Eimco Elecon (India) Ltd

NSE: EIMCOELECO BSE: 523708

₹1578.30

(-2.01%)

Wed, 04 Mar 2026, 06:05 pm

MTF 5xInvest in Eimco Elecon (India) Ltd with 5x Leverage Buy with MTF

Market Cap9.11B

PE Ratio19.28

Dividend0.32

Producer Manufacturing

Trucks/Construction/Farm Machinery

24.5K

Eimco Elecon (India) Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-27.43M	-27.34M	-10.09M	-8.77M	-10.90M	-1.99M	-572.00K	0	0	-4.49M	-2.93M	-3.83M	-5.40M	-5.68M	-5.09M	-6.24M	-4.32M	-5.01M	-9.43M	-5.63M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	-3.75M	-1.74M	-441.00K	—	—	—	—	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	4.22M	0	0	—	822.00K	180.00K	1.58M	854.00K	0	0
Total assets	1.61B	1.67B	1.66B	2.16B	1.80B	1.69B	1.85B	1.95B	2.25B	2.44B	3.58B	3.50B	3.55B	3.54B	3.54B	3.70B	3.67B	3.90B	4.51B	4.88B
Total current assets	1.07B	1.19B	1.17B	1.76B	1.46B	1.37B	1.55B	1.62B	1.91B	1.91B	1.55B	1.65B	1.73B	1.18B	1.10B	2.09B	1.97B	1.44B	2.02B	2.24B
Cash and short term investments	71.47M	93.57M	49.67M	26.70M	31.20M	24.10M	487.58M	525.29M	617.87M	600.38M	566.95M	720.30M	670.68M	107.42M	150.59M	952.00M	726.50M	28.10M	146.62M	360.60M
Cash & equivalents	47.27M	49.47M	44.67M	21.70M	28.20M	23.60M	33.62M	35.95M	39.63M	42.53M	15.19M	24.28M	41.80M	37.29M	69.34M	96.11M	32.51M	28.10M	80.20M	17.52M
Short term investments	24.20M	44.10M	5.00M	5.00M	3.00M	500.00K	453.96M	489.34M	578.24M	557.85M	551.76M	696.02M	628.88M	70.13M	81.26M	855.89M	693.99M	0	66.43M	343.08M
Total receivables, net	395.37M	315.80M	272.73M	544.50M	546.02M	580.00M	507.13M	483.39M	958.26M	885.13M	553.95M	524.00M	633.15M	638.91M	337.96M	647.60M	398.55M	535.15M	943.27M	691.44M
Accounts receivable - trade, net	359.45M	286.10M	255.23M	533.56M	534.93M	502.59M	507.13M	482.29M	957.19M	884.06M	517.97M	488.97M	601.29M	606.98M	308.59M	614.66M	391.23M	528.31M	937.77M	684.82M
Other receivables	35.92M	29.70M	17.50M	10.94M	11.08M	77.41M	0	1.10M	1.07M	1.07M	35.98M	35.03M	31.86M	31.93M	29.37M	32.94M	7.32M	6.83M	5.50M	6.62M
Total inventory	576.70M	521.24M	504.36M	707.39M	789.44M	740.62M	450.73M	548.40M	261.54M	333.65M	392.65M	384.02M	402.95M	411.00M	543.75M	405.66M	730.78M	820.70M	888.22M	1.14B
Other current assets, total	25.50M	8.15M	16.33M	54.78M	84.46M	10.23M	77.20M	15.55M	67.91M	83.55M	36.75M	21.41M	23.35M	26.86M	63.55M	88.98M	115.73M	52.30M	36.88M	36.33M
Total non-current assets	544.10M	474.74M	492.80M	402.34M	335.89M	324.79M	299.08M	338.47M	337.51M	529.75M	2.03B	1.85B	1.82B	2.35B	2.44B	1.61B	1.69B	2.46B	2.49B	2.65B
Long term investments	21.00M	23.72M	89.59M	38.54M	25.59M	62.62M	53.53M	132.60M	149.15M	220.78M	751.15M	806.93M	862.94M	1.49B	1.51B	752.37M	901.83M	1.69B	1.76B	1.94B
