EPL Ltd
NSE: EPL BSE: 500135
₹191.93
(0.05)%
Sat, 31 Jan 2026, 03:51 pm
Market Cap61.47B
PE Ratio14.92
Dividend2.60
Process Industries
Containers/Packaging
24.5KFinancials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 8.15B | 10.07B | 11.92B | 12.88B | 13.43B | 14.04B | 15.80B | 18.28B | 21.19B | 23.18B | 21.25B | 23.00B | 24.21B | 27.02B | 27.58B | 30.90B | 34.28B | 36.87B | 38.97B | 41.85B |
| Gross profit | 1.74B | 2.07B | 2.14B | 1.79B | 2.22B | 2.32B | 2.79B | 3.29B | 3.76B | 4.27B | 4.46B | 4.65B | 4.94B | 5.20B | 5.20B | 6.03B | 5.97B | 5.69B | 6.40B | 7.53B |
| Operating expenses (excl. COGS) | -591.91M | -746.11M | -953.77M | -1.14B | -993.97M | -938.60M | -1.32B | -1.38B | -1.52B | -1.73B | -1.57B | -1.83B | -1.90B | -2.09B | -1.92B | -2.21B | -2.72B | -2.54B | -2.73B | -2.80B |
| Selling/general/admin expenses, total | -432.88M | -551.43M | -715.82M | -852.42M | -781.08M | -783.91M | -1.25B | -1.30B | -1.41B | -1.61B | -1.56B | -1.73B | -1.81B | -1.97B | -1.79B | -2.06B | -2.56B | -2.37B | -2.53B | -2.62B |
| Research & development | -1.80M | -10.83M | -11.89M | -11.73M | -10.11M | -30.41M | -2.20M | -25.30M | -61.07M | -163.30M | -101.80M | -49.60M | -53.20M | -61.50M | -155.90M | — | — | — | -146.54M | -172.86M |
| Selling/general/admin expenses, other | -431.08M | -540.60M | -703.93M | -840.69M | -770.96M | -753.50M | -1.25B | -1.27B | -1.34B | -1.45B | -1.45B | -1.68B | -1.76B | -1.91B | -1.79B | -2.06B | -2.56B | -2.37B | -2.39B | -2.45B |
| Other operating expenses, total | -159.03M | -194.68M | -237.94M | -285.59M | -212.89M | -154.69M | -73.88M | -84.96M | -110.90M | -118.52M | -16.70M | -98.60M | -92.30M | -110.60M | -132.00M | -153.00M | -151.00M | -169.00M | -202.00M | -181.00M |
| Operating income | 1.15B | 1.33B | 1.18B | 649.06M | 1.23B | 1.38B | 1.46B | 1.90B | 2.24B | 2.62B | 2.86B | 2.81B | 3.03B | 3.12B | 3.28B | 3.82B | 3.25B | 3.15B | 3.66B | 4.73B |
| Non-operating income, total | 61.43M | -34.03M | -331.88M | -1.14B | -331.57M | -563.23M | -624.40M | -644.70M | -555.50M | -563.55M | -403.30M | -81.40M | -403.50M | -230.80M | -517.00M | -496.00M | -289.00M | -441.00M | -1.01B | -537.00M |
| Interest expense, net of interest capitalized | -269.97M | -383.78M | -715.93M | -918.49M | -1.02B | -767.35M | -786.82M | -847.89M | -813.73M | -793.57M | -609.10M | -575.30M | -530.40M | -595.10M | -546.00M | -429.00M | -391.00M | -660.00M | -1.14B | -1.14B |
| Interest capitalized | 0 | 0 | 10.99M | 0 | 0 | — | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 318.39M | 349.75M | 455.37M | -221.83M | 704.88M | 249.37M | 175.60M | 229.65M | 257.59M | 229.31M | 213.60M | 336.70M | 175.80M | 333.80M | 232.00M | -67.00M | 102.00M | 230.00M | 260.00M | 624.00M |
| Non-operating interest income | 137.98M | 148.87M | 184.89M | 219.83M | 266.72M | 210.15M | 153.50M | 173.11M | 165.89M | 162.70M | 169.30M | 149.70M | 164.20M | 122.10M | 31.00M | 50.00M | 30.00M | 37.00M | 107.00M | 67.00M |
| Miscellaneous non-operating expense | 158.78M | 178.67M | 245.58M | -454.60M | 438.16M | 39.22M | 22.09M | 56.54M | 91.71M | 66.61M | 44.30M | 187.00M | 22.00M | 158.50M | 152.00M | -155.00M | 20.00M | -97.00M | -143.00M | 264.00M |
| Unusual income/expense | 13.01M | — | -71.32M | — | -12.26M | -45.25M | -13.18M | -26.47M | 638.61K | 700.61K | -7.80M | 157.20M | -48.90M | 30.50M | -203.00M | 0 | 0 | -11.00M | -136.00M | -22.00M |
