Epack Durable Ltd
NSE: EPACK BSE: 544095
₹157.83
+3.60 (2.33%)
Sun, 08 Nov 2026, 03:28 am
Market Cap (in Cr)1486.51
PE Ratio0
Dividend0
Producer Manufacturing
Industrial Machinery
24.5KEpack Durable Income Statement
| Particulars | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Total revenue | 7.31B | 9.23B | 15.23B | 13.89B | 21.32B |
| Gross profit | 378.61M | 620.26M | 883.86M | 719.98M | 1.02B |
| Operating expenses (excl. COGS) | -98.72M | -89.36M | -240.26M | -210.36M | -294.28M |
| Selling/general/admin expenses, total | -75.23M | -70.97M | -206.27M | -202.73M | -278.75M |
| Research & development | — | — | — | -52.23M | -54.62M |
| Selling/general/admin expenses, other | -75.23M | -70.97M | -206.27M | -150.50M | -224.13M |
| Other operating expenses, total | -23.49M | -18.39M | -33.99M | -7.62M | -15.53M |
| Operating income | 279.89M | 530.90M | 643.60M | 509.63M | 727.88M |
| Non-operating income, total | -171.12M | -267.88M | -195.01M | -2.91M | 46.26M |
| Interest expense, net of interest capitalized | -255.79M | -293.83M | -314.60M | -389.49M | -539.29M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 72.29M | 39.27M | 134.48M | 385.90M | 585.55M |
| Non-operating interest income | 5.29M | 10.51M | 12.75M | 38.49M | 187.63M |
| Miscellaneous non-operating expense | 14.86M | 28.11M | -28.27M | 47.41M | 22.92M |
| Unusual income/expense | 12.38M | -13.32M | -14.89M | 680.00K | 0 |
| Pretax income | 108.77M | 263.02M | 448.59M | 506.72M | 774.14M |
| Taxes | -30.74M | -88.68M | -120.75M | -138.26M | -192.60M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 78.03M | 174.34M | 319.72M | 353.73M | 551.40M |
| Net income | 78.03M | 174.34M | 319.72M | 353.73M | 551.40M |
| Dilution adjustment | 0 | 0 | 22.73M | 0 | 0 |
| Preferred dividends | 0 | 0 | — | 0 | 0 |
| Diluted net income available to common stockholders | 78.03M | 174.34M | 342.45M | 353.73M | 551.40M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - |
| EBITDA | 369.79M | 693.87M | 904.37M | 864.42M | 1.20B |
| EBIT | 279.89M | 530.90M | 643.60M | 509.63M | 727.88M |
| Total operating expenses | -7.03B | -8.70B | -14.58B | -13.38B | -20.60B |
| Prepaid expenses | 30.57M | 41.41M | 50.81M | 86.94M | 91.58M |
| Deferred income, current | 3.13M | 5.42M | 3.60M | 9.87M | 53.22M |
| Capital and operating lease obligations | 184.62M | 258.24M | 259.75M | 386.72M | 270.10M |
| Operating lease liabilities | — | — | — | — | — |
| Deferred tax liabilities | 134.27M | 215.65M | 246.74M | 303.06M | 304.77M |
| Deferred income, non-current | — | — | — | — | 7.00M |
| Minority interest | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | — | 0 | 0 |
