Eastern Treads Ltd
NSE: BSE: 531346
₹30.63
(-0.45%)
Tue, 03 Mar 2026, 01:11 pm
Market Cap160.26M
PE Ratio0
Dividend0
Eastern Treads Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.51M | -2.46M | -1.38M | -3.84M | -7.51M | -5.69M | -8.26M | -15.45M | -13.76M | -29.67M | -32.69M | -36.16M | -32.52M | -33.14M | -32.05M | -32.30M | -29.68M | -24.60M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 132.98M | 113.63M | 131.09M | 229.50M | 229.67M | 231.08M | 363.71M | 360.60M | 398.64M | 535.80M | 560.06M | 558.01M | 545.75M | 546.65M | 470.39M | 375.71M | 353.72M | 337.06M |
| Total current assets | 100.25M | 77.62M | 89.24M | 189.45M | 182.89M | 172.43M | 270.59M | 243.65M | 258.82M | 357.77M | 362.32M | 370.67M | 380.57M | 403.82M | 305.62M | 228.15M | 217.94M | 210.28M |
| Cash and short term investments | 5.32M | 4.54M | 6.71M | 11.81M | 5.89M | 7.27M | 2.99M | 9.75M | 5.42M | 12.01M | 14.93M | 11.70M | 8.04M | 13.29M | 15.87M | 12.81M | 12.76M | 12.03M |
| Cash & equivalents | 4.47M | 4.10M | 6.25M | 11.24M | 5.89M | 5.16M | 2.99M | 9.75M | 5.42M | 12.01M | 14.93M | 11.70M | 8.04M | 13.29M | 8.85M | 5.19M | 7.54M | 9.76M |
| Short term investments | 849.45K | 443.65K | 463.65K | 564.00K | 0 | 2.12M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.02M | 7.62M | 5.22M | 2.27M |
| Total receivables, net | 44.54M | 35.94M | 28.51M | 56.03M | 82.71M | 81.95M | 151.01M | 96.09M | 118.84M | 240.41M | 258.45M | 265.44M | 259.84M | 265.77M | 199.97M | 130.69M | 120.99M | 117.68M |
| Accounts receivable - trade, net | 39.71M | 32.16M | 23.44M | 48.21M | 74.28M | 79.73M | 148.15M | 93.59M | 116.35M | 240.11M | 256.72M | 265.27M | 259.83M | 265.71M | 199.93M | 130.64M | 120.94M | 117.63M |
| Other receivables | 4.83M | 3.78M | 5.07M | 7.83M | 8.43M | 2.21M | 2.86M | 2.50M | 2.49M | 298.00K | 1.73M | 172.00K | 11.00K | 65.00K | 50.00K | 50.00K | 50.00K | 50.00K |
| Total inventory | 44.22M | 29.70M | 46.64M | 111.26M | 84.04M | 79.44M | 104.41M | 116.92M | 114.69M | 101.45M | 81.28M | 86.09M | 105.03M | 104.25M | 74.93M | 72.55M | 71.47M | 58.74M |
| Other current assets, total | 6.18M | 7.43M | 7.38M | 8.48M | 3.24M | 1.11M | 4.44M | 17.09M | 10.37M | 2.11M | 4.60M | 6.42M | 5.83M | 19.17M | 13.48M | 10.35M | 9.94M | 19.67M |
| Total non-current assets | 32.73M | 36.00M | 41.85M | 40.05M | 46.77M | 58.65M | 93.12M | 116.95M | 139.82M | 178.03M | 197.73M | 187.35M | 165.17M | 142.83M | 164.77M | 147.56M | 135.78M | 126.78M |
| Long term investments | 0 | 0 | 0 | 0 | 5.15M | 5.82M | 6.75M | 3.86M | 368.70K | 1.29M | 2.44M | 4.03M | 467.00K | 3.30M | 2.47M | 57.00K | 493.00K | 711.00K |
| Note receivable - long term | 0 | 0 | 0 | 0 | 5.15M | 5.78M | 6.23M | 3.81M | — | 1.20M | 576.00K | 449.00K | 29.00K | 35.00K | 35.00K | 35.00K | 35.00K | 711.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 40.00K | 523.00K | 50.00K | 368.70K | 90.00K | 1.87M | 3.58M | 438.00K | 3.26M | 2.43M | 22.00K | 458.00K | 0 |
| Net property/plant/equipment | 32.73M | 33.42M | 39.66M | 38.41M | 38.13M | 42.94M | 77.58M | 102.77M | 124.90M | 162.42M | 182.86M | 169.49M | 144.69M | 122.21M | 161.72M | 147.31M | 135.13M | 124.83M |
| Gross property/plant/equipment | 67.54M | 72.29M | 83.17M | 87.31M | 92.35M | 102.85M | 145.26M | 168.38M | 201.75M | 180.21M | 221.15M | 231.56M | 227.78M | 223.67M | 274.83M | 270.17M | 268.93M | 262.33M |
| Deferred tax assets | — | — | — | — | 2.25M | — | 607.15K | 896.63K | 1.00M | 1.18M | 1.18M | 0 | 34.00K | 36.00K | 0 | — | — | — |
| Net intangible assets | — | 0 | 129.89K | 101.70K | 68.15K | 39.20K | 672.01K | 953.91K | 1.33M | 1.15M | 1.73M | 5.65M | 12.08M | 16.95M | 329.00K | 107.00K | 70.00K | 1.14M |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.60M | 1.60M | 1.60M | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | 0 | 129.89K | 101.70K | 68.15K | 39.20K | 672.01K | 953.91K | 1.33M | 1.15M | 1.73M | 4.05M | 10.48M | 15.35M | 329.00K | 107.00K | 70.00K | 1.14M |
| Other long term assets, total | — | 0 | 0 | 0 | 0 | 4.58M | 7.50M | 8.46M | 12.22M | 11.83M | 9.43M | 7.70M | 7.40M | 0 | 0 | 0 | 0 | 23.00K |
| Short term debt | 14.40M | 433.81K | 13.17M | 46.32M | 50.03M | 43.42M | 105.91M | 69.61M | 47.49M | 126.56M | 176.14M | 207.15M | 255.83M | 260.02M | 171.27M | 229.62M | 234.63M | 272.27M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | — | 4.48M | 7.08M | 18.53M | 21.36M | 18.11M | 10.11M | 11.62M | 19.94M | 19.16M | 54.14M | 50.25M | 17.30M |
| Short term debt excl. current portion of LT debt | 14.40M | 433.81K | 13.17M | 46.32M | 50.03M | 43.42M | 101.43M | 62.53M | 28.96M | 105.20M | 158.03M | 197.04M | 244.21M | 240.08M | 152.11M | 175.48M | 184.38M | 254.97M |
| Accounts payable | 5.17M | 8.63M | 7.44M | 42.99M | 35.41M | 39.75M | 69.82M | 74.10M | 89.32M | 127.99M | 147.70M | 126.91M | 92.89M | 101.59M | 75.23M | 61.61M | 95.12M | 90.22M |
| Income tax payable | — | — | 850.00K | 2.37M | 1.93M | 3.16M | 5.26M | 5.11M | 12.76M | 879.00K | — | — | — | — | — | — | — | — |
| Long term debt | 127.87M | 14.58M | 7.82M | 16.24M | 8.68M | 0 | 14.44M | 23.74M | 25.21M | 86.90M | 82.69M | 79.63M | 81.99M | 84.60M | 155.72M | 106.47M | 75.05M | 61.11M |
| Long term debt excl. lease liabilities | 127.87M | 14.58M | 7.82M | 16.24M | 8.68M | 0 | 12.57M | 23.05M | 24.85M | 86.90M | 82.69M | 79.63M | 81.99M | 84.60M | 155.72M | 106.47M | 75.05M | 61.11M |
| Total equity | -20.68M | 86.82M | 98.00M | 111.31M | 121.97M | 133.38M | 153.83M | 163.86M | 191.69M | 125.76M | 99.02M | 77.78M | 61.94M | 52.40M | 4.84M | -68.60M | -96.63M | -127.88M |
