Empire Industries Ltd
NSE: BSE: 509525
₹894.50
(-2.56%)
Wed, 25 Feb 2026, 03:29 pm
Market Cap5.51B
PE Ratio14.49
Dividend2.72
Distribution Services
Food Distributors
24.5KEmpire Industries Income Statement
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 906.90M | 911.19M | 1.16B | 1.31B | 985.49M | 1.15B | 1.30B | 1.47B | 1.95B | 2.45B | 3.21B | 4.05B | 4.73B | 5.26B | 5.75B | 4.90B | 5.44B | 6.82B | 6.06B | 6.77B |
| Gross profit | 28.97M | 44.47M | 38.77M | 18.16M | -220.60M | -296.44M | -171.51M | -334.95M | -156.50M | -61.87M | 510.38M | 1.31B | 1.24B | 1.26B | 1.30B | 941.74M | 1.59B | 1.69B | 1.33B | 1.66B |
| Operating expenses (excl. COGS) | -83.29M | -102.69M | -121.40M | -143.34M | -274.07M | -290.70M | -423.66M | -492.46M | -498.82M | -527.41M | -636.94M | -712.94M | -725.82M | -739.15M | -682.79M | -691.71M | -1.14B | -1.07B | -851.86M | -1.13B |
| Selling/general/admin expenses, total | — | — | — | — | -234.18M | -250.89M | -301.49M | -407.96M | -462.65M | -484.90M | -584.91M | -651.17M | -672.42M | -719.41M | -639.69M | -622.28M | -819.40M | -915.81M | -743.13M | -1.07B |
| Research & development | — | — | — | — | — | — | 0 | 0 | — | — | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | — | — | — | — | -234.18M | -250.89M | -301.49M | -407.96M | -462.65M | -484.90M | -584.91M | -651.17M | -672.42M | -719.41M | -639.69M | -622.28M | -819.40M | -915.81M | -743.13M | -1.07B |
| Other operating expenses, total | -83.29M | -102.69M | -121.40M | -143.34M | -39.89M | -39.82M | -122.17M | -84.49M | -36.17M | -42.51M | -52.03M | -61.77M | -53.40M | -19.75M | -43.10M | -69.42M | -317.32M | -158.47M | -108.74M | -60.78M |
| Operating income | -54.32M | -58.22M | -82.63M | -125.17M | -494.67M | -587.14M | -595.17M | -827.40M | -655.32M | -589.28M | -126.56M | 596.25M | 514.07M | 524.03M | 620.41M | 250.03M | 448.95M | 619.56M | 481.92M | 530.04M |
| Non-operating income, total | 138.19M | 167.86M | 218.42M | 368.92M | 864.67M | 988.75M | 1.09B | 1.29B | 1.13B | 1.05B | 593.25M | -92.69M | 86.56M | 86.79M | -218.07M | -123.07M | -172.64M | -192.53M | -25.25M | -129.97M |
| Interest expense, net of interest capitalized | -32.97M | -27.10M | -53.90M | -75.83M | -62.53M | -44.81M | -64.47M | -90.26M | -107.63M | -93.07M | -96.69M | -135.90M | -162.38M | -196.78M | -315.85M | -348.48M | -270.55M | -332.25M | -267.80M | -272.72M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 171.16M | 194.96M | 272.31M | 444.75M | 927.19M | 1.03B | 1.16B | 1.39B | 1.24B | 1.14B | 689.19M | 42.79M | 245.33M | 282.67M | 160.56M | 225.10M | 96.37M | 139.54M | 242.41M | 140.82M |
| Non-operating interest income | 3.18M | 3.41M | 11.00M | 3.99M | 7.38M | 17.70M | 18.92M | 51.03M | 24.89M | 15.15M | 31.16M | 40.13M | — | 32.63M | 30.52M | 40.01M | 63.24M | 63.59M | 57.76M | 77.29M |
| Miscellaneous non-operating expense | 167.97M | 191.55M | 261.31M | 440.76M | 919.82M | 1.02B | 1.14B | 1.33B | 1.21B | 1.13B | 658.03M | 42.79M | 245.33M | 250.04M | 130.04M | 185.09M | 33.13M | 75.94M | 184.65M | 63.53M |
| Unusual income/expense | — | — | — | — | — | — | — | — | 1.92M | 740.00K | 751.00K | 423.00K | 3.61M | 899.00K | -62.78M | 310.00K | 1.54M | 177.00K | 140.00K | 1.93M |
| Pretax income | 83.87M | 109.64M | 135.78M | 243.74M | 370.00M | 401.61M | 495.70M | 467.56M | 476.93M | 460.04M | 466.68M | 503.56M | 600.63M | 610.82M | 402.34M | 126.96M | 276.31M | 427.03M | 456.67M | 400.06M |
| Taxes | -20.78M | -23.34M | -43.32M | -71.40M | -111.67M | -116.28M | -125.73M | -116.22M | -114.47M | -118.69M | -160.20M | -162.84M | -133.90M | -172.47M | -60.58M | 5.12M | -39.38M | -71.78M | -86.63M | -55.57M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 63.09M | 86.31M | 92.46M | 172.34M | 258.33M | 285.33M | 369.97M | 351.34M | 362.46M | 341.35M | 306.49M | 340.71M | 466.73M | 438.35M | 341.76M | 132.08M | 236.94M | 355.25M | 370.03M | 344.50M |
| Net income | 63.09M | 86.31M | 92.46M | 172.34M | 258.33M | 285.33M | 369.97M | 351.34M | 362.46M | 341.35M | 306.49M | 340.71M | 466.73M | 438.35M | 341.76M | 132.08M | 236.94M | 355.25M | 370.03M | 344.50M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 63.09M | 86.31M | 92.46M | 172.34M | 258.33M | 285.33M | 369.97M | 351.34M | 362.46M | 341.35M | 306.49M | 340.71M | 466.73M | 438.35M | 341.76M | 132.08M | 236.94M | 355.25M | 370.03M | 344.50M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | -19.86M | -20.43M | -29.82M | -60.96M | -429.28M | -525.37M | -522.24M | -752.87M | -573.73M | -464.98M | -29.68M | 685.85M | 639.41M | 630.77M | 770.25M | 440.49M | 595.52M | 791.19M | 646.62M | 702.50M |
| EBIT | -54.32M | -58.22M | -82.63M | -125.17M | -494.67M | -587.14M | -595.17M | -827.40M | -655.32M | -589.28M | -126.56M | 596.25M | 514.07M | 524.03M | 620.41M | 250.03M | 448.95M | 619.56M | 481.92M | 530.04M |
| Total operating expenses | -961.22M | -969.41M | -1.24B | -1.43B | -1.48B | -1.74B | -1.90B | -2.30B | -2.61B | -3.04B | -3.34B | -3.46B | -4.22B | -4.74B | -5.13B | -4.65B | -4.99B | -6.20B | -5.58B | -6.24B |
| Prepaid expenses | 0 | 0 | 0 | 0 | 0 | 0 | 437.37M | 17.83M | — | — | — | 97.08M | 113.85M | 27.02M | 32.27M | 34.79M | 41.85M | 37.54M | 23.50M | 38.59M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 15.64M | 10.66M | 31.86M | 78.79M | 113.18M | 100.11M | 205.22M | 110.69M | 181.81M |
| Capital and operating lease obligations | 16.75M | 18.79M | 18.75M | 7.24M | 1.26M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 272.79M | 272.79M | 253.41M | 84.11M | 105.88M | 62.86M | 62.86M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 18.60M | 27.43M | 34.00M | 44.10M | 42.70M | 36.20M | 131.32M | 140.33M | 154.41M | 149.05M | 181.22M | 214.23M | 231.26M | 124.83M | 137.73M | 126.07M | 140.70M | 119.80M | 366.80M | 373.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 1.61M | 2.44M | 1.36M | 82.00M | 255.63M | 597.01M | 156.35M | 185.78M | 165.93M | 125.70M | 146.18M | 126.65M | 113.45M | 187.67M |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -13.68M | -27.37M | -42.12M | -48.00M | -70.20M | -139.93M | -153.41M | -167.36M | -168.47M | -168.47M | -317.74M | -28.89M | -180.54M | -180.54M | -361.07M | 0 | -39.12M | -39.12M | -150.00M | -150.00M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800