Empire Industries Ltd

NSE: BSE: 509525

₹902.30

(-0.60%)

Sun, 01 Mar 2026, 11:39 pm

MTF 5xInvest in Empire Industries Ltd with 5x Leverage Buy with MTF

Market Cap5.41B

PE Ratio14.62

Dividend2.77

Distribution Services

Food Distributors

24.5K

Empire Industries Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-32.97M	-27.10M	-53.90M	-75.83M	-62.53M	-44.81M	-64.47M	-90.26M	-107.63M	-93.07M	-96.69M	-135.90M	-162.38M	-196.78M	-315.85M	-348.48M	-270.55M	-332.25M	-267.80M	-272.72M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.03B	1.24B	1.79B	1.88B	1.90B	2.33B	3.37B	3.30B	3.90B	4.30B	5.19B	5.58B	6.03B	6.77B	7.84B	7.13B	7.07B	7.40B	7.47B	7.79B
Total current assets	463.76M	474.46M	831.94M	832.54M	885.11M	1.35B	1.67B	1.35B	1.41B	1.90B	2.80B	3.20B	2.91B	3.41B	3.69B	3.13B	3.24B	3.98B	3.64B	3.89B
Cash and short term investments	10.77M	13.94M	13.75M	32.70M	93.23M	528.75M	469.84M	461.66M	349.91M	333.97M	774.67M	979.55M	862.09M	417.18M	318.48M	482.27M	525.97M	735.64M	792.66M	1.32B
Cash & equivalents	8.45M	11.90M	11.89M	27.13M	44.86M	75.51M	61.27M	86.59M	349.91M	333.97M	223.31M	904.63M	790.30M	126.16M	199.53M	438.20M	495.41M	686.71M	760.82M	1.26B
Short term investments	2.32M	2.04M	1.86M	5.56M	48.37M	453.23M	408.57M	375.07M	0	0	551.36M	74.92M	71.78M	291.02M	118.95M	44.06M	30.55M	48.92M	31.84M	57.45M
Total receivables, net	329.81M	372.98M	734.86M	693.13M	672.75M	718.15M	574.53M	566.97M	613.51M	596.26M	793.20M	777.52M	816.76M	1.25B	1.25B	958.02M	1.27B	2.01B	1.63B	1.45B
Accounts receivable - trade, net	202.25M	245.19M	370.69M	325.95M	310.80M	414.12M	518.24M	536.04M	606.15M	589.91M	785.55M	756.31M	802.19M	1.16B	1.09B	864.44M	1.24B	1.95B	1.60B	1.40B
Other receivables	127.56M	127.79M	364.17M	367.18M	361.95M	304.03M	56.29M	30.92M	7.36M	6.36M	7.65M	21.21M	14.57M	95.61M	150.85M	93.58M	32.79M	62.85M	21.91M	42.13M
Total inventory	120.43M	84.60M	80.84M	102.90M	117.56M	97.79M	168.75M	236.27M	321.58M	816.49M	1.07B	1.30B	1.08B	1.55B	1.88B	1.36B	1.10B	1.14B	1.09B	1.01B
Other current assets, total	2.75M	2.94M	2.49M	3.81M	1.56M	808.03K	15.72M	69.28M	122.58M	149.25M	165.15M	42.90M	35.97M	152.82M	209.67M	291.08M	303.69M	61.07M	114.10M	82.60M
Total non-current assets	562.06M	765.69M	961.51M	1.05B	1.01B	987.40M	1.70B	1.95B	2.49B	2.40B	2.38B	2.38B	3.12B	3.36B	4.15B	4.00B	3.83B	3.42B	3.83B	3.89B
Long term investments	45.80K	45.80K	45.80K	45.80K	28.00K	28.00K	229.90M	82.78M	26.78M	71.12M	50.29M	66.65M	170.46M	59.46M	95.63M	126.47M	117.39M	54.54M	354.57M	430.87M
Note receivable - long term	—	—	—	—	—	—	229.87M	82.75M	11.32M	64.27M	50.29M	55.05M	155.89M	59.20M	95.62M	104.16M	91.06M	48.18M	28.41M	308.39M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	45.80K	45.80K	45.80K	45.80K	28.00K	28.00K	28.00K	28.00K	15.45M	6.86M	3.00K	11.60M	14.57M	258.00K	1.00K	22.31M	26.34M	6.36M	326.16M	122.48M
Net property/plant/equipment	561.51M	765.14M	960.96M	1.05B	1.01B	987.38M	1.37B	1.72B	2.05B	2.19B	2.16B	2.15B	2.74B	3.18B	3.90B	3.79B	3.60B	3.26B	3.15B	3.04B
Gross property/plant/equipment	908.20M	1.14B	1.38B	1.49B	1.51B	1.54B	1.97B	2.37B	2.77B	3.00B	3.05B	3.11B	3.74B	4.25B	4.79B	4.81B	4.71B	4.44B	4.45B	4.48B
Deferred tax assets	—	—	—	—	—	—	99.39M	118.28M	103.23M	112.44M	127.41M	140.77M	153.90M	—	—	—	—	—	230.37M	278.50M
Net intangible assets	500.00K	500.00K	500.00K	0	0	0	30.00K	370.00K	222.00K	9.66M	11.34M	5.27M	4.33M	3.24M	2.46M	4.30M	7.16M	5.46M	6.43M	4.93M
Goodwill, net	500.00K	500.00K	500.00K	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	0	0	0	—	—	0	30.00K	370.00K	222.00K	9.66M	11.34M	5.27M	4.33M	3.24M	2.46M	4.30M	7.16M	5.46M	6.43M	4.93M
Other long term assets, total	0	0	0	0	0	0	4.54M	29.61M	318.79M	21.77M	33.10M	19.30M	46.79M	90.91M	92.79M	53.64M	64.16M	70.95M	61.60M	85.96M
Short term debt	32.16M	68.70M	82.78M	43.64M	4.16M	2.48M	469.26M	444.08M	592.34M	511.41M	732.04M	605.14M	900.96M	1.05B	1.32B	884.29M	870.95M	676.70M	1.02B	765.89M
Current portion of LT debt and capital leases	1.04M	1.43M	1.82M	3.31M	2.36M	2.48M	1.49M	—	—	—	—	—	—	82.36M	125.48M	79.01M	180.02M	139.44M	105.97M	12.54M
Short term debt excl. current portion of LT debt	31.12M	67.27M	80.95M	40.33M	1.81M	0	467.76M	444.08M	592.34M	511.41M	732.04M	605.14M	900.96M	969.68M	1.19B	805.27M	690.93M	537.26M	912.72M	753.36M
Accounts payable	204.72M	150.19M	230.28M	168.81M	144.65M	193.80M	99.62M	234.50M	220.29M	416.49M	548.13M	251.21M	245.97M	297.12M	324.88M	179.95M	174.79M	397.47M	298.25M	385.52M
Income tax payable	—	—	8.16M	10.20M	19.93M	21.41M	434.62M	45.49M	48.61M	15.28M	37.91M	26.66M	—	—	—	—	—	2.19M	0	29.02M
Long term debt	174.61M	340.25M	504.36M	358.48M	126.70M	393.65M	115.35M	173.67M	409.39M	429.78M	660.29M	693.56M	918.83M	1.20B	1.89B	1.61B	1.45B	1.15B	660.36M	738.85M
Long term debt excl. lease liabilities	157.86M	321.46M	485.61M	351.24M	125.44M	393.65M	115.35M	173.67M	409.39M	429.78M	660.29M	693.56M	918.83M	1.20B	1.89B	1.61B	1.45B	1.15B	660.36M	738.85M
Total equity	306.37M	350.56M	264.14M	365.79M	484.18M	616.10M	818.71M	1.00B	1.20B	1.37B	1.50B	1.83B	2.12B	2.37B	2.34B	2.47B	2.56B	2.83B	3.00B	3.14B
Shareholders' equity	306.37M	350.56M	264.14M	365.79M	484.18M	616.10M	818.71M	1.00B	1.20B	1.37B	1.50B	1.83B	2.12B	2.37B	2.34B	2.47B	2.56B	2.83B	3.00B	3.14B
