Emmbi Industries Ltd
NSE: EMMBI BSE: 533161
₹89.83
(-0.73%)
Wed, 04 Mar 2026, 00:33 am
Market Cap1.73B
PE Ratio24.96
Dividend0.33
Emmbi Industries Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 397.12M | 516.67M | 753.15M | 1.02B | 1.40B | 1.58B | 1.82B | 2.08B | 2.29B | 2.54B | 2.88B | 3.03B | 2.73B | 4.34B | 3.71B | 3.77B | 4.04B |
| Gross profit | 97.52M | 84.42M | 117.27M | 149.50M | 187.87M | 226.83M | 250.65M | 344.23M | 383.24M | 454.62M | 534.91M | 485.44M | 397.26M | 779.96M | 643.15M | 537.22M | 592.85M |
| Operating expenses (excl. COGS) | -58.05M | -36.13M | -57.24M | -67.67M | -86.85M | -102.15M | -96.58M | -123.69M | -132.13M | -183.27M | -209.95M | -213.64M | -210.98M | -420.16M | -413.51M | -306.39M | -365.69M |
| Selling/general/admin expenses, total | -58.35M | -35.43M | -57.01M | -67.67M | -86.85M | -102.15M | -95.57M | -121.10M | -131.52M | -180.37M | -207.99M | -210.88M | -209.92M | -419.61M | -413.48M | -306.37M | -365.12M |
| Research & development | 0 | -275.48K | -15.00K | 0 | 0 | — | — | -14.74M | -18.74M | -28.01M | -45.23M | -30.53M | -22.91M | -8.70M | 0 | — | 0 |
| Selling/general/admin expenses, other | -58.35M | -35.15M | -57.00M | -67.67M | -86.85M | -102.15M | -95.57M | -106.36M | -112.78M | -152.36M | -162.76M | -180.35M | -187.01M | -410.91M | -413.48M | -306.37M | -365.12M |
| Other operating expenses, total | 299.67K | -703.72K | -223.61K | 0 | 0 | 0 | -1.01M | -2.59M | -610.00K | -2.90M | -1.96M | -2.76M | -1.06M | -550.00K | -30.00K | -20.00K | -570.00K |
| Operating income | 39.47M | 48.29M | 60.03M | 81.82M | 101.02M | 124.68M | 154.07M | 220.54M | 251.11M | 271.35M | 324.96M | 271.80M | 186.28M | 359.80M | 229.64M | 230.83M | 227.16M |
| Non-operating income, total | -22.47M | -19.62M | -14.76M | -31.63M | -52.80M | -62.52M | -71.35M | -77.75M | -78.90M | -66.21M | -85.92M | -85.16M | -85.95M | -101.72M | -109.78M | -132.81M | -141.17M |
| Interest expense, net of interest capitalized | -23.81M | -20.52M | -18.83M | -32.37M | -52.99M | -63.11M | -88.89M | -90.17M | -82.65M | -94.75M | -109.58M | -119.42M | -113.61M | -146.62M | -157.01M | -168.98M | -180.41M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 1.34M | 902.00K | 4.07M | 740.00K | 190.00K | 590.00K | 17.54M | 12.42M | 6.70M | 29.64M | 23.66M | 34.26M | 27.66M | 45.04M | 47.23M | 36.17M | 39.24M |
| Non-operating interest income | 58.22K | 228.63K | 523.10K | 118.00K | 140.00K | 580.00K | 400.00K | 610.00K | 800.00K | 680.00K | 970.00K | 1.25M | 1.30M | 800.00K | 840.00K | 1.60M | 1.87M |
| Miscellaneous non-operating expense | 1.28M | 673.37K | 3.55M | 622.00K | 50.00K | 10.00K | 17.14M | 11.81M | 5.90M | 28.96M | 22.69M | 33.01M | 26.36M | 44.24M | 46.39M | 34.57M | 37.37M |
| Unusual income/expense | — | — | — | — | — | — | — | — | -2.95M | -1.10M | — | — | 0 | -140.00K | 0 | 0 | 0 |
| Pretax income | 17.00M | 28.67M | 45.27M | 50.20M | 48.22M | 62.16M | 82.72M | 142.79M | 172.21M | 205.14M | 239.04M | 186.64M | 100.33M | 258.08M | 119.86M | 98.02M | 85.99M |
| Taxes | -4.31M | -10.96M | -18.66M | -17.11M | -15.80M | -18.82M | -23.07M | -36.84M | -47.86M | -52.52M | -61.14M | -40.37M | -23.59M | -67.75M | -37.20M | 1.45M | -23.70M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 12.70M | 17.71M | 26.61M | 33.09M | 32.42M | 43.34M | 59.65M | 105.95M | 124.35M | 152.62M | 177.90M | 146.27M | 76.74M | 190.33M | 82.66M | 99.47M | 62.29M |
| Net income | 12.70M | 17.71M | 26.61M | 33.09M | 32.42M | 43.34M | 59.65M | 105.95M | 124.35M | 152.62M | 177.90M | 146.27M | 76.74M | 190.33M | 82.66M | 99.47M | 62.29M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 12.70M | 17.71M | 26.61M | 33.09M | 32.42M | 43.34M | 59.65M | 105.95M | 124.35M | 152.62M | 177.90M | 146.27M | 76.74M | 190.33M | 82.66M | 99.47M | 62.29M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 47.33M | 56.83M | 70.40M | 98.73M | 125.90M | 153.58M | 184.66M | 257.21M | 292.77M | 324.42M | 387.56M | 341.53M | 258.77M | 447.17M | 328.61M | 338.72M | 344.88M |
| EBIT | 39.47M | 48.29M | 60.03M | 81.82M | 101.02M | 124.68M | 154.07M | 220.54M | 251.11M | 271.35M | 324.96M | 271.80M | 186.28M | 359.80M | 229.64M | 230.83M | 227.16M |
| Total operating expenses | -357.65M | -468.38M | -693.11M | -937.63M | -1.30B | -1.46B | -1.67B | -1.85B | -2.03B | -2.26B | -2.55B | -2.76B | -2.54B | -3.98B | -3.48B | -3.54B | -3.81B |
| Prepaid expenses | 6.50M | 9.64M | 20.68M | 5.63M | 5.16M | 5.89M | 12.09M | 12.96M | 15.15M | 19.71M | 25.14M | 26.55M | 26.44M | 35.17M | 34.55M | 25.38M | 22.90M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 4.71M | 0 | 1.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 7.48M | 13.32M | 23.56M | 30.90M | 37.05M | 43.09M | 49.60M | 57.32M | 66.31M | 74.83M | 84.79M | 93.23M | 100.77M | 115.70M | 128.55M | 117.16M | 131.41M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.36M | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Common dividends paid | — | 0 | 0 | -3.79M | -5.68M | -4.05M | -5.11M | -6.30M | -10.67M | -10.65M | -10.66M | -10.66M | -7.08M | -7.08M | -10.61M | -5.31M | -5.31M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800