Note receivable - long term	—	—	—	—	—	—	0	0	0	0	0	—	—	—	—	—	—	—	—	—
Investments in unconsolidated subsidiaries	9.20M	11.91M	20.71M	21.71M	7.59M	7.59M	7.59M	7.59M	7.59M	7.59M	48.38M	36.76M	35.02M	0	0	35.58M	37.17M	23.74M	0	0
Other investments	11.80M	11.80M	68.88M	16.83M	17.99M	55.02M	45.94M	125.00M	141.55M	213.18M	702.77M	770.17M	827.92M	1.49B	1.51B	716.79M	864.67M	1.67B	1.76B	1.94B
Net property/plant/equipment	521.67M	444.96M	389.68M	345.02M	291.18M	247.22M	199.42M	162.19M	154.47M	269.44M	647.78M	635.83M	733.56M	801.89M	811.69M	690.11M	649.76M	622.27M	587.47M	582.78M
Gross property/plant/equipment	882.42M	874.87M	889.83M	913.17M	909.48M	889.46M	845.46M	770.81M	797.90M	947.46M	943.28M	949.16M	1.09B	1.20B	1.26B	1.19B	1.18B	1.19B	1.11B	1.12B
Deferred tax assets	1.44M	1.66M	1.81M	2.22M	2.64M	3.64M	3.47M	2.39M	2.56M	5.92M	11.06M	15.06M	16.59M	5.16M	2.89M	3.79M	9.73M	11.04M	10.40M	3.22M
Net intangible assets	—	4.41M	11.72M	16.55M	16.48M	11.32M	21.70M	25.73M	20.47M	11.97M	4.26M	668.00K	3.94M	3.33M	45.92M	151.39M	127.58M	115.91M	123.24M	103.61M
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	11.32M	21.70M	25.73M	20.47M	11.97M	4.26M	668.00K	3.94M	3.33M	45.92M	151.39M	127.58M	115.91M	123.24M	103.61M
Other long term assets, total	0	0	0	0	0	0	20.95M	15.56M	10.87M	21.65M	25.70M	29.14M	33.08M	53.67M	73.10M	8.44M	3.65M	16.03M	13.23M	14.55M
Short term debt	193.48M	97.36M	13.38M	171.23M	100.09M	0	0	0	0	0	0	0	0	0	1.65M	7.32M	2.49M	4.02M	2.75M	305.00K
Current portion of LT debt and capital leases	147.00K	169.00K	74.00K	74.00K	94.00K	0	—	0	0	0	0	0	0	0	1.65M	7.32M	2.49M	4.02M	2.75M	305.00K
Short term debt excl. current portion of LT debt	193.33M	97.19M	13.30M	171.15M	100.00M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	225.88M	118.10M	114.91M	270.67M	325.43M	236.42M	166.70M	162.90M	243.17M	273.02M	228.82M	138.45M	244.19M	198.79M	170.59M	193.49M	169.24M	183.26M	252.70M	163.44M
Income tax payable	4.33M	252.62M	328.25M	425.08M	3.83M	3.74M	4.00M	3.92M	3.92M	—	4.85M	4.47M	—	15.72M	0	—	—	—	—	3.94M
Long term debt	198.30M	137.65M	59.55M	31.97M	11.13M	0	0	0	0	0	0	0	6.18M	16.30M	23.56M	9.57M	1.48M	2.35M	1.33M	987.00K
Long term debt excl. lease liabilities	198.30M	137.65M	59.55M	31.97M	11.13M	0	0	0	0	0	0	0	6.18M	16.30M	23.56M	9.57M	1.48M	2.35M	1.33M	987.00K
Total equity	898.34M	961.51M	1.07B	1.19B	1.29B	1.40B	1.58B	1.70B	1.87B	2.05B	2.61B	2.82B	2.95B	3.14B	3.19B	3.27B	3.33B	3.51B	3.86B	4.32B
Shareholders' equity	898.34M	961.51M	1.07B	1.19B	1.29B	1.40B	1.58B	1.70B	1.87B	2.05B	2.61B	2.82B	2.95B	3.14B	3.19B	3.27B	3.33B	3.51B	3.86B	4.32B
