Ekansh Concepts Ltd

NSE: BSE: 531364

₹181.20

-2.55 (1.39%)

Thu, 22 Oct 2026, 08:38 pm

MTF 5xInvest in Ekansh Concepts Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)277.97

PE Ratio0

Dividend0

Industrial Services

Engineering & Construction

24.5K

Ekansh Concepts Income Statement

Income Statement Balance Sheet Cashflow

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.75M	2.71M	2.76M	46.49M	311.49M	434.16M	448.11M	190.88M	129.33M	198.77M	104.63M	541.58M	517.15M	338.59M	673.25M	421.63M	393.18M
Gross profit	—	1.61M	602.38K	5.78M	15.94M	17.11M	16.97M	13.29M	11.21M	727.00K	27.33M	437.66M	438.98M	64.38M	376.76M	64.30M	49.84M
Operating expenses (excl. COGS)	-1.86M	-660.47K	-488.30K	-3.05M	-5.49M	-6.31M	-9.45M	-27.91M	-11.23M	-18.57M	-36.31M	-111.45M	-44.52M	-45.91M	-43.10M	-49.58M	-35.09M
Selling/general/admin expenses, total	-1.86M	-660.47K	-488.30K	-3.04M	-5.42M	-6.20M	-9.30M	-27.62M	-10.56M	-17.99M	-36.04M	-51.89M	-43.95M	-45.48M	-42.49M	-49.29M	-32.38M
Research & development	0	0	0	—	0	—	—	—	—	—	—	0	0	0	—	0	0
Selling/general/admin expenses, other	-1.86M	-660.47K	-488.30K	-3.04M	-5.42M	-6.20M	-9.30M	-27.62M	-10.56M	-17.99M	-36.04M	-51.89M	-43.95M	-45.48M	-42.49M	-49.29M	-32.38M
Other operating expenses, total	-8.76K	0	0	-2.50K	-63.30K	-107.63K	-152.83K	-293.96K	-668.00K	-584.00K	-266.00K	-59.56M	-572.00K	-421.00K	-608.00K	-288.00K	-2.71M
Operating income	646.69K	948.99K	114.09K	2.73M	10.45M	10.80M	7.52M	-14.63M	-26.00K	-17.84M	-8.98M	326.21M	394.46M	18.48M	333.65M	14.72M	14.76M
Non-operating income, total	256.16K	-222.84K	371.34K	1.65M	2.08M	2.14M	8.15M	21.35M	17.03M	31.26M	-68.95M	-372.95M	-316.56M	68.42M	-233.03M	-45.11M	9.68M
Interest expense, net of interest capitalized	-342.56K	-222.84K	-198.72K	-77.98K	0	-596	-3.12K	-1.16M	-726.00K	-1.22M	-12.78M	-30.30M	-64.82M	-45.72M	-56.09M	-72.52M	-44.89M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	598.72K	0	570.06K	1.73M	2.08M	2.15M	8.15M	22.51M	17.76M	32.48M	-59.72M	13.98M	57.03M	186.52M	84.14M	-238.00K	59.34M
Non-operating interest income	—	—	400.43K	1.85M	2.08M	2.15M	8.15M	22.50M	19.26M	33.41M	29.00M	15.82M	49.63M	84.00M	37.66M	29.97M	25.07M
Miscellaneous non-operating expense	598.72K	0	169.63K	-120.92K	0	0	0	10.00K	-1.50M	-931.00K	-88.72M	-1.84M	7.40M	102.53M	46.47M	-30.21M	34.27M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	3.55M	-356.63M	-308.77M	-72.39M	-261.07M	27.65M	-4.78M
Pretax income	902.85K	726.15K	485.43K	4.38M	12.53M	12.94M	15.67M	6.72M	17.01M	13.41M	-77.93M	-46.74M	77.90M	86.90M	100.63M	-30.38M	24.43M
Taxes	-41.13K	-194.38K	-105.85K	-1.40M	-4.13M	-4.20M	-5.44M	-2.52M	-5.94M	-2.92M	17.78M	-19.96M	-3.55M	-12.90M	-25.72M	-2.75M	-5.57M
