No results for ‘’
Esaar (India) Ltd
NSE: BSE: 531502
₹10.44
(1.85%)
Mon, 08 Jun 2026, 05:25 am
Market Cap213.42M
PE Ratio0
Dividend0
Esaar (India) Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 85.69M | 68.40M | 107.02M | 459.10M | 394.83M | 415.02M | 261.00M | 206.74M | 171.31M | 174.86M | 405.62M | 525.36M | 595.09M | 1.28B | 1.59B | 1.06B | 1.09B |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 4.37M | 3.69M | 865.29K | 10.23M | 237.84K | 5.79M | 9.07M | 9.25M | 11.61M | 1.68M | 30.11M | 6.24M | 1.72M | 7.73M | 7.82M | 1.19M | 3.33M |
| Cash & equivalents | 4.37M | 3.69M | 865.29K | 10.23M | 237.84K | 5.79M | 9.07M | 9.25M | 11.61M | 1.68M | 30.11M | 6.24M | 1.72M | 7.73M | 7.82M | 1.19M | 3.33M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 58.28M | 52.68M | 93.47M | 293.99M | 249.51M | 1.53M | 0 | 6.39K | 1.46K | 11.80K | 7.89M | 1.29M | 148.54M | 88.72M | 88.73M | 93.72M | 5.80M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75.00M | 291.71M | 110.10M | 277.15M | 185.49M | 180.51M | 172.58M |
| Net property/plant/equipment | 11.45M | 10.37M | 9.34M | 8.33M | 7.31M | 53.85K | 49.74K | 49.74K | 49.74K | 20.84K | 20.84K | 20.84K | 56.60K | 2.74M | 20.68M | 19.14M | 17.13M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | — | 108.81K | 72.73K | 59.63K | 59.63K | 59.63K | 59.63K | 15.85M | 15.85M | 14.00M | 8.77M | 1.93M | 3.48M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 1.00M | 84.68K | 1.51M | 2.33M | 278.51M | 236.01M | 187.29M | 151.89M | 149.58M | 5.91M | 6.94M | 4.33M | 6.13M | 4.43M | 4.11M | 11.65M |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 196.58M | 0 | 0 | 0 | 0 | 0 | 249.99M | 295.90M | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 6.19M | 0 | 9.90M | 0 | 0 | 0 | 83.15M | 38.97M | 3.17M | 8.50M | 113.64M | 0 | 0 | 814.20M | 1.07B | 419.79M | 543.32M |
| Long term debt excl. lease liabilities | 6.19M | 0 | 9.90M | 0 | 0 | 0 | 83.15M | 38.97M | 3.17M | 8.50M | 113.64M | 0 | 0 | 814.20M | 1.07B | 419.79M | 543.32M |
| Total equity | 63.49M | 63.87M | 63.21M | 222.40M | 222.74M | 218.19M | 177.70M | 150.37M | 150.37M | 148.20M | 151.66M | 143.43M | 193.68M | 422.09M | 446.09M | 331.12M | 233.99M |
| Shareholders' equity | 63.49M | 63.87M | 63.21M | 222.40M | 222.74M | 218.19M | 177.70M | 150.37M | 150.37M | 148.20M | 151.66M | 143.43M | 193.68M | 422.09M | 446.09M | 331.12M | 233.99M |
| Common equity, total | 63.49M | 63.87M | 63.21M | 222.40M | 222.74M | 218.19M | 177.70M | 150.37M | 150.37M | 148.20M | 151.66M | 143.43M | 193.68M | 422.09M | 446.09M | 331.12M | 233.99M |
| Other common equity | 5.42M | 5.80M | 5.15M | 5.49M | 5.82M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 2.05M | 12.82M | 50.69M | 77.85M | 66.03M | 59.66M | 0 |
| Total debt | 6.19M | 0 | 9.90M | 0 | 0 | 196.58M | 83.15M | 38.97M | 3.17M | 8.50M | 113.64M | 249.99M | 295.90M | 814.20M | 1.07B | 419.79M | 543.32M |
| Net debt | 1.82M | -3.69M | 9.03M | -10.23M | -237.84K | 190.78M | 74.08M | 29.72M | -8.45M | 6.82M | 83.52M | 243.75M | 294.18M | 806.46M | 1.06B | 418.61M | 539.99M |
| Change in accounts receivable | -11.58M | 4.48M | -39.55M | -200.79M | 44.37M | -27.21M | 1.53M | 48.71M | 4.93K | -10.35K | 11.80K | -104.13M | -147.25M | 59.81M | 0 | — | 87.92M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.74M | 1.64M |
| Change in accounts payable | 6.55M | -11.21M | 29.65M | 192.77M | — | — | — | 0 | 141.23K | 0 | 132.31M | -8.33M | -26.48M | -14.81M | 30.69M | 254.01M | -11.00M |
| Change in other assets/liabilities | 3.26M | — | — | 2 | -64.00M | 25.80M | 42.41M | 17.25M | 1.49M | 435.64K | -51.37M | -371.89M | 5.56M | -561.45M | -409.15M | 496.18M | -107.06M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 6.99M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.00M | -89.99M | 71.27M | -166.70M | 101.67M | -35.74M | 5.00M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71.27M | 0 | 101.67M | 0 | 871.68M |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75.00M | -89.99M | 0 | -166.70M | 0 | -35.74M | -866.68M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -11.12K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 0 | 0 |
| Issuance/retirement of debt, net | 6.19M | -6.19M | 9.90M | 0 | 0 | 0 | 0 | -44.18M | -35.80M | 5.33M | 105.14M | 470.28M | 45.97M | 469.33M | 253.19M | -647.59M | 123.53M |
| Issuance/retirement of long term debt | 6.19M | -6.19M | 9.90M | 0 | 0 | 0 | 0 | -44.18M | -35.80M | 0 | — | — | — | — | — | — | — |
| Issuance/retirement of short term debt | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.14M | 470.28M | 45.97M | 469.33M | 253.19M | -647.59M | 123.53M |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 5.33M | 105.14M | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | -113.43M | 0 | 34.15M | 2.26M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |