E2E Networks Ltd
NSE: E2E BSE: 535080
₹4118.50
(5.00%)
Mon, 01 Jun 2026, 06:01 pm
Market Cap78.86B
PE Ratio0
Dividend0
Technology Services
Information Technology Services
24.5KE2E Networks Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 29.76M | 51.58M | 98.96M | 213.88M | 293.17M | 360.37M | 337.54M | 250.96M | 353.03M | 518.73M | 662.02M | 944.64M | 1.64B |
| Gross profit | 8.62M | 9.47M | 19.74M | 46.38M | 84.73M | 105.44M | 57.70M | -65.35M | 14.90M | 94.59M | 167.43M | 409.29M | 498.17M |
| Operating expenses (excl. COGS) | -4.93M | -5.63M | -6.12M | -6.52M | -15.91M | -23.09M | -35.40M | -46.94M | -34.73M | -43.12M | -37.75M | -84.89M | -125.27M |
| Selling/general/admin expenses, total | -5.10M | -5.63M | -6.12M | -6.52M | -15.40M | -22.34M | -35.14M | -46.66M | -34.03M | -42.95M | -37.61M | -83.74M | -125.05M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -5.10M | -5.63M | -6.12M | -6.52M | -15.40M | -22.34M | -35.14M | -46.66M | -34.03M | -42.95M | -37.61M | -83.74M | -125.05M |
| Other operating expenses, total | 167.00K | — | — | — | -506.53K | -750.33K | -260.50K | -282.31K | -698.00K | -176.00K | -144.00K | -1.15M | -225.00K |
| Operating income | 3.68M | 3.84M | 13.62M | 39.87M | 68.82M | 82.35M | 22.30M | -112.30M | -19.83M | 51.46M | 129.68M | 324.40M | 372.90M |
| Non-operating income, total | 101.00K | 247.00K | -912.00K | -6.62M | -4.49M | -1.63M | 1.92M | 19.16M | 7.42M | 1.40M | 2.68M | -22.26M | 255.01M |
| Interest expense, net of interest capitalized | -58.00K | 0 | -1.22M | -7.46M | -6.60M | -2.87M | 0 | 0 | -1.79M | -1.86M | -4.75M | -36.12M | -132.20M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 159.00K | 247.00K | 311.00K | 838.00K | 2.11M | 1.24M | 1.58M | 19.06M | 8.79M | 3.26M | 7.43M | 9.48M | 331.83M |
| Non-operating interest income | 89.00K | 209.00K | 183.00K | 459.00K | 820.83K | 1.82M | 1.16M | 5.67M | 3.53M | 1.52M | 868.00K | 10.41M | 323.22M |
| Miscellaneous non-operating expense | 70.00K | 38.00K | 128.00K | 379.00K | 1.28M | -585.05K | 416.80K | 13.39M | 5.26M | 1.74M | 6.56M | -927.00K | 8.62M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 340.42K | 98.36K | 418.00K | 0 | 0 | 4.38M | 55.38M |
| Pretax income | 3.79M | 4.08M | 12.71M | 33.24M | 64.33M | 80.72M | 24.22M | -93.14M | -12.41M | 52.86M | 132.36M | 302.14M | 627.91M |
| Taxes | -1.16M | -1.26M | -4.28M | -11.02M | -19.63M | -23.13M | -6.89M | -393.87K | 0 | 11.65M | -33.26M | -83.47M | -152.97M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.62M | 2.82M | 8.43M | 22.23M | 44.70M | 57.59M | 17.33M | -93.53M | -12.41M | 64.51M | 99.10M | 218.67M | 474.94M |
| Net income | 2.62M | 2.82M | 8.43M | 22.23M | 44.70M | 57.59M | 17.33M | -93.53M | -12.41M | 64.51M | 99.10M | 218.67M | 474.94M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 2.62M | 2.82M | 8.43M | 22.23M | 44.70M | 57.59M | 17.33M | -93.53M | -12.41M | 64.51M | 99.10M | 218.67M | 474.94M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 9.35M | 14.85M | 47.02M | 129.74M | 167.51M | 179.77M | 110.59M | -10.89M | 103.75M | 229.73M | 330.80M | 481.88M | 973.66M |
| EBIT | 3.68M | 3.84M | 13.62M | 39.87M | 68.82M | 82.35M | 22.30M | -112.30M | -19.83M | 51.46M | 129.68M | 324.40M | 372.90M |
| Total operating expenses | -26.08M | -47.74M | -85.34M | -174.01M | -224.34M | -278.02M | -315.24M | -363.26M | -372.85M | -467.27M | -532.34M | -620.23M | -1.27B |
| Prepaid expenses | 0 | 79.00K | 166.00K | 924.00K | 908.14K | 3.28M | 20.17M | 31.43M | 3.40M | 4.35M | 6.18M | 30.31M | 115.64M |
| Deferred income, current | 1.24M | 1.71M | 1.01M | 236.00K | 1.63M | 1.66M | 8.60M | 2.15M | 10.46M | 19.77M | 29.57M | 78.44M | 56.66M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.81M | 7.81M | 30.57M | 293.99M | 438.37M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 616.00K | 1.04M | 4.42M | 5.87M | 4.81M | — | — | — | 12.10M | 35.82M | 47.59M | 197.40M | 420.95M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -3.00K | -4.00K | -4.00K | -4.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |