Esab India Ltd
NSE: ESABINDIA BSE: 500133
₹5505.50
(-1.55%)
Tue, 03 Mar 2026, 00:37 pm
Market Cap85.07B
PE Ratio40.25
Dividend1.63
Esab India Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.36B | 2.87B | 3.43B | 4.23B | 4.21B | 5.00B | 5.36B | 4.96B | 4.30B | 4.36B | 4.51B | 4.66B | 5.31B | 6.70B | 6.96B | 6.81B | 8.94B | 10.90B | 12.42B | 13.71B |
| Gross profit | 587.84M | 788.38M | 987.72M | 1.14B | 1.27B | 1.21B | 1.15B | 952.30M | 774.30M | 665.68M | 828.60M | 773.00M | 894.60M | 1.26B | 1.45B | 1.25B | 1.90B | 2.70B | 3.29B | 3.62B |
| Operating expenses (excl. COGS) | -100.69M | -220.11M | -229.68M | -292.52M | -335.75M | -453.47M | -546.98M | -516.30M | -375.70M | -403.04M | -444.70M | -431.40M | -477.60M | -583.50M | -608.90M | -519.70M | -809.30M | -918.50M | -1.13B | -1.30B |
| Selling/general/admin expenses, total | — | — | — | — | — | -330.72M | -462.73M | -471.60M | -391.00M | -365.04M | -407.00M | -384.50M | -443.00M | -550.80M | -589.10M | -500.20M | -767.70M | -867.00M | -1.08B | -1.27B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | -3.88M |
| Selling/general/admin expenses, other | — | — | — | — | — | -330.72M | -462.73M | -471.60M | -391.00M | -365.04M | -407.00M | -384.50M | -443.00M | -550.80M | -589.10M | -500.20M | -767.70M | -867.00M | -1.08B | -1.26B |
| Other operating expenses, total | -100.69M | -220.11M | -229.68M | -292.52M | -335.75M | -122.75M | -84.25M | -44.70M | 15.30M | -38.00M | -37.70M | -46.90M | -34.60M | -32.70M | -19.80M | -19.50M | -41.60M | -51.50M | -52.00M | -31.90M |
| Operating income | 487.15M | 568.27M | 749.25M | 843.22M | 929.58M | 755.11M | 604.07M | 436.00M | 356.40M | 262.64M | 383.90M | 341.60M | 417.00M | 681.50M | 839.90M | 728.10M | 1.09B | 1.79B | 2.16B | 2.33B |
| Non-operating income, total | 91.13M | 74.38M | 59.05M | 76.05M | 78.03M | 127.13M | 102.14M | 105.60M | 118.40M | -55.08M | 27.10M | 35.10M | 109.40M | 159.90M | 132.50M | 77.20M | 41.20M | 36.50M | 42.30M | 29.80M |
| Interest expense, net of interest capitalized | -5.03M | -4.11M | -4.00K | -25.00K | 0 | 0 | 0 | 0 | 0 | -4.00M | -3.40M | -3.60M | -2.20M | -2.80M | -8.50M | -17.50M | -6.10M | -5.00M | -5.00M | -7.80M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 96.16M | 48.88M | 59.16M | 76.14M | 78.57M | 128.33M | 102.14M | 109.00M | 124.70M | 135.52M | 80.40M | 131.00M | 121.70M | 170.20M | 130.50M | 96.20M | 48.00M | 43.30M | 48.90M | 38.90M |
| Non-operating interest income | 21.18M | 13.68M | 3.10M | 5.83M | 5.43M | 23.63M | 13.24M | 16.90M | 13.20M | 15.36M | 15.70M | 20.30M | 36.30M | 56.80M | 50.20M | 34.50M | 18.60M | 11.00M | 12.10M | 12.70M |
| Miscellaneous non-operating expense | 74.97M | 35.19M | 56.06M | 70.30M | 73.14M | 104.70M | 88.91M | 92.10M | 111.50M | 120.16M | 64.70M | 110.70M | 85.40M | 113.40M | 80.30M | 61.70M | 29.40M | 32.30M | 36.80M | 26.20M |