Common equity, total	898.34M	961.51M	1.07B	1.19B	1.29B	1.40B	1.58B	1.70B	1.87B	2.05B	2.61B	2.82B	2.95B	3.14B	3.19B	3.27B	3.33B	3.51B	3.86B	4.32B
Other common equity	765.28M	828.44M	932.44M	1.06B	1.16B	1.27B	1.44B	1.57B	1.71B	1.87B	2.00B	2.15B	2.24B	2.24B	2.24B	2.24B	2.24B	2.24B	2.24B	2.24B
Total debt	391.78M	235.01M	72.93M	203.20M	111.23M	0	0	0	0	0	0	0	6.18M	16.30M	25.21M	16.89M	3.97M	6.37M	4.08M	1.29M
Net debt	320.31M	141.44M	23.25M	176.50M	80.02M	-24.10M	-487.58M	-525.29M	-617.87M	-600.38M	-566.95M	-720.30M	-664.50M	-91.12M	-125.39M	-935.11M	-722.53M	-21.73M	-142.54M	-359.31M
Change in accounts receivable	95.70M	85.00M	25.26M	-295.49M	-39.48M	44.31M	-37.34M	114.58M	-474.90M	73.13M	366.10M	29.00M	-112.32M	-5.70M	298.39M	-310.85M	222.23M	-141.43M	-404.25M	258.02M
Change in taxes payable	—	—	—	—	—	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	-48.04M	-91.30M	-13.40M	159.38M	53.13M	-90.79M	-16.34M	-10.40M	126.30M	10.84M	-36.75M	-90.37M	105.74M	-45.40M	-28.21M	22.90M	-24.73M	10.49M	88.90M	-90.46M
Change in other assets/liabilities	—	—	—	0	0	0	—	—	-28.21M	-51.20M	-20.67M	15.56M	45.98M	-38.52M	-33.00M	7.31M	-3.01M	58.04M	176.81M	-9.77M
Sale of fixed assets & businesses	2.41M	18.07M	597.41K	279.58K	1.60M	4.82M	23.55M	10.08M	12.25M	10.35M	506.00K	1.91M	15.41M	3.41M	1.94M	4.16M	520.00K	1.14M	0	1.51M
Purchase/sale of investments, net	-1.00M	-2.72M	-57.86M	51.05M	14.57M	-37.56M	-434.88M	-113.93M	-72.83M	-24.84M	-395.08M	-146.78M	54.99M	18.39M	58.48M	78.71M	78.52M	-50.26M	-9.89M	-336.21M
Sale/maturity of investments	0	0	13.71M	52.05M	17.07M	0	0	0	216.10M	376.68M	0	0	54.99M	18.39M	58.48M	78.71M	78.52M	222.00K	169.00K	64.00K
Purchase of investments	-1.00M	-2.72M	-71.57M	-1.00M	-2.50M	-37.56M	-434.88M	-113.93M	-288.94M	-401.52M	-395.08M	-146.78M	0	0	0	0	0	-50.48M	-10.06M	-336.27M
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	-91.00K	-108.00K	-137.00K	0	-1.00K	0	0	0	0	0
Issuance/retirement of debt, net	-56.60M	-156.79M	-161.99M	130.27M	-91.99M	-111.13M	0	0	0	0	0	0	6.18M	10.12M	-3.66M	0	-8.32M	0	0	0
Issuance/retirement of long term debt	-56.60M	-156.79M	-161.99M	130.27M	-91.99M	-111.13M	0	0	0	0	0	0	6.18M	10.12M	-3.66M	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-8.32M	0	—	—
Total cash dividends paid	-23.02M	-23.62M	-26.99M	-26.99M	-26.99M	-26.91M	-26.77M	-26.82M	-27.00M	-27.00M	-28.75M	-34.60M	-34.58M	-34.68M	-48.63M	-28.86M	-28.86M	-14.64M	-29.01M	-28.91M
Other financing cash flow items, total	0	0	0	0	0	0	0	0	0	0	-5.91M	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800