Emkay Global Financial Services Ltd

NSE: EMKAY BSE: 532737

₹258.35

-4.05 (1.54%)

Sat, 07 Nov 2026, 11:45 am

MTF 5xInvest in Emkay Global Financial Services Ltd with 5x Leverage Buy with MTF

Market Cap (in Cr)722

PE Ratio15.15

Dividend0.57

Finance

Investment Managers

24.5K

Emkay Global Financial Services Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	3.55M	-7.18M	-6.97M	-10.57M	1.28M	2.58M	-840.00K
Total assets	857.22M	1.77B	3.01B	2.27B	2.61B	2.55B	3.12B	2.71B	2.74B	2.61B	2.26B	3.00B	3.65B	3.26B	3.84B	5.67B	7.66B	7.34B	10.69B	12.37B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	422.84M	916.29M	1.51B	1.31B	1.43B	1.27B	1.11B	795.96M	732.45M	797.79M	1.13B	1.19B	1.47B	1.37B	2.13B	3.34B	4.08B	3.45B	5.69B	5.30B
Cash & equivalents	152.94M	135.24M	146.43M	96.11M	188.38M	216.96M	85.19M	70.74M	706.72M	769.11M	1.10B	1.15B	1.41B	466.96M	1.01B	463.48M	947.91M	295.34M	478.79M	465.16M
Short term investments	269.90M	781.05M	1.36B	1.21B	1.24B	1.06B	1.02B	725.22M	25.74M	28.67M	32.45M	35.36M	58.10M	904.74M	1.12B	2.87B	3.13B	3.16B	5.21B	4.84B
Total receivables, net	316.09M	483.25M	978.61M	608.10M	810.39M	811.19M	1.18B	1.31B	1.32B	1.27B	503.49M	1.04B	1.32B	586.08M	555.02M	712.04M	1.35B	1.63B	1.42B	1.07B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	10.00K	500.00K	0	0	0	4.53K	0	0	0	0	0	0	0	3.56M	7.35M	10.32M	9.72M	25.61M	47.83M	31.59M
Other investments	0	0	0	0	0	0	0	0	0	0	1.00M	1.00M	23.50M	274.22M	164.50M	278.02M	347.41M	218.37M	226.75M	291.46M
Net property/plant/equipment	35.76M	89.18M	128.82M	100.51M	73.89M	277.52M	470.69M	418.92M	385.20M	355.39M	344.90M	345.05M	318.72M	356.18M	377.28M	342.61M	336.78M	384.55M	413.49M	404.51M
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	842.00K	2.41M	8.90M	47.04M	63.35M	56.90M	79.48M	50.41M	40.92M	233.73K	344.64K	384.76K	2.40M	1.13M	88.42M	64.50M	37.10M	84.49M	36.66M	125.22M
Net intangible assets	511.00K	7.05M	10.89M	7.24M	6.67M	9.99M	9.12M	6.43M	4.08M	3.75M	3.15M	13.51M	9.74M	4.18M	7.09M	5.75M	3.75M	5.46M	14.55M	13.07M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	73.22M	47.12M	317.12M	135.49M	—	20.72M	156.80M	53.74M	242.05M	146.14M	141.13M	142.90M	109.55M	95.36M	216.30M	577.71M	1.44B	1.43B	2.36B	4.88B
Short term debt	—	26.30K	176.56M	207.00M	185.38M	26.38M	366.48M	418.83M	344.65M	353.52M	113.10M	487.12M	340.06M	217.50M	109.81M	127.11M	131.30M	177.78M	355.94M	31.46M
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	528.00K	40.26M	35.53M	0	0	2.90M	1.01M	0	0	0	0	0	0	43.64M	40.13M	26.17M	22.11M	48.24M	61.24M	519.99M
Long term debt excl. lease liabilities	528.00K	39.90M	35.37M	0	0	2.90M	1.01M	0	0	0	0	0	0	43.64M	40.13M	26.17M	22.11M	48.24M	61.24M	519.99M