| Unusual income/expense | — | 29.61M | -110.00K | -65.00K | -538.00K | -1.20M | — | -3.40M | -6.30M | -186.60M | -49.90M | -92.30M | -10.10M | -7.50M | 10.50M | -1.50M | -700.00K | -1.80M | -1.60M | -1.30M |
| Pretax income | 578.28M | 642.65M | 808.30M | 919.26M | 1.01B | 882.23M | 706.21M | 541.60M | 474.80M | 244.88M | 411.00M | 376.70M | 526.40M | 841.40M | 972.40M | 805.30M | 1.14B | 1.82B | 2.20B | 2.36B |
| Taxes | -181.55M | -216.21M | -272.14M | -307.44M | -345.78M | -292.66M | -231.80M | -163.90M | -143.60M | -55.76M | -127.60M | -108.10M | -154.90M | -265.50M | -258.30M | -212.40M | -292.50M | -466.10M | -569.80M | -603.00M |
| Non-controlling/minority interest | 52.00K | 38.00K | -366.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 396.78M | 426.54M | 536.38M | 611.82M | 661.83M | 589.58M | 474.41M | 377.70M | 331.20M | 189.12M | 283.40M | 268.60M | 371.50M | 575.90M | 714.10M | 592.90M | 843.10M | 1.36B | 1.63B | 1.75B |
| Net income | 396.78M | 426.54M | 536.38M | 611.82M | 661.83M | 589.58M | 474.41M | 377.70M | 331.20M | 189.12M | 283.40M | 268.60M | 371.50M | 575.90M | 714.10M | 592.90M | 843.10M | 1.36B | 1.63B | 1.75B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 396.78M | 426.54M | 536.38M | 611.82M | 661.83M | 589.58M | 474.41M | 377.70M | 331.20M | 189.12M | 283.40M | 268.60M | 371.50M | 575.90M | 714.10M | 592.90M | 843.10M | 1.36B | 1.63B | 1.75B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 531.72M | 615.40M | 805.38M | 909.92M | 1.01B | 860.58M | 721.57M | 554.20M | 510.90M | 372.64M | 479.10M | 444.30M | 517.90M | 788.50M | 965.70M | 845.20M | 1.21B | 1.91B | 2.30B | 2.48B |
| EBIT | 487.15M | 568.27M | 749.25M | 843.22M | 929.58M | 755.11M | 604.07M | 436.00M | 398.60M | 262.64M | 383.90M | 341.60M | 417.00M | 681.50M | 839.90M | 728.10M | 1.09B | 1.79B | 2.16B | 2.33B |
| Total operating expenses | -1.87B | -2.30B | -2.67B | -3.38B | -3.28B | -4.25B | -4.76B | -4.52B | -3.94B | -4.10B | -4.12B | -4.32B | -4.89B | -6.01B | -6.12B | -6.08B | -7.85B | -9.11B | -10.27B | -11.39B |
| Prepaid expenses | — | 3.20M | — | — | 14.40M | 5.92M | 13.61M | — | — | — | — | 21.50M | 18.20M | 13.90M | 24.70M | 24.50M | 27.00M | 33.40M | 34.40M | 39.20M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | 43.30M | 78.00M | 14.20M | 14.30M | 17.00M | 47.00M | 39.10M | 18.10M | 3.50M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.30M | 19.30M | 34.70M | 34.70M | 35.00M | 33.70M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 2.32M | 43.30M | 56.32M | 64.05M | 79.21M | 87.06M | 89.54M | 88.50M | 93.00M | 90.20M | 88.40M | 97.70M | 106.80M | — | 45.50M | 41.70M | 45.30M | 50.30M | 59.50M | 67.00M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 412.00K | 374.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -270.00K | -396.88M | -228.59M | -208.33M | -336.73M | -160.43M | -382.51M | -400.00K | -117.80M | -18.00M | -18.60M | -18.50M | -18.50M | -1.69B | 0 | -1.37B | -1.00B | -1.20B | -800.50M | -1.56B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800