No results for ‘’
Esaar (India) Ltd
NSE: BSE: 531502
₹10.44
(1.85%)
Mon, 08 Jun 2026, 04:04 am
Market Cap213.42M
PE Ratio0
Dividend0
Finance
Finance/Rental/Leasing
24.5KEsaar (India) Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 20.95M | 15.13M | 15.73M | 30.58M | 136.58M | 157.23M | 87.15M | 38.61M | 47.13M | 11.32M | -62.60M | 119.56M | 226.91M | 114.51M | 192.39M | 158.48M | 188.91M |
| Gross profit | 20.08M | 13.77M | 12.88M | 26.80M | 132.99M | 1.30M | -29.86M | -1.72M | 3.63M | 6.93M | 17.20M | 24.08M | 187.62M | 121.81M | 178.85M | 74.61M | 115.16M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | -553.40K | -242.50K | -86.85K | -270.73K | -140.91K | -581.24K | -1.15M | -1.17M | -1.36M | -1.21M | -7.48M | -21.07M | -13.98M | -61.82M | -65.52M | 0 | 0 |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Other operating expenses, total | -17.58M | -13.39M | -13.71M | -26.07M | -132.35M | -19.25K | -37.50K | -17.51M | -881.67K | -5.47M | -6.60M | 102.87M | 136.81M | 234.40M | 19.43M | -4.62M | -4.88M |
| Operating income | 1.95M | 130.06K | -923.19K | 462.06K | 502.70K | -5.03K | -40.45M | -27.25M | 1.39M | -1.51M | 3.13M | 29.53M | 146.04M | 239.84M | 132.04M | 69.98M | 110.28M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | -7.85K | -1.13K | 0 | 0 | 0 | -6.64M | 0 | 0 | 0 | 0 | 0 | -27.11M | -127.04M | 0 | -1.07M | 0 | 0 |
| Non-operating interest income | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | -7.85K | -1.13K | 0 | 0 | 0 | -6.64M | 0 | 0 | 0 | 0 | 0 | -27.11M | -127.04M | 0 | -1.07M | 0 | 0 |
| Unusual income/expense | — | — | — | — | — | — | -11.12K | — | — | -317.90K | 0 | 0 | -461.99K | -16.00K | 0 | -61.71M | -125.88M |
| Pretax income | 1.94M | 128.93K | -923.19K | 462.06K | 502.70K | -6.65M | -40.46M | -27.25M | 68.03K | -1.83M | 3.12M | 2.41M | 18.54M | 213.55M | 58.01M | 8.27M | -15.59M |
| Taxes | -216.71K | 250.73K | 268.10K | -122.39K | -168.34K | 2.10M | -36.08K | -75.31K | -66.09K | -338.43K | 0 | 15.34M | -3.08M | -3.47M | -13.24M | -13.10M | -6.85M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 1.72M | 379.65K | -655.09K | 339.67K | 334.36K | -4.54M | -40.50M | -27.33M | 1.94K | -2.17M | 3.12M | 17.75M | 15.46M | 210.07M | 44.77M | -4.83M | -22.44M |
| Net income | 1.72M | 379.65K | -655.09K | 339.67K | 334.36K | -4.54M | -40.50M | -27.33M | 1.94K | -2.17M | 3.12M | 17.75M | 15.46M | 210.07M | 44.77M | -4.83M | -22.44M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 2.35M | 1.21M | 108.35K | 1.48M | 1.52M | 962.28K | -31.06M | -20.40M | 1.39M | 247.12K | 3.13M | 105.87M | 310.45M | 294.51M | 133.12M | 71.95M | 112.29M |
| EBIT | 1.95M | 130.06K | -923.20K | 462.05K | 502.70K | 698.26K | -31.05M | -20.40M | 1.39M | 247.12K | 3.13M | 105.87M | 310.45M | 294.39M | 132.77M | 69.98M | 110.28M |
| Total operating expenses | -19.01M | -15.00M | -16.65M | -30.12M | -136.08M | -157.24M | -127.60M | -65.87M | -45.74M | -12.83M | 65.73M | -90.04M | -80.86M | 125.33M | -60.35M | -88.49M | -78.62M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | 3.15M | 2.88M | 2.61M | 2.34M | 2.06M | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 1.02M | 933.00K | 0 | 233.55M | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |