Eastern Treads Ltd

NSE: BSE: 531346

₹29.50

(1.99%)

Sat, 17 Oct 2026, 08:38 am

MTF 5xInvest in Eastern Treads Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)15.9

PE Ratio249.16

Dividend0

Consumer Services

Other Consumer Services

24.5K

Eastern Treads Financials

Income Statement Balance Sheet Cashflow

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	302.90M	383.63M	477.40M	652.07M	846.70M	647.50M	890.41M	852.74M	844.50M	903.86M	941.15M	969.50M	780.95M	664.48M	722.19M	598.15M	595.31M	602.33M
Gross profit	-1.13M	-3.78M	27.53M	32.38M	59.72M	55.19M	108.40M	68.65M	111.75M	109.85M	65.19M	79.03M	73.00M	65.24M	15.97M	16.55M	44.87M	20.91M
Operating expenses (excl. COGS)	-408.88K	-267.25K	-29.62M	-30.28M	-46.18M	-37.19M	-80.69M	-50.18M	-47.72M	-65.82M	-61.75M	-69.84M	-58.91M	-46.84M	-85.51M	-58.42M	-48.06M	-37.49M
Selling/general/admin expenses, total	-26.94K	—	-25.10M	-23.42M	-31.52M	-37.19M	-80.69M	-50.18M	-47.69M	-53.48M	-56.67M	-69.77M	-56.98M	-42.20M	-84.20M	-57.09M	-46.01M	-36.48M
Research & development	-26.94K	-4.65K	-43.20K	-44.43K	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-25.06M	-23.38M	-31.52M	-37.19M	-80.69M	-50.18M	-47.69M	-53.48M	-56.67M	-69.77M	-56.98M	-42.20M	-84.20M	-57.09M	-46.01M	-36.48M
Other operating expenses, total	-381.94K	-267.25K	-4.52M	-6.86M	-14.67M	0	0	0	-32.34K	-12.34M	-5.08M	-66.00K	-1.93M	-4.64M	-1.31M	-1.33M	-2.05M	-1.01M
Operating income	-1.54M	-4.05M	-2.10M	2.10M	13.53M	18.00M	27.70M	18.47M	64.03M	44.03M	3.44M	9.19M	14.09M	18.40M	-69.54M	-41.87M	-3.19M	-16.58M
Non-operating income, total	8.43M	11.56M	13.21M	10.69M	-3.44M	-2.98M	-2.93M	5.70M	-12.61M	-25.92M	-28.21M	-29.21M	-29.13M	-27.34M	-29.39M	-34.89M	-27.99M	-21.26M
Interest expense, net of interest capitalized	-1.51M	-2.46M	-1.38M	-3.84M	-7.51M	-5.69M	-8.26M	-15.45M	-13.76M	-29.67M	-32.69M	-36.16M	-32.52M	-33.14M	-32.05M	-32.30M	-29.68M	-24.60M
Interest capitalized	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.93M	14.02M	14.59M	14.53M	4.08M	2.71M	5.32M	10.74M	1.15M	5.35M	4.93M	8.00M	4.62M	6.40M	3.96M	1.11M	2.38M	3.93M
Non-operating interest income	—	—	—	—	106.68K	247.75K	69.69K	139.68K	396.01K	876.00K	405.00K	656.00K	589.00K	2.08M	2.62M	577.00K	394.00K	336.00K
Miscellaneous non-operating expense	9.93M	14.02M	14.59M	14.53M	3.97M	2.46M	5.25M	10.60M	753.13K	4.47M	4.53M	7.35M	4.03M	4.32M	1.34M	529.00K	1.98M	3.59M
Unusual income/expense	—	—	—	—	—	—	—	10.41M	—	-1.60M	-449.00K	-1.05M	-1.22M	-605.00K	-1.30M	-3.69M	-684.00K	-583.00K
Pretax income	6.88M	7.50M	11.12M	12.79M	10.10M	15.02M	24.77M	24.17M	51.41M	18.11M	-24.77M	-20.02M	-15.04M	-8.94M	-98.93M	-76.76M	-31.18M	-37.84M
Taxes	0	0	0	809	533.82K	-4.37M	-8.36M	-8.41M	-17.30M	-4.93M	1.83M	1.87M	-227.00K	3.20M	2.12M	4.47M	1.71M	7.53M
Non-controlling/minority interest	—	—	—	0	0	0	0	0	0	0	0	484.00K	1.81M	1.84M	0	0	0	0
After tax other income/expense	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-3.90M	-96.81M	-72.29M	-29.47M	-30.31M
Net income	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-7.99M	-96.81M	-72.29M	-29.47M	-30.31M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-7.99M	-96.81M	-72.29M	-29.47M	-30.31M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.87M	11.54K	3.09M	8.05M	19.71M	23.85M	35.61M	27.93M	75.62M	62.23M	24.51M	35.62M	39.09M	39.62M	-51.22M	-25.37M	8.99M	-8.19M
EBIT	-1.54M	-4.05M	-2.10M	2.10M	13.53M	18.00M	27.70M	18.47M	64.03M	44.03M	3.44M	9.19M	14.09M	18.40M	-69.54M	-41.87M	-3.19M	-16.58M
Total operating expenses	-304.44M	-387.68M	-479.49M	-649.97M	-833.16M	-629.50M	-862.71M	-834.27M	-780.48M	-859.83M	-937.71M	-960.31M	-766.86M	-646.08M	-791.73M	-640.02M	-598.50M	-618.91M
Prepaid expenses	—	—	—	1.87M	7.01M	2.66M	7.75M	3.80M	9.50M	1.79M	3.06M	1.02M	1.84M	1.34M	1.37M	1.75M	2.77M	2.16M
Deferred income, current	—	—	—	—	—	—	3.50M	1.40M	2.21M	4.55M	2.85M	4.04M	1.22M	653.00K	779.00K	452.00K	820.00K	820.00K
Capital and operating lease obligations	—	—	—	0	0	0	1.87M	356.60K	356.60K	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	1.83M	1.01M	1.92M	6.35M	7.19M	19.11M	16.93M	13.14M	13.21M	10.10M	21.02M	16.55M	14.84M	7.31M
Deferred income, non-current	—	—	—	—	0	0	0	0	0	2.31M	1.58M	764.00K	113.00K	0	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	-1.58M	-3.39M	-5.22M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	-3.14M	-6.29M	-3.00M	-2.97M	0	-6.00K	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	302.90M	383.63M	477.40M	652.07M	846.70M	647.50M	890.41M	852.74M	844.50M	903.86M	941.15M	969.50M	780.95M	664.48M	722.19M	598.15M	595.31M	602.33M
Gross profit	-1.13M	-3.78M	27.53M	32.38M	59.72M	55.19M	108.40M	68.65M	111.75M	109.85M	65.19M	79.03M	73.00M	65.24M	15.97M	16.55M	44.87M	20.91M
Operating expenses (excl. COGS)	-408.88K	-267.25K	-29.62M	-30.28M	-46.18M	-37.19M	-80.69M	-50.18M	-47.72M	-65.82M	-61.75M	-69.84M	-58.91M	-46.84M	-85.51M	-58.42M	-48.06M	-37.49M
Selling/general/admin expenses, total	-26.94K	—	-25.10M	-23.42M	-31.52M	-37.19M	-80.69M	-50.18M	-47.69M	-53.48M	-56.67M	-69.77M	-56.98M	-42.20M	-84.20M	-57.09M	-46.01M	-36.48M
Research & development	-26.94K	-4.65K	-43.20K	-44.43K	—	0	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	—	—	-25.06M	-23.38M	-31.52M	-37.19M	-80.69M	-50.18M	-47.69M	-53.48M	-56.67M	-69.77M	-56.98M	-42.20M	-84.20M	-57.09M	-46.01M	-36.48M
Other operating expenses, total	-381.94K	-267.25K	-4.52M	-6.86M	-14.67M	0	0	0	-32.34K	-12.34M	-5.08M	-66.00K	-1.93M	-4.64M	-1.31M	-1.33M	-2.05M	-1.01M
Operating income	-1.54M	-4.05M	-2.10M	2.10M	13.53M	18.00M	27.70M	18.47M	64.03M	44.03M	3.44M	9.19M	14.09M	18.40M	-69.54M	-41.87M	-3.19M	-16.58M
Non-operating income, total	8.43M	11.56M	13.21M	10.69M	-3.44M	-2.98M	-2.93M	5.70M	-12.61M	-25.92M	-28.21M	-29.21M	-29.13M	-27.34M	-29.39M	-34.89M	-27.99M	-21.26M
