EID Parry (India) Ltd
NSE: EIDPARRY BSE: 500125
₹701.95
+10.35 (1.50%)
Thu, 22 Oct 2026, 07:46 pm
Market Cap (in Cr)12313.64
PE Ratio26.95
Dividend0
Process Industries
Chemicals: Agricultural
24.5KEID Parry (India) Income Statement
| Particulars | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 28.82B | 27.59B | 29.55B | 29.09B | 39.93B | 49.67B | 76.05B | 83.21B | 91.72B | 106.79B | 119.72B | 118.75B | 126.37B | 133.82B | 137.63B | 150.95B | 167.20B | 207.39B | 212.31B | 235.07B |
| Gross profit | 2.39B | 5.37B | -13.07B | -64.79B | -21.87B | -27.44B | -27.02B | -10.01B | -8.00B | -20.86B | -23.43B | -9.62B | -2.90B | -4.76B | -4.79B | -3.57B | -27.67B | -93.72B | -36.70B | -32.54B |
| Operating expenses (excl. COGS) | -105.80M | -3.41B | -500.00K | -161.15M | 30.23B | -7.08B | -9.62B | -9.67B | -11.99B | 29.49B | 31.37B | -2.07B | -13.12B | -13.60B | -11.64B | -12.76B | -19.28B | -22.58B | -22.64B | -26.12B |
| Selling/general/admin expenses, total | — | — | — | — | -5.62B | -6.94B | -9.33B | -9.20B | -11.45B | -1.60B | -1.83B | -1.84B | -12.84B | -13.04B | -11.22B | -12.07B | -18.96B | -22.00B | -22.14B | -25.69B |
| Research & development | — | -42.30M | 0 | -347.00K | -62.80M | -37.50M | -327.00K | -32.70M | -75.40M | -100.10M | -126.90M | -130.40M | -157.30M | -171.00M | -225.20M | -221.40M | -219.10M | -240.10M | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -5.56B | -6.90B | -9.33B | -9.17B | -11.37B | -1.50B | -1.71B | -1.71B | -12.69B | -12.87B | -11.00B | -11.85B | -18.74B | -21.76B | -22.14B | -25.69B |
| Other operating expenses, total | -105.80M | -3.41B | -500.00K | -161.15M | 35.85B | -140.60M | -291.87M | -472.30M | -543.30M | 31.09B | 33.20B | -231.40M | -272.20M | -560.30M | -415.00M | -688.90M | -322.50M | -574.90M | -504.60M | -424.20M |
| Operating income | 2.29B | 1.91B | -13.07B | -64.95B | -27.28B | -34.52B | -36.64B | -19.68B | -19.99B | -23.03B | -25.62B | -11.69B | -16.02B | -18.36B | -16.43B | -16.34B | -46.95B | -116.30B | -59.34B | -58.65B |
| Non-operating income, total | 257.10M | 1.22B | 15.94B | 81.67B | 35.78B | 42.76B | 44.58B | 24.87B | 23.15B | 90.90B | 28.80B | 20.88B | 24.70B | 26.73B | 29.11B | 31.71B | 68.23B | 142.32B | 81.37B | 83.74B |
| Interest expense, net of interest capitalized | -388.80M | -479.60M | -1.02B | -1.15B | -1.27B | -2.01B | -2.94B | -3.88B | -4.65B | -4.20B | -4.50B | -4.16B | -3.34B | -4.23B | -4.29B | -2.34B | -1.50B | -2.96B | -2.94B | -3.71B |
| Interest capitalized | — | — | — | 163.30M | 0 | — | 0 | 0 | 0 | 0 | 3.10M | — | — | 28.30M | 43.30M | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 647.00M | 1.70B | 16.96B | 83.97B | 37.26B | 44.77B | 48.56B | 29.37B | 27.82B | 95.23B | 32.87B | 25.31B | 27.31B | 31.00B | 33.25B | 34.78B | 69.30B | 145.19B | 83.71B | 87.11B |
| Non-operating interest income | 168.90M | 198.70M | 289.10M | 832.90M | 784.90M | 729.00M | 574.50M | 626.20M | 635.10M | 527.50M | 551.80M | 523.00M | 569.20M | 441.60M | 451.20M | 479.20M | 1.06B | 1.64B | 1.98B | 2.43B |
| Miscellaneous non-operating expense | 478.10M | 1.50B | 16.68B | 83.13B | 36.48B | 44.05B | 47.98B | 28.74B | -1.41B | 63.05B | -819.60M | 32.80M | 8.60M | -1.16B | -856.40M | 34.24B | 68.21B | 143.51B | 81.65B | 84.59B |
| Unusual income/expense | -1.10M | -300.00K | -1.00M | -1.15B | -207.10M | -2.50M | -1.05B | -625.50M | -20.90M | -141.00M | 433.30M | -263.10M | 737.10M | -34.60M | 157.10M | -727.50M | 437.00M | 90.40M | 594.20M | 332.40M |
