Emmbi Industries Ltd

NSE: EMMBI BSE: 533161

₹89.83

(-0.73%)

Tue, 03 Mar 2026, 01:19 pm

MTF 5xInvest in Emmbi Industries Ltd with 5x Leverage Buy with MTF

Market Cap1.73B

PE Ratio24.96

Dividend0.33

Process Industries

Containers/Packaging

24.5K

Emmbi Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-23.81M	-20.52M	-18.83M	-32.37M	-52.99M	-63.11M	-88.89M	-90.17M	-82.65M	-94.75M	-109.58M	-119.42M	-113.61M	-146.62M	-157.01M	-168.98M	-180.41M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	317.58M	649.21M	832.34M	1.06B	1.27B	1.41B	1.56B	1.65B	2.00B	2.48B	2.73B	2.99B	3.28B	3.55B	3.66B	3.88B	4.12B
Total current assets	175.28M	361.44M	499.09M	535.52M	760.82M	849.49M	972.59M	968.53M	1.09B	1.28B	1.37B	1.50B	1.69B	1.90B	1.91B	2.07B	2.23B
Cash and short term investments	5.02M	7.63M	26.65M	7.62M	3.68M	1.51M	32.89M	10.46M	3.82M	36.89M	37.65M	37.04M	15.24M	9.90M	15.95M	11.72M	17.28M
Cash & equivalents	3.82M	4.78M	23.09M	6.71M	770.00K	1.51M	32.89M	10.46M	3.82M	36.89M	28.17M	19.20M	9.63M	9.90M	13.47M	11.72M	17.28M
Short term investments	1.20M	2.84M	3.56M	911.00K	2.91M	0	0	0	0	0	9.48M	17.84M	5.61M	0	2.48M	0	0
Total receivables, net	82.91M	217.01M	235.65M	206.93M	313.67M	311.50M	334.32M	321.18M	383.24M	370.49M	451.56M	520.10M	638.10M	759.35M	689.78M	780.22M	845.11M
Accounts receivable - trade, net	70.52M	120.68M	159.16M	204.30M	255.54M	311.50M	334.32M	321.18M	383.24M	370.49M	451.56M	520.10M	638.10M	759.35M	689.78M	780.22M	845.11M
Other receivables	12.39M	96.32M	76.49M	2.63M	58.13M	0	0	0	0	0	0	0	0	0	0	0	0
Total inventory	75.75M	115.79M	203.42M	293.70M	405.54M	486.31M	546.84M	570.00M	632.87M	696.55M	729.36M	786.79M	902.25M	976.95M	1.04B	1.11B	1.24B
Other current assets, total	5.10M	11.37M	12.70M	21.64M	32.77M	44.28M	46.45M	53.93M	50.75M	160.87M	129.56M	133.95M	111.13M	122.35M	128.37M	144.72M	113.72M
Total non-current assets	142.30M	287.77M	333.25M	526.16M	511.34M	560.68M	590.13M	682.50M	914.57M	1.20B	1.35B	1.48B	1.59B	1.64B	1.75B	1.82B	1.88B
Long term investments	125.00K	125.46M	3.68M	44.85M	11.85M	7.90M	6.76M	6.78M	650.00K	2.51M	1.68M	2.28M	1.41M	1.26M	640.00K	130.00K	130.00K
Note receivable - long term	—	—	—	41.85M	8.86M	—	—	3.31M	6.26M	1.16M	860.00K	1.07M	1.02M	1.03M	0	—	—
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	3.35M	0	100.00K	0	0	0	0	0	0	0
Other investments	125.00K	125.46M	3.68M	2.99M	2.99M	7.90M	6.76M	120.00K	650.00K	1.25M	820.00K	1.21M	390.00K	230.00K	640.00K	130.00K	130.00K
Net property/plant/equipment	141.78M	161.96M	329.29M	430.99M	474.88M	514.49M	534.83M	597.10M	821.00M	1.04B	1.12B	1.21B	1.28B	1.37B	1.51B	1.62B	1.70B
Gross property/plant/equipment	171.81M	200.32M	378.01M	496.62M	565.40M	633.67M	678.71M	770.12M	1.03B	1.29B	1.42B	1.57B	1.69B	1.85B	2.07B	2.25B	2.43B
Deferred tax assets	—	—	—	—	—	—	—	—	14.49M	30.83M	23.07M	21.09M	21.09M	0	—	—	—
Net intangible assets	0	0	0	0	0	5.26M	19.95M	28.97M	35.36M	66.49M	91.80M	106.68M	129.82M	149.72M	149.38M	145.24M	130.81M
Goodwill, net	0	0	0	0	0	0	0	—	0	0	0	0	0	0	0	0	230.00K
Other intangibles, net	0	0	0	0	0	5.26M	19.95M	—	35.36M	66.49M	91.80M	106.68M	129.82M	149.72M	149.38M	145.24M	130.58M
Other long term assets, total	0	0	0	30.37M	70.00K	0	0	9.77M	4.45M	5.49M	6.55M	9.27M	12.25M	18.14M	14.79M	17.86M	49.64M
Short term debt	143.89M	98.28M	253.31M	413.44M	509.46M	632.18M	734.31M	571.34M	633.91M	586.90M	689.52M	799.18M	804.00M	940.09M	924.32M	1.14B	1.23B
