
eClerx Services Ltd
NSE: ECLERX BSE: 532927
₹4879
(0.76)%
Tue, 03 Feb 2026, 06:54 am
Market Cap221.73B
PE Ratio35.02
Dividend0.02
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 471.98M | 861.20M | 1.22B | 1.97B | 2.57B | 3.42B | 4.73B | 6.61B | 8.41B | 9.42B | 13.14B | 13.30B | 13.54B | 13.98B | 14.36B | 15.64B | 21.60B | 26.48B | 29.26B | 33.66B |
| Gross profit | 236.83M | 406.75M | 454.92M | 747.60M | 1.42B | 1.85B | 2.55B | 3.39B | 4.49B | 4.27B | 6.02B | 6.12B | 5.25B | 4.66B | 4.26B | 5.16B | 7.49B | 8.84B | 9.49B | 10.21B |
| Operating expenses (excl. COGS) | -1.93M | -2.70M | -15.39M | -15.34M | -480.51M | -594.04M | -779.07M | -1.10B | -1.28B | -1.61B | -1.71B | -1.87B | -2.10B | -2.26B | -1.65B | -1.26B | -1.84B | -2.68B | -2.90B | -3.30B |
| Selling/general/admin expenses, total | — | — | — | — | -448.36M | -575.50M | -764.31M | -1.07B | -1.25B | -1.60B | -1.69B | -1.85B | -2.08B | -2.22B | -1.63B | -1.24B | -1.83B | -2.65B | -2.87B | -3.27B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | -54.50M | -85.01M | -119.05M | -82.58M | -89.00M | -112.95M | -156.54M | -255.00M | -407.73M |
| Selling/general/admin expenses, other | — | — | — | — | -448.36M | -575.50M | -764.31M | -1.07B | -1.25B | -1.60B | -1.69B | -1.79B | -1.99B | -2.10B | -1.55B | -1.15B | -1.72B | -2.49B | -2.62B | -2.86B |
| Other operating expenses, total | -1.93M | -2.70M | -15.39M | -15.34M | -32.15M | -18.54M | -14.76M | -23.50M | -31.37M | -11.64M | -21.12M | -23.22M | -16.06M | -36.60M | -21.04M | -21.86M | -13.78M | -36.52M | -23.79M | -37.27M |
| Operating income | 234.90M | 404.05M | 439.53M | 732.26M | 937.16M | 1.25B | 1.77B | 2.29B | 3.21B | 2.66B | 4.30B | 4.25B | 3.16B | 2.41B | 2.60B | 3.89B | 5.65B | 6.16B | 6.59B | 6.91B |
| Non-operating income, total | 5.54M | 1.14M | 60.83M | -42.96M | -109.01M | 137.37M | 218.62M | -183.48M | 110.20M | 316.91M | 298.03M | 108.27M | 653.06M | 708.88M | 200.49M | -86.62M | -40.56M | 369.18M | 303.58M | 273.96M |
| Interest expense, net of interest capitalized | 0 | 0 | -2.57M | -360.00K | 0 | 0 | 0 | 0 | 0 | -6.61M | -10.83M | -15.68M | -11.72M | -12.74M | -201.55M | -214.20M | -227.62M | -221.90M | -244.49M | -361.15M |
| Interest capitalized | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.54M | 1.14M | 63.40M | -42.60M | -109.01M | 240.11M | 218.62M | -183.48M | 110.20M | 323.52M | 308.51M | 103.48M | 456.18M | 737.45M | 280.84M | 192.09M | 175.93M | 499.30M | 432.04M | 764.77M |
| Non-operating interest income | 0 | 0 | 1.85M | 4.27M | 33.03M | 50.47M | 98.79M | 57.97M | 97.94M | 151.61M | 46.61M | 125.97M | 142.65M | 257.35M | 143.60M | 101.54M | 66.09M | 87.75M | 229.42M | 271.58M |
| Miscellaneous non-operating expense | 5.54M | 1.14M | 61.55M | -46.87M | -142.04M | 189.64M | 119.83M | -241.45M | 12.26M | 171.91M | 261.90M | -22.49M | 306.04M | 480.10M | 137.24M | 90.55M | 90.47M | 386.35M | 115.54M | 327.49M |
| Unusual income/expense | — | — | — | — | — | -102.74M | — | — | — | — | 350.00K | 20.47M | 208.60M | -15.83M | 121.20M | -64.51M | 11.13M | 91.78M | 116.03M | -129.66M |