Total equity	368.59M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Shareholders' equity	365.48M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Common equity, total	365.48M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Other common equity	150.48M	218.27M	428.39M	395.54M	461.18M	551.10M	547.58M	399.79M	256.26M	261.98M	267.74M	273.21M	291.59M	310.61M	324.06M	354.96M	396.99M	475.09M	502.19M	515.04M
Total debt	528.00K	40.28M	212.09M	207.00M	185.38M	29.28M	367.49M	418.83M	344.65M	353.52M	113.10M	487.12M	340.06M	261.14M	149.95M	153.28M	153.41M	226.01M	417.18M	551.45M
Net debt	-422.31M	-876.01M	-1.29B	—	-1.24B	-1.25B	-741.25M	-377.13M	-387.80M	-444.27M	-1.02B	-702.21M	-1.13B	-1.11B	-1.98B	-3.18B	-3.93B	-3.22B	-5.27B	-4.75B
Change in accounts receivable	-82.30M	-304.84M	-792.29M	509.71M	-133.28M	55.03M	-595.43M	-53.83M	-68.48M	210.80M	741.89M	-506.52M	-381.77M	307.39M	52.35M	-134.93M	-219.21M	-164.43M	-30.48M	476.68M
Change in taxes payable	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	137.71M	90.31M	985.88M	-605.65M	215.40M	5.01M	246.07M	-289.73M	140.72M	15.47M	-194.95M	230.96M	535.77M	-291.16M	547.92M	-54.70M	197.29M	-163.98M	886.36M	-53.69M
Change in other assets/liabilities	0	0	-560.31M	155.21M	-40.21M	213.72M	0	—	—	0	0	0	0	-118.95M	160.57M	1.44B	310.30M	-180.93M	1.02B	-1.61B
Sale of fixed assets & businesses	426.00K	12.22M	930.20K	6.10M	541.16K	1.61M	4.86M	1.62M	775.57K	1.15M	1.30M	884.41K	173.08K	182.00K	2.21M	178.00K	817.00K	1.88M	122.00K	160.00K
Purchase/sale of investments, net	-2.00K	-63.64M	47.01M	-45.52M	-48.12M	134.43M	1.42M	22.38M	-22.43M	-314.85K	-71.50M	-125.59M	-105.20M	62.33M	25.93M	-10.62M	-1.89M	111.02M	-3.53M	-38.78M
Sale/maturity of investments	0	—	47.01M	—	0	3.69B	525.11M	27.36M	100.92K	4.21M	3.67M	25.70M	2.48M	62.33M	33.11M	—	8.68M	111.02M	—	15.39M
Purchase of investments	-2.00K	-63.64M	—	-45.52M	-48.12M	-3.56B	-523.69M	-4.99M	-22.54M	-4.52M	-75.17M	-151.29M	-107.68M	0	-7.18M	-10.62M	-10.57M	0	-3.53M	-54.17M
Other investing cash flow items, total	0	0	0	0	0	-53.10M	-5.30M	400.00K	0	0	600.00K	20.00M	37.40M	0	0	0	0	0	2.58M	-840.00K
Issuance/retirement of debt, net	-37.36M	39.76M	171.81M	-5.09M	-21.63M	-155.92M	338.11M	44.14M	-66.98M	8.88M	-240.42M	373.21M	-146.25M	-122.56M	-137.50M	20.00M	9.91M	39.78M	175.85M	134.46M
Issuance/retirement of long term debt	-37.36M	39.76M	81.50M	0	0	-72.10M	-996.68K	-996.68K	-1.01M	0	0	0	0	0	0	—	—	—	—	460.00M
Issuance/retirement of short term debt	0	0	90.31M	-5.09M	-21.63M	-83.83M	339.11M	45.13M	-65.97M	8.88M	-240.42M	373.22M	-146.25M	-122.56M	-137.50M	20.00M	9.91M	39.78M	175.85M	-325.54M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	-915.00K	-27.47M	-35.46M	-49.65M	0	-28.44M	-28.29M	-14.15M	-58.30K	-38.89K	-29.23M	-201.89K	-29.42M	-59.32M	-29.62M	0	-24.62M	-30.80M	-24.67M	-37.26M
Other financing cash flow items, total	36.00M	0	0	0	0	-464.50K	0	0	0	0	0	0	0	0	0	116.00K	58.00K	0	-50.33M	50.00M

