
eClerx Services Ltd
NSE: ECLERX BSE: 532927
₹4916.50
(1.53)%
Tue, 03 Feb 2026, 08:33 am
Market Cap221.73B
PE Ratio35.28
Dividend0.02
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -18.88M | -25.75M | -51.81M | -79.41M | -69.94M | -91.25M | -128.88M | -255.36M | -330.28M | -500.22M | -565.38M | -517.96M | -482.42M | -446.92M | -708.95M | -815.93M | -1.03B | -1.14B | -1.26B | -1.41B |
| Accumulated depreciation, total | -40.65M | -66.38M | -112.08M | -159.15M | -213.57M | -291.32M | -378.46M | -540.70M | -717.54M | -1.03B | -356.50M | -691.60M | -980.55M | -1.30B | -1.37B | -1.70B | -2.11B | -2.60B | -3.08B | -3.65B |
| Cash from operating activities | 200.37M | 358.76M | 341.36M | 461.61M | 656.41M | 1.10B | 1.86B | 1.62B | 1.96B | 2.63B | 4.29B | 3.33B | 3.34B | 2.34B | 3.42B | 3.58B | 4.31B | 4.99B | 5.23B | 6.47B |
| Funds from operations | 259.36M | 430.09M | 501.52M | 698.51M | 785.80M | 1.42B | 1.86B | 2.02B | 2.75B | 2.78B | 4.13B | 3.80B | 3.36B | 2.64B | 2.93B | 3.50B | 5.01B | 5.86B | 6.58B | 7.29B |
| Net income (cash flow) | 240.44M | 405.19M | 445.84M | 617.82M | 735.37M | 1.22B | 1.60B | 1.72B | 2.56B | 2.30B | 3.41B | 3.54B | 2.90B | 2.28B | 2.09B | 2.83B | 4.17B | 4.89B | 5.11B | 5.41B |
| Depreciation & amortization (cash flow) | 18.88M | 25.75M | 51.81M | 79.41M | 69.94M | 91.25M | 128.88M | 255.36M | 330.28M | 500.22M | 565.38M | 517.96M | 482.42M | 446.92M | 708.95M | 815.93M | 1.03B | 1.14B | 1.48B | 1.41B |
| Depreciation/depletion | 18.88M | 25.75M | 44.77M | 73.14M | 59.55M | 80.85M | 113.76M | 152.11M | 170.88M | 320.78M | 410.56M | 371.61M | 338.69M | 341.78M | 621.55M | 716.49M | 836.56M | 940.19M | 1.06B | 1.25B |
| Amortization | 0 | 0 | 7.04M | 6.27M | 10.39M | 10.40M | 15.12M | 103.25M | 159.40M | 179.44M | 154.82M | 146.35M | 143.73M | 105.14M | 87.40M | 99.44M | 195.37M | 199.95M | 195.85M | 162.41M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 40.00K | -850.00K | -50.65M | -70.20M | -112.29M | -63.33M | -256.90M | -349.13M | -893.80M | -704.50M | -1.03B | -1.08B | -913.57M | -917.27M | -580.56M | -1.12B | -1.62B | -1.81B | -1.80B | -1.31B |
| Changes in working capital | -58.99M | -71.33M | -160.16M | -236.90M | -129.39M | -324.12M | -3.90M | -397.02M | -790.98M | -146.16M | 161.84M | -468.45M | -26.88M | -300.06M | 487.01M | 72.83M | -703.95M | -872.59M | -1.35B | -821.32M |
| Cash from investing activities | -73.60M | -15.32M | -876.94M | -324.35M | -10.16M | 256.03M | -971.44M | -434.30M | -1.25B | -820.13M | -1.76B | -1.90B | -117.67M | -2.59B | -97.81M | -174.69M | 337.15M | -908.54M | -5.08B | 1.03B |
| Capital expenditures | -60.99M | -28.03M | -152.52M | -90.80M | -89.51M | -240.01M | -251.25M | -267.25M | -215.45M | -613.81M | -530.83M | -297.39M | -416.54M | -521.26M | -343.16M | -388.21M | -608.41M | -907.59M | -673.91M | -1.21B |
| Capital expenditures - fixed assets | -60.99M | -28.03M | -152.52M | -90.80M | -89.51M | -240.01M | -251.25M | -267.25M | -215.45M | -485.86M | -530.83M | -297.39M | -416.54M | -521.26M | -343.16M | -388.21M | -608.41M | -907.59M | -673.91M | -1.21B |
| Capital expenditures - other assets | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | — | -127.95M | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Cash from financing activities | -86.59M | -329.03M | 672.53M | -139.27M | -383.96M | -309.80M | -724.40M | -526.77M | -704.66M | -1.15B | -1.65B | -2.45B | -3.03B | -538.32M | -2.89B | -1.68B | -3.95B | -4.40B | -830.22M | -5.75B |
| Free cash flow | 139.38M | 330.73M | 188.84M | 370.81M | 566.90M | 855.74M | 1.61B | 1.35B | 1.75B | 2.14B | 3.76B | 3.03B | 2.92B | 1.82B | 3.08B | 3.19B | 3.70B | 4.08B | 4.56B | 5.25B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800