Eimco Elecon (India) Ltd
NSE: EIMCOELECO BSE: 523708
₹1578.30
(-2.01%)
Wed, 04 Mar 2026, 05:41 pm
Market Cap9.11B
PE Ratio19.28
Dividend0.32
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KEimco Elecon (India) Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 910.05M | 957.97M | 1.16B | 1.44B | 1.62B | 1.84B | 1.77B | 1.70B | 1.92B | 1.96B | 1.40B | 1.71B | 1.40B | 1.85B | 1.08B | 1.26B | 844.44M | 1.73B | 2.27B | 2.46B |
| Gross profit | 374.13M | 365.47M | 432.08M | 519.42M | 494.91M | 533.99M | 514.46M | 579.75M | 646.76M | 624.45M | 511.17M | 572.66M | 443.10M | 581.88M | 267.34M | 360.39M | 181.87M | 502.12M | 751.13M | 984.72M |
| Operating expenses (excl. COGS) | -243.48M | -234.09M | -255.37M | -319.86M | -316.61M | -365.00M | -382.06M | -416.79M | -417.40M | -379.83M | -335.00M | -386.68M | -330.41M | -366.69M | -256.55M | -316.44M | -164.96M | -333.81M | -421.11M | -494.25M |
| Selling/general/admin expenses, total | -236.83M | -224.40M | -245.50M | -308.58M | -298.14M | -341.87M | -381.12M | -337.03M | -370.32M | -352.20M | -310.30M | -365.01M | -310.07M | -342.33M | -238.62M | -239.30M | -189.41M | -296.50M | -377.86M | -451.74M |
| Research & development | -4.90M | -5.75M | -6.13M | -7.09M | — | -9.96M | -17.26M | -34.14M | -56.92M | -43.80M | -30.95M | -37.76M | -31.23M | -27.05M | -37.24M | -13.97M | -18.30M | -28.82M | -34.24M | -40.84M |
| Selling/general/admin expenses, other | -231.92M | -224.40M | -239.38M | -301.49M | -298.14M | -331.91M | -363.86M | -302.88M | -313.40M | -308.39M | -279.35M | -327.25M | -278.84M | -315.28M | -201.38M | -239.30M | -189.41M | -296.50M | -377.86M | -410.90M |
| Other operating expenses, total | -6.66M | -9.69M | -9.86M | -11.28M | -18.47M | -23.13M | -936.00K | -79.77M | -47.08M | -27.64M | -24.69M | -21.67M | -20.34M | -24.36M | -17.93M | -77.14M | 24.45M | -37.31M | -43.25M | -42.52M |
| Operating income | 130.79M | 128.00M | 178.50M | 209.07M | 178.30M | 168.99M | 132.41M | 162.96M | 229.36M | 244.62M | 176.17M | 185.98M | 112.69M | 215.19M | 10.79M | 43.95M | 16.91M | 168.31M | 330.02M | 490.47M |
| Non-operating income, total | -7.59M | -47.58K | 23.83M | 22.98M | 14.02M | 27.87M | 123.17M | 38.49M | 51.00M | 56.20M | 60.15M | 108.19M | 79.93M | 88.55M | 91.22M | 98.75M | 81.86M | 82.27M | 169.48M | 165.54M |
| Interest expense, net of interest capitalized | -27.43M | -27.34M | -10.09M | -8.77M | -10.90M | -1.99M | -572.00K | 0 | 0 | -4.49M | -2.93M | -3.83M | -5.40M | -5.68M | -5.09M | -6.24M | -4.32M | -5.01M | -9.43M | -5.63M |
| Interest capitalized | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 19.84M | 27.29M | 33.92M | 31.75M | 24.92M | 29.86M | 33.85M | 38.49M | 51.00M | 57.02M | 26.41M | 51.11M | 39.34M | 94.23M | 4.15M | 4.08M | 20.00M | 36.45M | 50.32M | 51.63M |
| Non-operating interest income | 4.00M | 4.40M | 4.06M | 415.44K | 867.83K | 734.49K | 1.15M | 4.82M | 4.59M | 5.16M | 5.11M | 7.62M | 4.41M | 4.40M | 5.72M | 9.86M | 283.00K | 29.08M | 21.55M | 36.00M |