Particulars	Mar 2006	Mar 2007	Mar 2008	Mar 2009	Mar 2010	Mar 2011	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Interest expense on debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	3.55M	-7.18M	-6.97M	-10.57M	1.28M	2.58M	-840.00K
Total assets	857.22M	1.77B	3.01B	2.27B	2.61B	2.55B	3.12B	2.71B	2.74B	2.61B	2.26B	3.00B	3.65B	3.26B	3.84B	5.67B	7.66B	7.34B	10.69B	12.37B
Total current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cash and short term investments	422.84M	916.29M	1.51B	1.31B	1.43B	1.27B	1.11B	795.96M	732.45M	797.79M	1.13B	1.19B	1.47B	1.37B	2.13B	3.34B	4.08B	3.45B	5.69B	5.30B
Cash & equivalents	152.94M	135.24M	146.43M	96.11M	188.38M	216.96M	85.19M	70.74M	706.72M	769.11M	1.10B	1.15B	1.41B	466.96M	1.01B	463.48M	947.91M	295.34M	478.79M	465.16M
Short term investments	269.90M	781.05M	1.36B	1.21B	1.24B	1.06B	1.02B	725.22M	25.74M	28.67M	32.45M	35.36M	58.10M	904.74M	1.12B	2.87B	3.13B	3.16B	5.21B	4.84B
Total receivables, net	316.09M	483.25M	978.61M	608.10M	810.39M	811.19M	1.18B	1.31B	1.32B	1.27B	503.49M	1.04B	1.32B	586.08M	555.02M	712.04M	1.35B	1.63B	1.42B	1.07B
Accounts receivable - trade, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other receivables	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total inventory	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other current assets, total	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total non-current assets	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term investments	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Note receivable - long term	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Investments in unconsolidated subsidiaries	10.00K	500.00K	0	0	0	4.53K	0	0	0	0	0	0	0	3.56M	7.35M	10.32M	9.72M	25.61M	47.83M	31.59M
Other investments	0	0	0	0	0	0	0	0	0	0	1.00M	1.00M	23.50M	274.22M	164.50M	278.02M	347.41M	218.37M	226.75M	291.46M
Net property/plant/equipment	35.76M	89.18M	128.82M	100.51M	73.89M	277.52M	470.69M	418.92M	385.20M	355.39M	344.90M	345.05M	318.72M	356.18M	377.28M	342.61M	336.78M	384.55M	413.49M	404.51M
Gross property/plant/equipment	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Deferred tax assets	842.00K	2.41M	8.90M	47.04M	63.35M	56.90M	79.48M	50.41M	40.92M	233.73K	344.64K	384.76K	2.40M	1.13M	88.42M	64.50M	37.10M	84.49M	36.66M	125.22M
Net intangible assets	511.00K	7.05M	10.89M	7.24M	6.67M	9.99M	9.12M	6.43M	4.08M	3.75M	3.15M	13.51M	9.74M	4.18M	7.09M	5.75M	3.75M	5.46M	14.55M	13.07M
Goodwill, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other intangibles, net	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Other long term assets, total	73.22M	47.12M	317.12M	135.49M	—	20.72M	156.80M	53.74M	242.05M	146.14M	141.13M	142.90M	109.55M	95.36M	216.30M	577.71M	1.44B	1.43B	2.36B	4.88B
Short term debt	—	26.30K	176.56M	207.00M	185.38M	26.38M	366.48M	418.83M	344.65M	353.52M	113.10M	487.12M	340.06M	217.50M	109.81M	127.11M	131.30M	177.78M	355.94M	31.46M
Current portion of LT debt and capital leases	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Short term debt excl. current portion of LT debt	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Accounts payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income tax payable	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Long term debt	528.00K	40.26M	35.53M	0	0	2.90M	1.01M	0	0	0	0	0	0	43.64M	40.13M	26.17M	22.11M	48.24M	61.24M	519.99M