| Pretax income | 2.54B | 3.13B | 2.87B | 16.72B | 8.50B | 8.23B | 7.93B | 5.19B | 3.15B | 4.55B | 3.19B | 9.20B | 8.68B | 8.37B | 12.69B | 15.37B | 21.28B | 26.02B | 22.03B | 25.08B |
| Taxes | -677.70M | -932.40M | -1.04B | -5.09B | -2.83B | -2.68B | -2.67B | -1.55B | -968.60M | -1.79B | -1.44B | -2.11B | -3.51B | -3.99B | -3.77B | -5.39B | -5.55B | -7.37B | -5.58B | -6.82B |
| Non-controlling/minority interest | -258.80M | -352.30M | -782.50M | -2.07B | -1.70B | -2.43B | -2.14B | -1.56B | -1.41B | -1.60B | -1.41B | -1.87B | -2.62B | -2.84B | -4.21B | -5.52B | -6.67B | -8.80B | -7.18B | -8.94B |
| After tax other income/expense | 0 | 0 | 0 | 0 | -2.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.72B | 2.01B | 1.05B | 9.54B | 3.94B | 3.12B | 3.13B | 2.07B | 779.70M | 1.17B | 345.10M | 5.21B | 2.56B | 1.53B | 4.68B | 4.47B | 9.07B | 9.47B | 9.00B | 8.78B |
| Net income | 1.72B | 2.01B | 1.05B | 9.54B | 3.94B | 3.12B | 3.13B | 2.07B | 779.70M | 1.17B | 345.10M | 5.21B | 2.56B | 1.53B | 4.68B | 4.47B | 9.07B | 9.47B | 9.00B | 8.78B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.50M | -3.50M | -14.20M | -7.10M | -15.90M | -19.90M | -18.20M | -21.50M | 0 | -18.20M |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 1.72B | 2.01B | 1.05B | 9.54B | 3.94B | 3.12B | 3.13B | 2.07B | 779.70M | 1.17B | 341.60M | 5.20B | 2.54B | 1.53B | 4.66B | 4.45B | 9.05B | 9.45B | 9.00B | 8.77B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.96B | 2.68B | -12.04B | -63.88B | 9.70B | -32.78B | -34.75B | -17.53B | -17.73B | 11.07B | 10.43B | -9.21B | -13.51B | -15.70B | -13.25B | -13.02B | -43.61B | -112.54B | -55.14B | -53.55B |
| EBIT | 2.29B | 1.91B | -13.07B | -64.95B | 8.36B | -34.52B | -36.64B | -19.68B | -19.99B | 8.63B | 7.93B | -11.69B | -16.02B | -18.36B | -16.43B | -16.34B | -46.95B | -116.30B | -59.34B | -58.65B |
| Total operating expenses | -26.53B | -25.68B | -42.62B | -94.04B | -67.21B | -84.19B | -112.70B | -102.89B | -111.71B | -98.16B | -111.79B | -130.44B | -142.39B | -152.18B | -154.06B | -167.29B | -214.15B | -323.69B | -271.65B | -293.72B |
| Prepaid expenses | — | — | — | — | 103.20M | 207.90M | 8.90M | 5.30M | — | — | — | — | 12.10M | 21.70M | 0 | 1.80M | 0 | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | 1.20B | 455.90M | — | — | — | 0 | 13.70M | 15.10M | 16.60M | 18.20M | 20.30M | 0 |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.20B | 4.20B | 4.02B | 3.96B | 3.96B | 5.42B | 5.42B |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 1.35B | 1.64B | 1.42B | 1.88B | 2.24B | 2.56B | 2.45B | 4.44B | 4.73B | 4.65B | 2.04B | 1.54B | 1.29B | 1.40B | 1.39B | 1.83B | 2.28B | 2.12B | 2.55B | 2.25B |
| Deferred income, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 120.60M | 111.30M | 108.30M | 94.40M | 66.10M | 48.30M | 31.70M | 13.60M | 0 | — |
| Minority interest | 1.43B | 1.71B | 2.97B | 5.34B | 7.19B | 7.31B | 9.28B | 9.33B | 9.31B | 8.97B | 10.40B | 11.38B | 12.66B | 13.25B | 17.07B | 22.46B | 27.74B | 34.54B | 41.54B | 49.96B |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -319.20M | -912.70M | -496.00M | -2.86B | -2.68B | -2.66B | -1.78B | -2.19B | -730.10M | -1.79B | -609.20M | -1.39B | -1.40B | -2.20B | -486.80M | 0 | -1.95B | -923.70M | -2.28B | -1.54B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