Common equity, total	306.37M	350.56M	264.14M	365.79M	484.18M	616.10M	818.71M	1.00B	1.20B	1.37B	1.50B	1.83B	2.12B	2.37B	2.34B	2.47B	2.56B	2.83B	3.00B	3.14B
Other common equity	245.04M	289.22M	202.81M	304.45M	422.85M	554.77M	757.38M	940.24M	1.13B	1.13B	1.44B	1.77B	2.06B	2.31B	2.28B	2.41B	2.50B	2.77B	2.94B	3.08B
Total debt	206.77M	408.95M	587.14M	402.12M	130.86M	396.12M	584.61M	617.75M	1.00B	941.19M	1.39B	1.30B	1.82B	2.25B	3.21B	2.49B	2.32B	1.83B	1.68B	1.50B
Net debt	196.00M	395.01M	573.38M	369.42M	37.63M	-132.62M	114.77M	156.09M	651.82M	607.22M	617.66M	319.00M	957.70M	1.84B	2.90B	2.01B	1.79B	1.09B	886.39M	186.77M
Change in accounts receivable	16.58M	-39.78M	-127.02M	29.77M	24.53M	-106.36M	-115.26M	-73.37M	-264.11M	-21.28M	-228.14M	0	0	-445.44M	-9.89M	280.80M	-258.33M	-829.84M	310.26M	-276.81M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	1.47M	-69.62M	314.78M	-69.58M	56.22M	208.10M	23.71M	73.27M	53.21M	267.66M	362.61M	92.00M	-415.11M	121.45M	131.74M	-248.83M	-46.92M	455.19M	-168.89M	243.78M
Change in other assets/liabilities	0	0	0	0	0	0	0	0	—	0	0	49.51M	-169.44M	-8.93M	-2.08M	-1.30M	-4.28M	207.00K	13.11M	-392.00K
Sale of fixed assets & businesses	2.13M	6.22M	2.70M	8.36M	3.48M	3.87M	10.50M	4.14M	6.40M	6.84M	2.47M	6.63M	170.69M	206.91M	111.70M	10.38M	8.43M	305.71M	8.11M	4.99M
Purchase/sale of investments, net	12.13M	0	0	0	0	0	0	0	25.00K	0	0	0	0	0	0	0	0	-1.00M	-104.14M	172.22M
Sale/maturity of investments	12.13M	0	0	0	0	0	0	0	25.00K	0	0	0	0	0	0	0	0	0	169.75M	172.22M
Purchase of investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.00M	-273.89M	0
Other investing cash flow items, total	6.45M	-1.10M	-39.40M	40.50M	18.00K	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-51.44M	201.79M	177.79M	-16.19M	-215.72M	40.24M	188.85M	34.63M	383.98M	-60.56M	450.40M	-84.78M	521.08M	435.06M	624.17M	-454.73M	-105.12M	-523.25M	-99.34M	-170.21M
Issuance/retirement of long term debt	-51.44M	201.79M	177.79M	-16.19M	-215.72M	40.24M	188.85M	34.63M	383.98M	-60.56M	450.40M	-84.78M	521.08M	0	0	0	0	0	0	—
Issuance/retirement of short term debt	—	—	—	—	—	—	—	—	—	—	—	—	—	0	0	0	0	0	0	—
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	435.06M	624.17M	-454.73M	-105.12M	-523.25M	-99.34M	-170.21M
Total cash dividends paid	-13.68M	-27.37M	-42.12M	-48.00M	-70.20M	-139.93M	-153.41M	-167.36M	-168.47M	-168.47M	-317.74M	-28.89M	-180.54M	-180.54M	-361.07M	0	-39.12M	-39.12M	-150.00M	-150.00M
Other financing cash flow items, total	0	0	0	-8.16M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800