Epic Energy Ltd

NSE: BSE: 530407

₹30.80

(3.49%)

Fri, 13 Mar 2026, 06:26 am

MTF 5xInvest in Epic Energy Ltd with 5x Leverage Buy with MTF

Market Cap214.61M

PE Ratio21.22

Dividend0

Producer Manufacturing

Electrical Products

24.5K

Epic Energy Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	3.62M	35.06M	340.88M	540.56M	582.45M	629.12M	648.97M	498.28M	427.90M	180.05M	192.36M	195.31M	187.22M	67.95M	17.37M	14.29M	13.69M	11.50M	30.79M	42.61M
Gross profit	1.25M	19.13M	71.23M	102.95M	113.58M	105.37M	62.71M	29.66M	21.29M	19.13M	19.53M	11.73M	16.47M	6.92M	-221.00K	-2.98M	-1.93M	2.12M	7.88M	23.26M
Operating expenses (excl. COGS)	-37.56K	-2.14M	-16.68M	-27.18M	-37.90M	-52.35M	-23.69M	-17.23M	-17.58M	-18.05M	-18.03M	-18.08M	-17.12M	-6.14M	-3.13M	-3.75M	-3.23M	-6.86M	-4.69M	-13.22M
Selling/general/admin expenses, total	—	-2.14M	-16.68M	-27.18M	-37.90M	-52.35M	-23.69M	-17.23M	-17.58M	-18.05M	-18.03M	-18.08M	-17.12M	-6.14M	-3.13M	-3.75M	-3.23M	-7.06M	-4.65M	-13.19M
Research & development	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	0	0	0
Selling/general/admin expenses, other	—	-2.14M	-16.68M	-27.18M	-37.90M	-52.35M	-23.69M	-17.23M	-17.58M	-18.05M	-18.03M	-18.08M	-17.12M	-6.14M	-3.13M	-3.75M	-3.23M	-7.06M	-4.65M	-13.19M
Other operating expenses, total	-37.56K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200.00K	-39.00K	-33.00K
Operating income	1.21M	16.98M	54.56M	75.77M	75.68M	53.02M	39.01M	12.43M	3.71M	1.08M	1.50M	-6.35M	-651.00K	783.00K	-3.35M	-6.73M	-5.16M	-4.74M	3.19M	10.03M
Non-operating income, total	7.55K	-22.96K	-134.53K	-3.25M	-4.41M	-4.76M	-5.32M	-161.21K	-415.48K	-107.56K	-29.63M	-23.03M	-41.00K	-89.00K	-80.00K	118.00K	309.00K	-4.00K	45.00K	3.00K
Interest expense, net of interest capitalized	0	-22.96K	-134.53K	-3.25M	-4.41M	-4.76M	-5.32M	-161.21K	-415.48K	0	0	-72.00K	-41.00K	-89.00K	-80.00K	0	0	-4.00K	-23.00K	-23.00K
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	7.55K	0	0	0	0	0	0	0	0	-107.56K	-14.46K	0	0	0	0	118.00K	309.00K	0	68.00K	26.00K
Non-operating interest income	0	—	—	—	—	—	—	—	—	—	—	0	—	0	0	0	0	0	68.00K	26.00K
Miscellaneous non-operating expense	7.55K	0	0	0	0	0	0	0	0	-107.56K	-14.46K	0	0	0	0	118.00K	309.00K	0	0	0
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	-29.62M	-22.96M	—	—	—	0	0	0	0	0
Pretax income	1.22M	16.96M	54.42M	72.51M	71.27M	48.25M	33.69M	12.27M	3.30M	969.83K	-28.14M	-29.38M	-692.00K	694.00K	-3.43M	-6.61M	-4.85M	-4.75M	3.23M	10.03M
Taxes	-100.00K	-1.25M	-6.56M	-15.38M	-15.09M	-11.66M	-6.74M	-2.45M	-659.51K	-183.09K	-138.00K	0	-6.29M	5.62M	138.00K	227.00K	406.00K	437.00K	375.00K	3.02M
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	1.12M	15.71M	47.86M	57.13M	56.18M	36.59M	26.95M	9.82M	2.64M	786.74K	-28.27M	-29.38M	-6.98M	6.31M	-3.29M	-6.38M	-4.45M	-4.31M	3.61M	13.05M
Net income	1.12M	15.71M	47.86M	57.13M	56.18M	36.59M	26.95M	9.82M	2.64M	786.74K	-28.27M	-29.38M	-6.98M	6.31M	-3.29M	-6.38M	-4.45M	-4.31M	3.61M	13.05M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	1.12M	15.71M	47.86M	57.13M	56.18M	36.59M	26.95M	9.82M	2.64M	786.74K	-28.27M	-29.38M	-6.98M	6.31M	-3.29M	-6.38M	-4.45M	-4.31M	3.61M	13.05M
Basic earnings per share (Basic EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted earnings per share (Diluted EPS)	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EBITDA	1.21M	19.39M	67.83M	96.12M	101.74M	81.90M	68.61M	41.42M	23.02M	16.03M	13.49M	5.33M	3.15M	4.57M	411.00K	-4.92M	-3.08M	-2.78M	4.94M	13.48M
EBIT	1.21M	16.98M	54.56M	75.77M	75.68M	53.02M	39.01M	12.43M	3.71M	1.08M	1.50M	-6.35M	-651.00K	783.00K	-3.35M	-6.73M	-5.16M	-4.74M	3.19M	10.03M
Total operating expenses	-2.40M	-18.08M	-286.32M	-464.80M	-506.77M	-576.10M	-609.96M	-485.85M	-424.19M	-178.97M	-190.86M	-201.66M	-187.88M	-67.17M	-20.72M	-21.02M	-18.85M	-16.24M	-27.59M	-32.58M
Prepaid expenses	142.28K	143.50K	2.25M	1.26M	765.14K	1.04M	1.40M	1.49M	1.51M	814.10K	814.10K	817.00K	986.00K	—	—	232.00K	425.00K	414.00K	113.00K	323.00K
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	262.00K	0
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred income, non-current	0	0	0	0	—	0	0	0	0	0	0	0	—	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	177.00K
Change in accrued expenses	0	—	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	—	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	—	—	0	0	0	—	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800