| Shareholders' equity | -20.68M | 86.82M | 98.00M | 111.31M | 121.97M | 133.38M | 153.83M | 163.86M | 191.69M | 125.76M | 99.02M | 79.36M | 65.33M | 57.62M | 4.84M | -68.60M | -96.63M | -127.88M |
| Common equity, total | -20.68M | -13.18M | -2.00M | 11.31M | 21.97M | 33.38M | 53.83M | 63.86M | 91.69M | 125.76M | 99.02M | 79.36M | 65.33M | 57.62M | 4.84M | -68.60M | -96.63M | -127.88M |
| Other common equity | -71.98M | -64.48M | -53.36M | -40.57M | -29.94M | -19.28M | 2.00M | 2.00M | 2.00M | 94.19M | 94.19M | 94.19M | 90.97M | 91.25M | 130.24M | 129.09M | 130.53M | 129.59M |
| Total debt | 142.27M | 15.02M | 20.99M | 62.56M | 58.72M | 43.42M | 120.35M | 93.35M | 72.70M | 213.46M | 258.82M | 286.77M | 337.82M | 344.62M | 326.99M | 336.08M | 309.67M | 333.38M |
| Net debt | — | 10.47M | 14.28M | 50.76M | 52.83M | 36.15M | 117.36M | 83.60M | 67.28M | 201.45M | 243.89M | 275.07M | 329.78M | 331.33M | 311.12M | 323.27M | 296.91M | 321.35M |
| Change in accounts receivable | -6.23M | 9.50M | -12.75M | -54.19M | -21.62M | 5.77M | -77.52M | 40.56M | -20.47M | -85.35M | -17.86M | -20.10M | 9.11M | -17.79M | 18.30M | 70.69M | 16.08M | 12.36M |
| Change in taxes payable | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -5.91M | 385.93K | 318.27K | 43.52M | -8.48M | 6.64M | 42.44M | 12.12M | 30.75M | 60.27M | 6.89M | -8.98M | -50.31M | 4.63M | -17.23M | -2.98M | 33.52M | -4.70M |
| Change in other assets/liabilities | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | -1.36M | 228.00K | 0 | 0 | 0 | 0 | 0 | -28.34M | 797.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 690.56K | 174.65K | 119.44K | 1.10M | 862.29K | 0 | 488.00K | 1.66M | 3.59M | 4.49M | 25.03M | 4.02M | 858.00K | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.00K | -158.00K | 0 | 0 | 0 | 0 | 0 | 2.60M | 3.14M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.60M | 3.14M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -242.00K | -158.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.00K | 0 | 2.23M | 0 | -1.76M | 1.28M | -181.00K | -436.00K | -240.00K |
| Issuance/retirement of debt, net | 32.37M | -127.25M | 5.98M | 41.57M | -3.85M | -15.29M | 69.12M | -25.54M | -20.65M | 88.16M | 39.18M | 22.36M | 45.57M | 1.86M | -9.56M | -17.24M | 657.00K | 18.24M |
| Issuance/retirement of long term debt | 32.37M | -127.25M | 5.98M | 41.57M | -3.85M | -15.29M | 69.12M | -25.54M | -20.65M | 11.92M | -13.65M | -17.02M | -1.60M | 45.99M | 83.08M | -48.52M | -31.42M | -19.40M |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 76.24M | 52.83M | 39.39M | 47.17M | -44.13M | -92.64M | 31.28M | 32.08M | 37.64M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.14M | -6.29M | -3.00M | -2.97M | 0 | -6.00K | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800