| Pretax income | 240.44M | 405.19M | 500.36M | 689.30M | 828.15M | 1.39B | 1.99B | 2.11B | 3.32B | 2.98B | 4.60B | 4.36B | 3.80B | 3.11B | 2.81B | 3.81B | 5.60B | 6.53B | 6.89B | 7.19B |
| Taxes | 0 | 0 | -54.52M | -71.48M | -92.78M | -167.56M | -393.77M | -393.37M | -759.14M | -682.58M | -1.18B | -819.03M | -895.80M | -831.73M | -715.47M | -977.97M | -1.43B | -1.64B | -1.78B | -1.77B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.49M | 970.00K | 420.00K | -380.00K | 110.00K | -2.60M | -3.57M | -3.61M | -2.75M | -1.67M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 240.44M | 405.19M | 445.84M | 617.82M | 735.37M | 1.22B | 1.60B | 1.72B | 2.56B | 2.30B | 3.41B | 3.54B | 2.90B | 2.28B | 2.09B | 2.83B | 4.17B | 4.89B | 5.11B | 5.41B |
| Net income | 240.44M | 405.19M | 445.84M | 617.82M | 735.37M | 1.22B | 1.60B | 1.72B | 2.56B | 2.30B | 3.41B | 3.54B | 2.90B | 2.28B | 2.09B | 2.83B | 4.17B | 4.89B | 5.11B | 5.41B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 240.44M | 405.19M | 445.84M | 617.82M | 735.37M | 1.22B | 1.60B | 1.72B | 2.56B | 2.30B | 3.41B | 3.54B | 2.90B | 2.28B | 2.09B | 2.83B | 4.17B | 4.89B | 5.11B | 5.41B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 253.78M | 429.80M | 491.34M | 811.67M | 1.01B | 1.35B | 1.90B | 2.55B | 3.54B | 3.16B | 4.87B | 4.77B | 3.64B | 2.85B | 3.31B | 4.71B | 6.68B | 7.30B | 7.85B | 8.32B |
| EBIT | 234.90M | 404.05M | 439.53M | 732.26M | 937.16M | 1.25B | 1.77B | 2.29B | 3.21B | 2.66B | 4.30B | 4.25B | 3.16B | 2.41B | 2.60B | 3.89B | 5.65B | 6.16B | 6.59B | 6.91B |
| Total operating expenses | -237.08M | -457.15M | -777.04M | -1.24B | -1.63B | -2.17B | -2.96B | -4.31B | -5.20B | -6.76B | -8.84B | -9.05B | -10.39B | -11.57B | -11.76B | -11.75B | -15.96B | -20.32B | -22.67B | -26.75B |
| Prepaid expenses | — | — | 82.34M | 17.99M | 32.01M | 32.70M | 37.43M | 36.00M | 236.69M | 40.10M | 145.12M | 165.50M | 147.88M | 175.36M | 173.03M | 189.01M | 214.43M | 244.64M | 265.76M | 302.88M |
| Deferred income, current | — | — | — | — | — | 32.07M | 28.54M | 39.22M | 45.36M | — | — | — | — | — | 163.17M | 324.23M | 403.36M | 478.47M | 231.14M | 281.67M |
| Capital and operating lease obligations | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.32B | 1.44B | 1.26B | 1.50B | 3.08B | 3.08B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 390.00K | — | — | — | 2.14M | 13.61M | 21.13M | 18.12M | 246.29M | 169.91M | 152.26M | 132.09M | 129.35M | 175.89M | 147.34M | 138.40M | 95.83M | 67.42M |
| Deferred income, non-current | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 12.16M | 35.24M | 13.85M | 2.56M | 0 |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.87M | 4.46M | 5.35M | 5.85M | 6.12M | 8.95M | 12.24M | 16.83M | 19.69M | 21.97M |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 190.01M | — | 83.90M | — | — |
| Common dividends paid | -75.94M | -288.56M | -107.59M | -85.01M | -332.63M | -287.36M | -652.30M | -513.82M | -753.16M | -1.24B | -1.28B | -49.15M | -47.86M | -45.94M | -43.70M | -34.01M | -34.16M | -33.11M | -48.22M | -46.95M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800