Non-controlling/minority interest	0	0	0	68.32K	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Net income	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Basic earnings per share (Basic EPS)	0.16	0.1	0.07	0.31	0.56	0.58	0.68	0.28	0.73	0.69	-3.98	-4.41	4.92	4.89	4.96	-2.18	1.27
Diluted earnings per share (Diluted EPS)	0.16	0.1	0.07	0.31	0.56	0.58	0.68	0.28	0.73	0.69	-3.98	-4.41	4.92	4.89	4.96	-2.18	1.27
EBITDA	889.74K	1.10M	202.24K	2.84M	10.60M	10.96M	8.18M	-12.12M	2.84M	-14.97M	-5.87M	329.51M	397.63M	21.68M	335.61M	16.50M	16.35M
EBIT	646.69K	948.99K	114.09K	2.73M	10.45M	10.80M	7.52M	-14.63M	-26.00K	-17.84M	-8.98M	326.21M	394.46M	18.48M	333.65M	14.72M	14.76M
Total operating expenses	-2.11M	-1.76M	-2.64M	-43.76M	-301.04M	-423.36M	-440.59M	-205.50M	-129.35M	-216.61M	-113.61M	-215.37M	-122.70M	-320.11M	-339.59M	-406.91M	-378.42M
Prepaid expenses	—	—	71.86K	4.41M	798	26.16K	2.46B	560.59M	61.00K	63.80M	64.63M	909.00K	22.31M	4.14M	5.00M	3.23M	1.68M
Deferred income, current	—	—	—	—	—	—	—	—	483.48M	9.17M	9.15M	303.08M	821.76M	941.73M	213.34M	2.38M	670.00K
Capital and operating lease obligations	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	6.11K	—	—	131.91K	265.55K	381.99K	894.18K	1.57M	1.60M	—	—	—	—	1.02M	348.00K	519.00K	—
Deferred income, non-current	—	—	—	—	—	0	0	0	8.96M	—	—	—	—	—	—	—	—
Minority interest	0	0	0	31.11M	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Particulars	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Total revenue	2.75M	2.71M	2.76M	46.49M	311.49M	434.16M	448.11M	190.88M	129.33M	198.77M	104.63M	541.58M	517.15M	338.59M	673.25M	421.63M	393.18M
Gross profit	—	1.61M	602.38K	5.78M	15.94M	17.11M	16.97M	13.29M	11.21M	727.00K	27.33M	437.66M	438.98M	64.38M	376.76M	64.30M	49.84M
Operating expenses (excl. COGS)	-1.86M	-660.47K	-488.30K	-3.05M	-5.49M	-6.31M	-9.45M	-27.91M	-11.23M	-18.57M	-36.31M	-111.45M	-44.52M	-45.91M	-43.10M	-49.58M	-35.09M
Selling/general/admin expenses, total	-1.86M	-660.47K	-488.30K	-3.04M	-5.42M	-6.20M	-9.30M	-27.62M	-10.56M	-17.99M	-36.04M	-51.89M	-43.95M	-45.48M	-42.49M	-49.29M	-32.38M
Research & development	0	0	0	—	0	—	—	—	—	—	—	0	0	0	—	0	0
Selling/general/admin expenses, other	-1.86M	-660.47K	-488.30K	-3.04M	-5.42M	-6.20M	-9.30M	-27.62M	-10.56M	-17.99M	-36.04M	-51.89M	-43.95M	-45.48M	-42.49M	-49.29M	-32.38M
Other operating expenses, total	-8.76K	0	0	-2.50K	-63.30K	-107.63K	-152.83K	-293.96K	-668.00K	-584.00K	-266.00K	-59.56M	-572.00K	-421.00K	-608.00K	-288.00K	-2.71M
Operating income	646.69K	948.99K	114.09K	2.73M	10.45M	10.80M	7.52M	-14.63M	-26.00K	-17.84M	-8.98M	326.21M	394.46M	18.48M	333.65M	14.72M	14.76M