Current portion of LT debt and capital leases	25.27M	30.02M	25.26M	31.63M	35.29M	41.00M	38.59M	32.71M	38.70M	68.22M	80.90M	83.44M	128.44M	0	90.91M	145.75M	132.43M
Short term debt excl. current portion of LT debt	118.62M	68.26M	228.04M	381.81M	474.17M	591.18M	695.72M	538.63M	595.21M	518.68M	608.62M	715.74M	675.56M	940.09M	833.41M	993.62M	1.10B
Accounts payable	8.50M	20.68M	8.21M	18.68M	39.80M	23.91M	8.36M	124.76M	213.48M	240.72M	272.87M	264.39M	259.29M	313.23M	346.90M	425.90M	475.31M
Income tax payable	5.23M	8.23M	16.65M	11.11M	760.00K	750.00K	—	—	—	—	—	—	—	—	—	—	—
Long term debt	59.95M	41.58M	42.21M	46.02M	84.45M	61.45M	70.65M	52.24M	151.50M	381.24M	355.23M	358.92M	560.18M	500.88M	544.14M	424.49M	359.50M
Long term debt excl. lease liabilities	59.95M	41.58M	37.49M	46.02M	82.65M	61.45M	70.65M	52.24M	151.50M	381.24M	355.23M	358.92M	560.18M	500.88M	544.14M	424.49M	359.50M
Total equity	78.44M	446.98M	468.82M	504.27M	543.75M	581.92M	634.27M	729.58M	844.51M	982.37M	1.15B	1.28B	1.35B	1.53B	1.61B	1.70B	1.86B
Shareholders' equity	78.44M	446.98M	468.82M	504.27M	543.75M	581.92M	634.27M	729.58M	844.51M	982.37M	1.15B	1.28B	1.35B	1.53B	1.61B	1.70B	1.86B
Common equity, total	78.44M	446.98M	468.82M	504.27M	543.75M	581.92M	634.27M	729.58M	844.51M	982.37M	1.15B	1.28B	1.35B	1.53B	1.61B	1.70B	1.86B
Other common equity	47.11M	17.83M	39.67M	75.12M	94.20M	0	0	0	0	0	0	0	0	0	0	0	21.00M
Total debt	203.84M	139.86M	295.51M	459.46M	593.91M	693.63M	804.96M	623.58M	785.41M	968.14M	1.04B	1.16B	1.36B	1.44B	1.47B	1.56B	1.59B
Net debt	198.82M	132.23M	268.87M	451.84M	590.23M	692.12M	772.07M	613.12M	781.59M	931.25M	1.01B	1.12B	1.35B	1.43B	1.45B	1.55B	1.58B
Change in accounts receivable	—	-142.51M	-32.90M	-56.38M	-105.81M	-56.96M	-23.84M	10.68M	-62.40M	10.09M	-82.99M	-71.16M	-119.02M	-121.18M	69.57M	-91.85M	-65.81M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	18.57M	-18.90M	-431.00K	25.41M	-15.26M	-15.92M	132.83M	0	0	39.03M	-8.83M	1.79M	26.66M	28.57M	69.31M	70.65M
Change in other assets/liabilities	—	0	0	0	0	41.62M	-15.96M	-8.35M	62.62M	34.44M	0	0	0	0	0	0	0
Sale of fixed assets & businesses	—	125.00K	125.53M	0	0	0	0	40.00K	1.07M	190.00K	—	0	0	1.20M	850.00K	290.00K	1.82M
Purchase/sale of investments, net	—	-125.34M	0	0	0	0	0	0	-70.00K	-11.01M	1.92M	-8.74M	13.05M	5.76M	-2.89M	2.99M	0
Sale/maturity of investments	—	0	0	0	0	0	0	0	0	0	1.92M	0	13.05M	5.76M	100.00K	2.99M	0
Purchase of investments	—	-125.34M	0	0	0	0	0	0	-70.00K	-11.01M	0	-8.74M	0	0	-2.99M	0	0
Other investing cash flow items, total	—	0	0	11.31M	43.39M	-4.84M	1.23M	60.00K	-1.29M	-900.00K	-660.00K	-2.38M	-2.92M	-7.40M	4.19M	-2.62M	-5.87M
Issuance/retirement of debt, net	—	-62.48M	155.65M	163.95M	134.44M	99.77M	111.33M	-181.38M	162.83M	66.88M	102.78M	107.33M	229.05M	76.80M	28.51M	95.40M	27.27M
Issuance/retirement of long term debt	—	-62.48M	155.65M	163.95M	134.44M	99.77M	111.33M	-181.38M	155.85M	229.74M	-26.01M	3.48M	201.31M	-59.30M	43.25M	-119.65M	-64.99M
Issuance/retirement of short term debt	—	—	—	—	—	0	0	0	6.98M	-161.70M	128.49M	103.85M	27.74M	136.10M	-15.77M	215.05M	92.26M
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	-1.16M	300.00K	—	—	0	1.03M	0	—
Total cash dividends paid	—	0	0	-3.79M	-5.68M	-4.05M	-5.11M	-6.30M	-10.67M	-10.65M	-10.66M	-10.66M	-7.08M	-7.08M	-10.61M	-5.31M	-5.31M
Other financing cash flow items, total	—	0	2.05K	19.00K	0	0	0	-3.32M	0	73.36M	-73.36M	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800