Long term debt excl. lease liabilities	528.00K	39.90M	35.37M	0	0	2.90M	1.01M	0	0	0	0	0	0	43.64M	40.13M	26.17M	22.11M	48.24M	61.24M	519.99M
Total equity	368.59M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Shareholders' equity	365.48M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Common equity, total	365.48M	1.15B	1.36B	1.33B	1.39B	1.49B	1.48B	1.34B	1.30B	1.14B	1.23B	1.35B	1.61B	1.67B	1.53B	1.66B	2.01B	2.10B	2.41B	3.03B
Other common equity	150.48M	218.27M	428.39M	395.54M	461.18M	551.10M	547.58M	399.79M	256.26M	261.98M	267.74M	273.21M	291.59M	310.61M	324.06M	354.96M	396.99M	475.09M	502.19M	515.04M
Total debt	528.00K	40.28M	212.09M	207.00M	185.38M	29.28M	367.49M	418.83M	344.65M	353.52M	113.10M	487.12M	340.06M	261.14M	149.95M	153.28M	153.41M	226.01M	417.18M	551.45M
Net debt	-422.31M	-876.01M	-1.29B	—	-1.24B	-1.25B	-741.25M	-377.13M	-387.80M	-444.27M	-1.02B	-702.21M	-1.13B	-1.11B	-1.98B	-3.18B	-3.93B	-3.22B	-5.27B	-4.75B
Change in accounts receivable	-82.30M	-304.84M	-792.29M	509.71M	-133.28M	55.03M	-595.43M	-53.83M	-68.48M	210.80M	741.89M	-506.52M	-381.77M	307.39M	52.35M	-134.93M	-219.21M	-164.43M	-30.48M	476.68M
Change in taxes payable	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	137.71M	90.31M	985.88M	-605.65M	215.40M	5.01M	246.07M	-289.73M	140.72M	15.47M	-194.95M	230.96M	535.77M	-291.16M	547.92M	-54.70M	197.29M	-163.98M	886.36M	-53.69M
Change in other assets/liabilities	0	0	-560.31M	155.21M	-40.21M	213.72M	0	—	—	0	0	0	0	-118.95M	160.57M	1.44B	310.30M	-180.93M	1.02B	-1.61B
Sale of fixed assets & businesses	426.00K	12.22M	930.20K	6.10M	541.16K	1.61M	4.86M	1.62M	775.57K	1.15M	1.30M	884.41K	173.08K	182.00K	2.21M	178.00K	817.00K	1.88M	122.00K	160.00K
Purchase/sale of investments, net	-2.00K	-63.64M	47.01M	-45.52M	-48.12M	134.43M	1.42M	22.38M	-22.43M	-314.85K	-71.50M	-125.59M	-105.20M	62.33M	25.93M	-10.62M	-1.89M	111.02M	-3.53M	-38.78M
Sale/maturity of investments	0	—	47.01M	—	0	3.69B	525.11M	27.36M	100.92K	4.21M	3.67M	25.70M	2.48M	62.33M	33.11M	—	8.68M	111.02M	—	15.39M
Purchase of investments	-2.00K	-63.64M	—	-45.52M	-48.12M	-3.56B	-523.69M	-4.99M	-22.54M	-4.52M	-75.17M	-151.29M	-107.68M	0	-7.18M	-10.62M	-10.57M	0	-3.53M	-54.17M
Other investing cash flow items, total	0	0	0	0	0	-53.10M	-5.30M	400.00K	0	0	600.00K	20.00M	37.40M	0	0	0	0	0	2.58M	-840.00K
Issuance/retirement of debt, net	-37.36M	39.76M	171.81M	-5.09M	-21.63M	-155.92M	338.11M	44.14M	-66.98M	8.88M	-240.42M	373.21M	-146.25M	-122.56M	-137.50M	20.00M	9.91M	39.78M	175.85M	134.46M
Issuance/retirement of long term debt	-37.36M	39.76M	81.50M	0	0	-72.10M	-996.68K	-996.68K	-1.01M	0	0	0	0	0	0	—	—	—	—	460.00M
Issuance/retirement of short term debt	0	0	90.31M	-5.09M	-21.63M	-83.83M	339.11M	45.13M	-65.97M	8.88M	-240.42M	373.22M	-146.25M	-122.56M	-137.50M	20.00M	9.91M	39.78M	175.85M	-325.54M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	0	0	—	—	—	—	—	—	—
Total cash dividends paid	-915.00K	-27.47M	-35.46M	-49.65M	0	-28.44M	-28.29M	-14.15M	-58.30K	-38.89K	-29.23M	-201.89K	-29.42M	-59.32M	-29.62M	0	-24.62M	-30.80M	-24.67M	-37.26M
Other financing cash flow items, total	36.00M	0	0	0	0	-464.50K	0	0	0	0	0	0	0	0	0	116.00K	58.00K	0	-50.33M	50.00M