| Pretax income | 1.21B | 1.29B | 851.01M | -491.25M | 894.50M | 815.20M | 839.57M | 1.26B | 1.69B | 2.06B | 2.46B | 2.73B | 2.63B | 2.89B | 2.76B | 3.32B | 2.96B | 2.71B | 2.65B | 4.19B |
| Taxes | -303.37M | -274.31M | -199.38M | -339.33M | -307.16M | -338.36M | -223.33M | -443.03M | -569.08M | -610.53M | -775.70M | -786.90M | -889.10M | -931.90M | -638.00M | -868.00M | -675.00M | -373.00M | -582.00M | -577.00M |
| Non-controlling/minority interest | -7.46M | -33.91M | -43.49M | -60.33M | -50.04M | -29.52M | -25.10M | -29.59M | -38.64M | -47.22M | -30.20M | -52.80M | -26.10M | -28.60M | -43.00M | -52.00M | -69.00M | -40.00M | 31.00M | -48.00M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 901.52M | 985.49M | 608.13M | -883.11M | 548.14M | 472.70M | 615.55M | 809.57M | 1.08B | 1.41B | 1.70B | 1.90B | 1.72B | 1.93B | 2.07B | 2.39B | 2.14B | 2.27B | 2.13B | 3.59B |
| Net income | 901.52M | 985.49M | 608.13M | -883.11M | 548.14M | 472.70M | 513.58M | 809.57M | 1.08B | 1.41B | 1.70B | 1.90B | 1.72B | 1.93B | 2.07B | 2.39B | 2.14B | 2.27B | 2.13B | 3.59B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 901.52M | 985.49M | 608.13M | -883.11M | 548.14M | 472.70M | 513.58M | 809.57M | 1.08B | 1.41B | 1.70B | 1.90B | 1.72B | 1.93B | 2.07B | 2.39B | 2.14B | 2.27B | 2.13B | 3.59B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.94B | 2.23B | 1.88B | 1.77B | 2.29B | 2.50B | 2.63B | 3.17B | 3.50B | 3.86B | 4.11B | 4.23B | 4.71B | 4.98B | 5.58B | 6.16B | 5.77B | 5.96B | 6.99B | 8.16B |
| EBIT | 1.15B | 1.33B | 1.18B | 649.06M | 1.23B | 1.38B | 1.46B | 1.90B | 2.24B | 2.54B | 2.88B | 2.81B | 3.03B | 3.12B | 3.28B | 3.82B | 3.25B | 3.15B | 3.66B | 4.73B |
| Total operating expenses | -6.99B | -8.75B | -10.74B | -12.23B | -12.20B | -12.66B | -14.33B | -16.37B | -18.95B | -20.56B | -18.37B | -20.19B | -21.17B | -23.90B | -24.30B | -27.08B | -31.02B | -33.72B | -35.31B | -37.12B |
| Prepaid expenses | — | 795.73M | 50.31M | — | 97.59M | 56.88M | 63.17M | 42.82M | 54.68M | 56.72M | 81.50M | 126.60M | 141.10M | 160.80M | 225.00M | 200.00M | 224.00M | 216.00M | 233.00M | 193.00M |
| Deferred income, current | — | — | — | — | — | — | — | — | 53.52M | — | 23.50M | 13.70M | 31.50M | 37.10M | 50.00M | 102.00M | 113.00M | 116.00M | 50.00M | 37.00M |
| Capital and operating lease obligations | 18.81M | 152.41K | 6.77M | 1.40M | 1.78M | 9.78K | 370.09M | 525.37M | 635.31M | 541.46M | 545.00M | 545.00M | 488.50M | 23.10M | 700.00M | 700.00M | 845.00M | 692.00M | 692.00M | 909.00M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 311.90M | 412.25M | 429.12M | 517.88M | 482.73M | 433.97M | 455.64M | 439.27M | 414.94M | 398.88M | 396.20M | 517.00M | 464.60M | 509.50M | 475.00M | 573.00M | 619.00M | 632.00M | 634.00M | 591.00M |
| Deferred income, non-current | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 55.66M | 97.71M | 118.30M | 165.58M | 83.35M | 67.17M | 75.40M | 60.28M | 75.51M | 80.75M | 81.40M | 57.20M | 43.00M | 51.60M | 86.00M | 333.00M | 336.00M | 36.00M | -9.00M | 39.00M |
| Change in accrued expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -318.34M | -783.47M | -355.59M | -238.14M | -79.16M | -101.39M | -139.40M | -169.28M | -192.67M | -296.37M | -301.80M | -414.20M | -452.40M | -453.80M | -868.00M | -1.29B | -1.32B | -1.36B | -1.37B | -1.53B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800