Non-operating income, total	256.16K	-222.84K	371.34K	1.65M	2.08M	2.14M	8.15M	21.35M	17.03M	31.26M	-68.95M	-372.95M	-316.56M	68.42M	-233.03M	-45.11M	9.68M
Interest expense, net of interest capitalized	-342.56K	-222.84K	-198.72K	-77.98K	0	-596	-3.12K	-1.16M	-726.00K	-1.22M	-12.78M	-30.30M	-64.82M	-45.72M	-56.09M	-72.52M	-44.89M
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	598.72K	0	570.06K	1.73M	2.08M	2.15M	8.15M	22.51M	17.76M	32.48M	-59.72M	13.98M	57.03M	186.52M	84.14M	-238.00K	59.34M
Non-operating interest income	—	—	400.43K	1.85M	2.08M	2.15M	8.15M	22.50M	19.26M	33.41M	29.00M	15.82M	49.63M	84.00M	37.66M	29.97M	25.07M
Miscellaneous non-operating expense	598.72K	0	169.63K	-120.92K	0	0	0	10.00K	-1.50M	-931.00K	-88.72M	-1.84M	7.40M	102.53M	46.47M	-30.21M	34.27M
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	3.55M	-356.63M	-308.77M	-72.39M	-261.07M	27.65M	-4.78M
Pretax income	902.85K	726.15K	485.43K	4.38M	12.53M	12.94M	15.67M	6.72M	17.01M	13.41M	-77.93M	-46.74M	77.90M	86.90M	100.63M	-30.38M	24.43M
Taxes	-41.13K	-194.38K	-105.85K	-1.40M	-4.13M	-4.20M	-5.44M	-2.52M	-5.94M	-2.92M	17.78M	-19.96M	-3.55M	-12.90M	-25.72M	-2.75M	-5.57M
Non-controlling/minority interest	0	0	0	68.32K	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Net income	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	861.72K	531.77K	379.58K	3.05M	8.40M	8.74M	10.22M	4.21M	11.07M	10.49M	-60.15M	-66.70M	74.35M	74.00M	75.08M	-32.98M	19.18M
Basic earnings per share (Basic EPS)	0.16	0.1	0.07	0.31	0.56	0.58	0.68	0.28	0.73	0.69	-3.98	-4.41	4.92	4.89	4.96	-2.18	1.27
Diluted earnings per share (Diluted EPS)	0.16	0.1	0.07	0.31	0.56	0.58	0.68	0.28	0.73	0.69	-3.98	-4.41	4.92	4.89	4.96	-2.18	1.27
EBITDA	889.74K	1.10M	202.24K	2.84M	10.60M	10.96M	8.18M	-12.12M	2.84M	-14.97M	-5.87M	329.51M	397.63M	21.68M	335.61M	16.50M	16.35M
EBIT	646.69K	948.99K	114.09K	2.73M	10.45M	10.80M	7.52M	-14.63M	-26.00K	-17.84M	-8.98M	326.21M	394.46M	18.48M	333.65M	14.72M	14.76M
Total operating expenses	-2.11M	-1.76M	-2.64M	-43.76M	-301.04M	-423.36M	-440.59M	-205.50M	-129.35M	-216.61M	-113.61M	-215.37M	-122.70M	-320.11M	-339.59M	-406.91M	-378.42M
Prepaid expenses	—	—	71.86K	4.41M	798	26.16K	2.46B	560.59M	61.00K	63.80M	64.63M	909.00K	22.31M	4.14M	5.00M	3.23M	1.68M
Deferred income, current	—	—	—	—	—	—	—	—	483.48M	9.17M	9.15M	303.08M	821.76M	941.73M	213.34M	2.38M	670.00K
Capital and operating lease obligations	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	6.11K	—	—	131.91K	265.55K	381.99K	894.18K	1.57M	1.60M	—	—	—	—	1.02M	348.00K	519.00K	—
Deferred income, non-current	—	—	—	—	—	0	0	0	8.96M	—	—	—	—	—	—	—	—
Minority interest	0	0	0	31.11M	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0