| Miscellaneous non-operating expense | 15.84M | 22.89M | 29.86M | 31.33M | 24.05M | 29.13M | 32.70M | 33.68M | 46.41M | 51.86M | 21.30M | 47.24M | 36.67M | 90.27M | -1.58M | -5.78M | 19.72M | 7.36M | 28.77M | 15.63M |
| Unusual income/expense | — | — | — | — | — | — | 89.88M | — | — | 3.67M | 36.68M | 60.91M | 45.99M | — | 92.17M | 100.91M | 66.17M | 50.84M | 128.59M | 119.53M |
| Pretax income | 123.20M | 127.95M | 202.33M | 232.05M | 192.32M | 196.86M | 255.57M | 201.45M | 280.36M | 300.81M | 236.32M | 294.17M | 192.63M | 303.74M | 102.02M | 142.70M | 98.77M | 250.58M | 499.49M | 656.01M |
| Taxes | -40.80M | -41.16M | -68.98M | -79.78M | -64.30M | -62.90M | -52.30M | -50.10M | -78.71M | -85.63M | -61.72M | -47.01M | -29.92M | -72.02M | -7.96M | -30.13M | -13.57M | -56.19M | -95.38M | -166.94M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 82.41M | 86.79M | 133.35M | 152.27M | 128.03M | 133.95M | 203.28M | 151.35M | 201.66M | 215.19M | 178.82M | 247.16M | 162.71M | 231.72M | 94.88M | 112.75M | 86.78M | 195.25M | 404.12M | 489.07M |
| Net income | 82.41M | 86.79M | 133.35M | 152.27M | 128.03M | 133.95M | 203.28M | 151.35M | 201.66M | 215.19M | 178.82M | 247.16M | 162.71M | 231.72M | 94.88M | 112.75M | 86.78M | 195.25M | 404.12M | 489.07M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 82.41M | 86.79M | 133.35M | 152.27M | 128.03M | 133.95M | 203.28M | 151.35M | 201.66M | 215.19M | 178.82M | 247.16M | 162.71M | 231.72M | 94.88M | 112.75M | 86.78M | 195.25M | 404.12M | 489.07M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 197.66M | 207.83M | 250.99M | 273.74M | 247.78M | 232.62M | 185.51M | 215.41M | 280.50M | 287.88M | 236.72M | 235.48M | 160.47M | 262.92M | 67.27M | 115.18M | 96.16M | 244.74M | 403.17M | 572.26M |
| EBIT | 130.64M | 131.38M | 176.72M | 199.56M | 178.30M | 168.99M | 132.41M | 162.96M | 229.36M | 244.62M | 176.17M | 185.98M | 112.69M | 215.19M | 10.79M | 43.95M | 16.91M | 168.31M | 330.02M | 490.47M |
| Total operating expenses | 0 | 0 | 0 | 0 | -1.44B | -1.68B | -1.64B | -1.54B | -1.69B | -1.71B | -1.22B | -1.53B | -1.29B | -1.63B | -1.07B | -1.22B | -827.53M | -1.56B | -1.94B | -1.97B |
| Prepaid expenses | 0 | 253.27M | 327.55M | 426.19M | 8.42M | 11.59M | 27.51M | 42.54M | 7.17M | 6.21M | 3.16M | — | — | — | — | — | — | 5.08M | 7.46M | 5.76M |
| Deferred income, current | — | — | — | — | — | — | — | — | 3.88M | 1.94M | 2.50M | 3.60M | 14.63M | 1.46M | 6.55M | 18.30M | 45.69M | 49.66M | 231.63M | 205.24M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.57M | 1.48M | 2.35M | 1.33M | 987.00K | 987.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 64.21M | 54.49M | 46.91M | 37.55M | 30.06M | 20.84M | 14.57M | 8.86M | 4.51M | 0 | 120.61M | 106.30M | 102.01M | 100.37M | 101.01M | 98.24M | 76.59M | 61.85M | 63.15M | 78.91M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -23.02M | -23.62M | -26.99M | -26.99M | -26.99M | -26.91M | -26.77M | -26.82M | -27.00M | -27.00M | -28.75M | -34.60M | -34.58M | -34.68M | -48.63M | -28.86M | -28.86M | -14.64M | -29.01M | -28.91M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800