Interest expense, net of interest capitalized	-1.51M	-2.46M	-1.38M	-3.84M	-7.51M	-5.69M	-8.26M	-15.45M	-13.76M	-29.67M	-32.69M	-36.16M	-32.52M	-33.14M	-32.05M	-32.30M	-29.68M	-24.60M
Interest capitalized	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	9.93M	14.02M	14.59M	14.53M	4.08M	2.71M	5.32M	10.74M	1.15M	5.35M	4.93M	8.00M	4.62M	6.40M	3.96M	1.11M	2.38M	3.93M
Non-operating interest income	—	—	—	—	106.68K	247.75K	69.69K	139.68K	396.01K	876.00K	405.00K	656.00K	589.00K	2.08M	2.62M	577.00K	394.00K	336.00K
Miscellaneous non-operating expense	9.93M	14.02M	14.59M	14.53M	3.97M	2.46M	5.25M	10.60M	753.13K	4.47M	4.53M	7.35M	4.03M	4.32M	1.34M	529.00K	1.98M	3.59M
Unusual income/expense	—	—	—	—	—	—	—	10.41M	—	-1.60M	-449.00K	-1.05M	-1.22M	-605.00K	-1.30M	-3.69M	-684.00K	-583.00K
Pretax income	6.88M	7.50M	11.12M	12.79M	10.10M	15.02M	24.77M	24.17M	51.41M	18.11M	-24.77M	-20.02M	-15.04M	-8.94M	-98.93M	-76.76M	-31.18M	-37.84M
Taxes	0	0	0	809	533.82K	-4.37M	-8.36M	-8.41M	-17.30M	-4.93M	1.83M	1.87M	-227.00K	3.20M	2.12M	4.47M	1.71M	7.53M
Non-controlling/minority interest	—	—	—	0	0	0	0	0	0	0	0	484.00K	1.81M	1.84M	0	0	0	0
After tax other income/expense	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-3.90M	-96.81M	-72.29M	-29.47M	-30.31M
Net income	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-7.99M	-96.81M	-72.29M	-29.47M	-30.31M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	6.88M	7.50M	11.12M	12.79M	10.63M	10.65M	16.41M	15.76M	34.12M	13.18M	-22.94M	-17.67M	-13.46M	-7.99M	-96.81M	-72.29M	-29.47M	-30.31M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.87M	11.54K	3.09M	8.05M	19.71M	23.85M	35.61M	27.93M	75.62M	62.23M	24.51M	35.62M	39.09M	39.62M	-51.22M	-25.37M	8.99M	-8.19M
EBIT	-1.54M	-4.05M	-2.10M	2.10M	13.53M	18.00M	27.70M	18.47M	64.03M	44.03M	3.44M	9.19M	14.09M	18.40M	-69.54M	-41.87M	-3.19M	-16.58M
Total operating expenses	-304.44M	-387.68M	-479.49M	-649.97M	-833.16M	-629.50M	-862.71M	-834.27M	-780.48M	-859.83M	-937.71M	-960.31M	-766.86M	-646.08M	-791.73M	-640.02M	-598.50M	-618.91M
Prepaid expenses	—	—	—	1.87M	7.01M	2.66M	7.75M	3.80M	9.50M	1.79M	3.06M	1.02M	1.84M	1.34M	1.37M	1.75M	2.77M	2.16M
Deferred income, current	—	—	—	—	—	—	3.50M	1.40M	2.21M	4.55M	2.85M	4.04M	1.22M	653.00K	779.00K	452.00K	820.00K	820.00K
Capital and operating lease obligations	—	—	—	0	0	0	1.87M	356.60K	356.60K	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	1.83M	1.01M	1.92M	6.35M	7.19M	19.11M	16.93M	13.14M	13.21M	10.10M	21.02M	16.55M	14.84M	7.31M
Deferred income, non-current	—	—	—	—	0	0	0	0	0	2.31M	1.58M	764.00K	113.00K	0	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	-1.58M	-3.39M	-5.22M	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	-3.14M	-6.29M	-3.00M	-2.97M	0	-6.00K	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0