Emkay Global Financial Services Ltd
NSE: EMKAY BSE: 532737
₹237.05
(-2.09%)
Fri, 20 Feb 2026, 09:57 pm
Market Cap6.38B
PE Ratio34.51
Dividend0.61
Emkay Global Financial Services Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 476.02M | 641.03M | 1.40B | 1.01B | 1.25B | 1.29B | 1.11B | 984.64M | 856.68M | 1.16B | 1.05B | 1.08B | 1.56B | 1.49B | 1.37B | 1.49B | 2.67B | 2.14B | 3.12B | 3.58B |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.24B | 1.07B | 1.22B | 2.35B | 1.78B | 2.68B | 3.16B |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | -431.47M | -540.62M | -384.41M | -486.14M | — | — | — | — | — | — | — | -279.31M | -293.60M | -230.49M | -789.55M | -417.84M | -665.18M | -735.66M |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -233.41M | -259.37M | -578.10M | -581.85M | -645.99M | -500.50M | -475.32M | -547.72M | -368.72M | -352.67M | -327.09M | -325.90M | -426.99M | -779.10M | -883.77M | -771.36M | -1.07B | -1.19B | -1.54B | -1.75B |
| Operating income | 234.37M | 156.87M | 391.10M | -13.17M | 151.69M | 183.01M | 18.35M | -104.21M | -26.99M | 253.44M | 201.88M | 164.92M | 368.68M | 182.91M | -106.98M | 213.08M | 493.56M | 169.46M | 476.29M | 680.94M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -142.00K | -129.40K | -3.86M | -797.32K | -1.62M | -480.41K | -1.83M | -8.91M | -1.21M | -219.30K | 12.88K | -829.37K | -3.34M | -2.56M | 175.00K | -10.35M | -1.45M | -1.90M | -3.40M | -4.69M |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -142.00K | -129.40K | -3.86M | -797.32K | -1.62M | -480.41K | -1.83M | -8.91M | -1.21M | -219.30K | 12.88K | -829.37K | -3.34M | -2.56M | 175.00K | -10.35M | -1.45M | -1.90M | -3.40M | -4.82M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | -358.71M | -145.93K | 145.93K | — | -2.06M | -29.00K | 42.00K | -276.00K | -1.00K | -302.00K | -5.00K |
| Pretax income | 234.23M | 156.74M | 387.24M | -46.53M | 150.07M | 182.53M | 16.52M | -113.12M | -28.20M | -105.49M | 166.57M | 164.23M | 365.34M | 122.20M | -165.66M | 173.69M | 461.15M | 125.45M | 424.15M | 607.31M |
| Taxes | -79.74M | -53.47M | -127.51M | 13.69M | -56.07M | -64.04M | -5.84M | -34.67M | -11.28M | -51.80M | -46.24M | -42.32M | -78.76M | -38.29M | 49.01M | -55.33M | -112.20M | 14.59M | -117.87M | -38.16M |
| Non-controlling/minority interest | -13.00K | 13.34K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -438.84K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | -64.60K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 154.47M | 103.28M | 259.73M | -32.84M | 94.00M | 118.43M | 10.68M | -147.79M | -39.48M | -157.29M | 120.34M | 121.92M | 286.14M | 87.46M | -123.83M | 111.39M | 338.37M | 141.32M | 308.86M | 568.31M |
| Net income | 154.47M | 103.28M | 259.73M | -32.84M | 94.00M | 118.43M | 10.68M | -147.79M | -39.48M | -157.29M | 120.34M | 121.92M | 286.14M | 87.46M | -125.94M | 111.33M | 338.04M | 140.76M | 324.39M | 568.31M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 242.38M | 186.57M | 441.80M | 51.04M | 198.98M | 222.42M | 68.74M | -49.67M | 15.50M | 296.64M | 237.83M | 206.07M | 415.49M | 253.49M | -33.34M | 289.47M | 570.00M | 261.40M | 573.89M | 795.90M |
| EBIT | 234.37M | 156.87M | 391.10M | -13.17M | 151.69M | 183.01M | 18.35M | -104.21M | -26.99M | 253.44M | 201.88M | 164.92M | 368.68M | 182.91M | -110.50M | 213.22M | 494.22M | 169.60M | 475.88M | 679.50M |
| Total operating expenses | -241.65M | -484.16M | -1.00B | -1.02B | -1.10B | -1.11B | -1.09B | -1.09B | -883.66M | -910.64M | -849.68M | -919.96M | -1.19B | -1.31B | -1.47B | -1.28B | -2.18B | -1.97B | -2.65B | -2.90B |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | — | 358.21K | 163.88K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.13M | 26.17M | 22.11M | 48.24M | 48.24M | 59.99M | 59.99M |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 832.00K | 2.42M | 525.81K | — | — | — | — | 91.46K | 40.87K | 30.40K | 2.01M | 6.70M | 7.29M | 7.87M | 29.43M | 24.62M | 23.24M | 34.34M | 38.54M | 40.32M |
| Deferred income, non-current | 0 | 0 | — | — | — | — | 1.46M | 1.73M | 2.11M | 0 | 2.03M | 7.72M | 9.04M | 3.85M | 17.47M | 3.50M | 2.94M | 4.10M | 20.48M | 456.54M |
| Minority interest | 3.11M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800