eMudhra Ltd
NSE: EMUDHRA BSE: 543533
₹428.10
(-2.24%)
Sat, 07 Mar 2026, 05:51 am
Market Cap35.52B
PE Ratio34.52
Dividend0.29
Technology Services
Packaged Software
24.5KeMudhra Cashflow
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -85.00M | -86.02M | -87.67M | -130.70M | -158.45M | -208.09M | -238.26M |
| Accumulated depreciation, total | -63.60M | -82.27M | -95.85M | -119.39M | -157.34M | -217.90M | -235.42M |
| Cash from operating activities | 168.77M | 235.16M | 414.69M | 217.66M | 394.64M | 745.30M | 1.07B |
| Funds from operations | 271.81M | 275.24M | 360.25M | 533.89M | 792.30M | 1.14B | 1.25B |
| Net income (cash flow) | 174.36M | 166.46M | 174.60M | 414.04M | 616.77M | 750.64M | 846.38M |
| Depreciation & amortization (cash flow) | 85.00M | 86.02M | 87.67M | 130.70M | 158.45M | 208.09M | 238.26M |
| Depreciation/depletion | 10.05M | 13.00M | 18.55M | 52.26M | 73.57M | 95.53M | 85.37M |
| Amortization | 74.95M | 73.02M | 69.12M | 78.44M | 84.88M | 112.56M | 152.89M |
| Deferred taxes (cash flow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -29.66M | -40.96M | -39.22M | -101.39M | -99.94M | 3.84M | -58.32M |
| Changes in working capital | -103.04M | -40.08M | 54.44M | -316.23M | -397.66M | -393.25M | -181.55M |
| Cash from investing activities | -321.21M | -289.74M | -478.35M | -378.64M | -1.10B | -878.89M | -2.21B |
| Capital expenditures | -384.39M | -280.39M | -348.73M | -467.13M | -620.70M | -738.51M | -832.02M |
| Capital expenditures - fixed assets | -185.77M | -197.11M | -319.70M | -467.13M | -620.70M | -738.51M | -832.02M |
| Capital expenditures - other assets | -198.62M | -83.28M | -29.03M | -230.51M | — | — | — |
| Cash from financing activities | 104.66M | 123.13M | 48.92M | 159.82M | 1.25B | 1.73B | -175.20M |
| Free cash flow | -17.00M | 38.05M | 94.99M | -249.47M | -226.06M | 6.79M | 240.35M |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800