eMudhra Ltd
NSE: EMUDHRA BSE: 543533
₹428.10
(-2.24%)
Fri, 06 Mar 2026, 05:12 am
Market Cap35.52B
PE Ratio34.52
Dividend0.29
Technology Services
Packaged Software
24.5KeMudhra Income Statement
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 1.02B | 1.16B | 1.32B | 1.83B | 2.49B | 3.73B | 5.19B |
| Gross profit | 346.63M | 396.96M | 486.21M | 789.87M | 1.06B | 1.47B | 1.78B |
| Operating expenses (excl. COGS) | -104.55M | -154.43M | -172.43M | -244.19M | -339.31M | -556.93M | -769.43M |
| Selling/general/admin expenses, total | -99.20M | -150.54M | -162.44M | -226.15M | -324.17M | -525.28M | -729.08M |
| Research & development | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -99.20M | -150.54M | -162.44M | -226.15M | -324.17M | -525.28M | -729.08M |
| Other operating expenses, total | -5.35M | -3.89M | -9.99M | -18.04M | -15.14M | -31.65M | -40.35M |
| Operating income | 242.08M | 242.53M | 313.78M | 545.68M | 719.62M | 909.13M | 1.01B |
| Non-operating income, total | -25.61M | -12.35M | -1.98M | -41.10M | 14.17M | 17.49M | 60.86M |
| Interest expense, net of interest capitalized | -2.57M | -6.48M | -8.33M | -45.60M | -33.33M | -30.03M | -1.73M |
| Interest capitalized | 9.78M | 26.21M | 17.24M | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -4.05M | -5.87M | 6.35M | 4.50M | 46.03M | 56.41M | 45.96M |
| Non-operating interest income | 860.00K | 480.00K | 710.00K | 3.11M | 33.69M | 34.22M | 38.93M |
| Miscellaneous non-operating expense | -4.91M | -6.35M | 5.64M | 1.39M | 12.34M | 22.19M | 7.03M |
| Unusual income/expense | -18.99M | 0 | 0 | 0 | 1.47M | -8.89M | 16.63M |
| Pretax income | 216.47M | 230.18M | 311.80M | 504.58M | 733.79M | 926.62M | 1.07B |
| Taxes | -42.11M | -46.02M | -58.21M | -93.22M | -121.81M | -163.10M | -201.64M |
| Non-controlling/minority interest | 0 | -17.70M | -78.99M | 2.68M | 4.79M | -12.88M | -25.96M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 174.36M | 166.46M | 174.60M | 414.04M | 616.77M | 750.64M | 846.38M |
| Net income | 174.36M | 166.46M | 174.60M | 414.04M | 616.77M | 750.64M | 846.38M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | — | — | — | — | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 174.36M | 166.46M | 174.60M | 414.04M | 616.77M | 750.64M | 846.38M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 327.08M | 328.55M | 401.45M | 676.38M | 878.07M | 1.12B | 1.25B |
| EBIT | 242.08M | 242.53M | 313.78M | 545.68M | 719.62M | 909.13M | 1.01B |
| Total operating expenses | -773.76M | -921.97M | -1.00B | -1.28B | -1.77B | -2.82B | -4.18B |
| Prepaid expenses | 12.13M | 14.75M | 9.72M | 17.78M | 15.44M | 25.26M | 39.76M |
| Deferred income, current | 2.89M | 10.13M | 10.38M | 27.59M | 38.82M | 56.57M | 61.42M |
| Capital and operating lease obligations | 0 | 0 | 127.87M | 61.97M | 61.97M | 290.00K | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 3.10M | 7.58M | 13.64M | 17.92M | 25.65M | 79.20M | 148.67M |
| Deferred income, non-current | 15.90M | 13.64M | 12.15M | 2.98M | 50.00K | 28.82M | 29.59M |
| Minority interest | 0 | 9.37M | 92.59M | 12.96M | 8.18M | 57.82M | 19.54M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | -5.83M | -6.01M | -6.56M | -2.72M | -94.83M | -94.10M | -101.13M |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800