EMS Ltd
NSE: EMSLIMITED BSE: 543983
₹331.55
(1.68%)
Fri, 09 Oct 2026, 00:16 pm
Market Cap (in Cr)1871.94
PE Ratio27.02
Dividend0.44
Industrial Services
Engineering & Construction
24.5KEMS Income Statement
| Particulars | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total revenue | 3.26B | 3.31B | 3.60B | 5.38B | 7.93B | 9.66B |
| Gross profit | 1.03B | 1.07B | 1.24B | 1.58B | 2.10B | 2.59B |
| Operating expenses (excl. COGS) | -66.90M | -75.17M | -116.53M | -89.13M | -97.27M | -113.87M |
| Selling/general/admin expenses, total | -66.90M | -75.17M | -116.53M | -88.67M | -96.88M | -112.09M |
| Research & development | — | — | — | — | — | 0 |
| Selling/general/admin expenses, other | -66.90M | -75.17M | -116.53M | -88.67M | -96.88M | -112.09M |
| Other operating expenses, total | 0 | 0 | 0 | -468.00K | -392.00K | -1.78M |
| Operating income | 963.05M | 990.92M | 1.12B | 1.50B | 2.00B | 2.48B |
| Non-operating income, total | 19.97M | -9.00M | -45.01M | -16.69M | 67.38M | 13.75M |
| Interest expense, net of interest capitalized | -29.01M | -44.52M | -57.46M | -38.41M | -62.84M | -84.35M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 48.98M | 35.53M | 12.45M | 21.73M | 130.22M | 98.10M |
| Non-operating interest income | 51.06M | 51.49M | 31.94M | 47.33M | 90.37M | 155.20M |
| Miscellaneous non-operating expense | -2.08M | -15.96M | -19.49M | -25.61M | 39.85M | -57.10M |
| Unusual income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 983.02M | 981.92M | 1.07B | 1.48B | 2.07B | 2.49B |
| Taxes | -258.68M | -262.81M | -285.65M | -390.31M | -541.26M | -651.97M |
| Non-controlling/minority interest | 0 | -278.00K | -7.81M | -11.64M | -2.80M | -2.42M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 724.34M | 718.84M | 781.47M | 1.08B | 1.52B | 1.84B |
| Net income | 724.34M | 718.84M | 781.47M | 1.08B | 1.52B | 1.84B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 724.34M | 718.84M | 781.47M | 1.08B | 1.52B | 1.84B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - |
| EBITDA | 978.73M | 1.01B | 1.15B | 1.53B | 2.07B | 2.57B |
| EBIT | 963.05M | 990.92M | 1.12B | 1.50B | 2.00B | 2.48B |
| Total operating expenses | -2.29B | -2.32B | -2.48B | -3.89B | -5.93B | -7.18B |
| Prepaid expenses | 1.24M | 2.48M | 2.71M | 6.24M | 11.32M | 21.87M |
| Deferred income, current | — | — | — | 367.74M | 254.24M | 379.28M |
| Capital and operating lease obligations | 4.21M | 629.00K | 0 | 0 | 7.98M | 7.98M |
| Operating lease liabilities | — | — | — | — | — | — |
| Deferred tax liabilities | 0 | 117.00K | 514.00K | 2.79M | 6.71M | 5.39M |
| Deferred income, non-current | — | — | — | 169.14M | 24.69M | 7.53M |
| Minority interest | 0 | 1.62M | 9.43M | 21.07M | 23.87M | 26.29M |
| Change in accrued expenses | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | -55.53M | -55.53M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 |
