Emkay Taps & Cutting Tools Ltd
NSE: EMKAYTOOLS BSE: 532586
₹98.85
(0.45%)
Thu, 28 May 2026, 05:40 pm
Market Cap1.06B
PE Ratio0
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KEmkay Taps & Cutting Tools Income Statement
| Particulars | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 309.65M | 297.53M | 377.40M | 419.86M | 446.64M | 539.48M | 641.80M | 506.75M | 562.35M | 707.80M | 885.95M | 1.03B | 418.65M |
| Gross profit | 172.69M | 189.73M | 171.77M | 178.31M | 197.77M | 244.36M | 301.86M | 217.82M | 241.28M | 366.35M | 480.52M | 552.31M | 787.00K |
| Operating expenses (excl. COGS) | -103.89M | -102.19M | -30.68M | -31.76M | -38.51M | -46.26M | -40.05M | -40.10M | -39.39M | -58.80M | -70.30M | -86.26M | -36.30M |
| Selling/general/admin expenses, total | -103.94M | -102.20M | -30.07M | -31.10M | -34.96M | -42.44M | -39.00M | -34.92M | -37.49M | -54.84M | -69.69M | -85.48M | -32.41M |
| Research & development | — | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -103.94M | -102.20M | -30.07M | -31.10M | -34.96M | -42.44M | -39.00M | -34.92M | -37.49M | -54.84M | -69.69M | -85.48M | -32.41M |
| Other operating expenses, total | 52.91K | 13.78K | -604.82K | -659.98K | -3.54M | -3.81M | -1.05M | -5.19M | -1.90M | -3.97M | -608.00K | -784.00K | -3.89M |
| Operating income | 68.81M | 87.54M | 141.09M | 146.55M | 159.26M | 198.10M | 261.81M | 177.72M | 201.89M | 307.54M | 410.22M | 466.05M | -35.51M |
| Non-operating income, total | 3.46M | 2.23M | 23.03M | 44.47M | 17.33M | 56.60M | -133.50M | 9.37M | 88.56M | 132.41M | 156.01M | 434.74M | 346.77M |
| Interest expense, net of interest capitalized | -2.28M | -321.59K | -1.47M | -2.11M | -3.87M | -4.75M | -3.42M | -1.02M | -531.95K | -1.35M | -1.68M | -2.62M | -731.00K |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.74M | 2.55M | 24.52M | 46.59M | 21.20M | 61.35M | -130.08M | 10.39M | 89.10M | 133.76M | 157.68M | 413.40M | 347.50M |
| Non-operating interest income | 3.03M | 5.11M | 628.84K | 844.95K | 1.10M | 426.52K | 584.54K | 788.76K | 1.19M | 369.29K | 3.11M | 12.83M | 4.38M |
| Miscellaneous non-operating expense | 2.70M | -2.56M | 23.89M | 45.74M | 20.10M | 60.92M | -130.67M | 9.60M | 87.90M | 133.40M | 154.57M | 400.57M | 343.12M |
| Unusual income/expense | 0 | 0 | -21.72K | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 23.97M | 0 |
| Pretax income | 72.27M | 89.77M | 164.12M | 191.02M | 176.60M | 254.70M | 128.31M | 187.09M | 290.46M | 439.96M | 566.23M | 900.79M | 311.26M |
| Taxes | -23.10M | -32.39M | -55.74M | -50.56M | -58.11M | -55.82M | -75.63M | -45.10M | -52.18M | -87.37M | -124.95M | -181.80M | -43.10M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 49.17M | 57.39M | 108.37M | 140.46M | 118.49M | 198.88M | 52.68M | 141.99M | 238.28M | 352.59M | 441.28M | 718.99M | 268.16M |
| Net income | 49.17M | 57.39M | 108.37M | 140.46M | 118.49M | 198.88M | 52.68M | 141.99M | 238.28M | 352.59M | 441.28M | 718.99M | 268.16M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 49.17M | 57.39M | 108.37M | 140.46M | 118.49M | 198.88M | 52.68M | 141.99M | 238.28M | 352.59M | 441.28M | 718.99M | 268.16M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 97.56M | 113.24M | 167.46M | 168.79M | 187.65M | 229.75M | 291.09M | 207.58M | 235.59M | 340.89M | 441.33M | 492.17M | -33.06M |
| EBIT | 68.81M | 87.54M | 141.09M | 146.55M | 159.26M | 198.10M | 261.81M | 177.72M | 201.89M | 307.54M | 410.22M | 466.05M | -35.51M |
| Total operating expenses | -240.84M | -209.99M | -236.30M | -273.31M | -287.37M | -341.38M | -379.99M | -329.03M | -360.45M | -400.25M | -475.73M | -567.96M | -454.16M |
| Prepaid expenses | — | — | — | — | 9.04M | 2.64M | — | — | — | — | — | — | 0 |
| Deferred income, current | 489.99K | 247.84K | 303.31K | 266.85K | 596.55K | 3.77M | 501.18K | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 29.96M | 26.93M | 22.06M | 19.32M | 18.18M | 15.18M | 14.10M | 11.03M | 8.74M | 9.12M | 8.72M | 5.87M | 4.22M |
| Deferred income, non-current | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | -4.28M | -6.43M | -11.58M | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |