Esab India Ltd

NSE: ESABINDIA BSE: 500133

₹5505.50

(-1.55%)

Tue, 03 Mar 2026, 02:04 pm

MTF 5xInvest in Esab India Ltd with 5x Leverage Buy with MTF

Market Cap85.07B

PE Ratio40.25

Dividend1.63

Producer Manufacturing

Electrical Products

24.5K

Esab India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	-5.03M	-4.11M	-4.00K	-25.00K	0	0	0	0	0	-4.00M	-3.40M	-3.60M	-2.20M	-2.80M	-8.50M	-17.50M	-6.10M	-5.00M	-5.00M	-7.80M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Equity in earnings	0	67.00K	578.00K	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	1.35B	1.34B	1.66B	2.08B	2.33B	3.01B	2.95B	3.37B	3.56B	3.78B	3.94B	4.38B	4.91B	3.79B	4.63B	3.92B	4.41B	4.79B	5.57B	6.54B
Total current assets	937.95M	665.27M	778.85M	1.10B	1.29B	1.52B	1.49B	2.19B	2.35B	2.66B	2.85B	3.13B	3.83B	2.81B	3.57B	2.89B	3.34B	3.49B	4.07B	4.75B
Cash and short term investments	563.00M	207.95M	155.65M	368.43M	579.54M	503.12M	390.54M	1.19B	1.37B	1.57B	1.70B	1.88B	1.88B	864.10M	1.70B	832.60M	759.90M	564.50M	877.80M	1.02B
Cash & equivalents	104.67M	133.62M	141.41M	85.31M	157.22M	420.62M	308.04M	239.80M	326.20M	349.30M	506.80M	397.00M	374.20M	561.50M	193.70M	196.00M	250.20M	389.40M	772.40M	709.10M
Short term investments	458.33M	74.33M	14.23M	283.12M	422.32M	82.50M	82.50M	945.20M	1.05B	1.22B	1.20B	1.49B	1.51B	302.60M	1.51B	636.60M	509.70M	175.10M	105.40M	310.20M
Total receivables, net	99.15M	177.33M	228.00M	303.62M	267.90M	429.23M	391.96M	281.20M	326.80M	464.00M	476.90M	481.90M	1.02B	1.05B	898.20M	1.19B	1.38B	1.53B	1.90B	2.26B
Accounts receivable - trade, net	52.18M	93.94M	97.47M	168.14M	96.09M	272.45M	201.18M	229.00M	273.80M	437.00M	454.40M	468.30M	589.80M	636.20M	846.00M	988.20M	1.38B	1.52B	1.89B	2.25B
Other receivables	46.97M	83.38M	130.53M	135.48M	171.81M	156.78M	190.77M	52.20M	53.00M	27.00M	22.50M	13.60M	432.20M	410.20M	52.20M	201.70M	6.20M	8.50M	16.40M	12.60M
Total inventory	260.32M	258.12M	367.27M	396.05M	387.98M	536.99M	639.99M	674.20M	613.90M	584.60M	622.70M	657.50M	815.70M	775.00M	838.60M	775.50M	1.10B	1.30B	1.21B	1.40B
Other current assets, total	15.48M	18.67M	27.93M	29.53M	43.59M	44.36M	57.63M	51.20M	35.30M	40.70M	43.00M	85.90M	90.10M	106.70M	108.20M	68.30M	69.00M	66.30M	39.00M	35.20M
Total non-current assets	411.91M	674.34M	885.16M	978.68M	1.03B	1.49B	1.45B	1.17B	1.21B	1.12B	1.10B	1.25B	1.08B	981.50M	1.06B	1.03B	1.06B	1.30B	1.50B	1.78B
Long term investments	0	75.78M	170.53M	119.79M	24.73M	335.01M	340.19M	15.90M	36.30M	65.10M	35.80M	227.20M	29.00M	34.80M	0	0	29.20M	19.30M	24.80M	67.90M
Note receivable - long term	—	—	—	—	—	—	—	15.90M	16.30M	15.00M	11.70M	35.30M	29.00M	7.10M	0	0	—	—	—	27.40M
Investments in unconsolidated subsidiaries	0	1.31M	5.62M	20.44M	4.98M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	74.47M	164.90M	99.35M	19.75M	335.01M	340.19M	0	20.00M	50.10M	24.10M	191.90M	0	27.70M	0	0	29.20M	19.30M	24.80M	40.50M
Net property/plant/equipment	411.91M	533.89M	651.97M	782.00M	934.96M	1.06B	1.04B	961.90M	961.30M	834.10M	832.60M	830.50M	848.70M	855.60M	927.50M	919.30M	924.30M	1.14B	1.29B	1.44B
Gross property/plant/equipment	787.26M	948.48M	1.11B	1.29B	1.51B	1.74B	1.81B	1.82B	1.89B	1.93B	1.95B	950.20M	1.08B	1.15B	1.32B	1.40B	1.49B	1.80B	2.05B	2.31B
Deferred tax assets	—	38.44M	40.99M	59.76M	47.89M	56.39M	42.94M	55.50M	61.00M	96.40M	106.20M	121.90M	123.40M	14.10M	60.80M	56.20M	61.50M	61.10M	79.30M	183.60M
Net intangible assets	0	26.23M	21.68M	17.13M	24.47M	35.43M	33.20M	31.40M	28.60M	14.50M	6.80M	18.30M	27.10M	19.40M	14.70M	6.90M	6.10M	26.00M	18.30M	23.30M
Goodwill, net	—	—	—	—	—	—	0	0	0	0	0	0	6.00M	6.00M	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	—	33.20M	31.40M	28.60M	14.50M	6.80M	18.30M	21.10M	13.40M	14.70M	6.90M	6.10M	26.00M	18.30M	23.30M
Other long term assets, total	0	0	0	0	0	0	0	56.50M	58.50M	96.00M	102.60M	46.30M	43.80M	44.50M	50.60M	47.00M	40.60M	46.80M	91.50M	67.80M
Short term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.80M	14.60M	20.00M	5.40M	10.70M	5.60M
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12.80M	14.60M	20.00M	5.40M	10.70M	5.60M
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accounts payable	241.88M	361.02M	382.78M	377.03M	407.03M	637.11M	553.41M	438.00M	525.80M	552.10M	431.40M	579.20M	744.70M	844.30M	881.20M	963.90M	1.44B	1.52B	1.32B	1.92B
Income tax payable	17.46M	18.71M	12.36M	39.30M	—	25.57M	20.12M	26.00M	18.00M	33.70M	40.30M	39.80M	—	13.10M	17.00M	500.00K	10.70M	40.20M	27.00M	112.30M
Long term debt	113.08M	0	0	0	0	0	0	0	0	0	0	0	0	0	34.00M	19.30M	6.80M	34.70M	35.00M	33.70M
Long term debt excl. lease liabilities	113.08M	0	0	0	0	0	0	0	0	0	0	0	0	0	34.00M	19.30M	6.80M	34.70M	35.00M	33.70M
Total equity	342.67M	769.18M	1.04B	1.37B	1.67B	1.91B	2.12B	2.36B	2.67B	2.89B	3.15B	3.43B	3.78B	2.67B	3.38B	2.59B	2.44B	2.60B	3.06B	3.61B
Shareholders' equity	342.26M	768.80M	1.04B	1.37B	1.67B	1.91B	2.12B	2.36B	2.67B	2.89B	3.15B	3.43B	3.78B	2.67B	3.38B	2.59B	2.44B	2.60B	3.06B	3.61B
Common equity, total	342.26M	768.80M	1.04B	1.37B	1.67B	1.91B	2.12B	2.36B	2.67B	2.89B	3.15B	3.43B	3.78B	2.67B	3.38B	2.59B	2.44B	2.60B	3.06B	3.61B
Other common equity	95.14M	521.68M	793.55M	1.12B	1.42B	1.65B	1.86B	2.10B	447.00M	470.70M	499.00M	499.00M	499.00M	499.00M	499.00M	499.00M	499.00M	499.00M	509.00M	509.00M
Total debt	113.08M	0	0	0	0	0	0	0	0	0	0	0	0	0	46.80M	33.90M	26.80M	40.10M	45.70M	39.30M
Net debt	-449.92M	-207.95M	-155.65M	-368.43M	-579.54M	-503.12M	-390.54M	-1.19B	-1.37B	-1.57B	-1.70B	-1.88B	-1.88B	-864.10M	-1.65B	-798.70M	-733.10M	-524.40M	-832.10M	-980.00M
Change in accounts receivable	-5.69M	-92.86M	-43.69M	-77.39M	15.48M	-173.79M	57.38M	223.40M	114.10M	-162.90M	-21.00M	-28.80M	-140.00M	-30.90M	-216.20M	-139.40M	-389.20M	-135.50M	-394.60M	-385.70M
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	32.35M	92.19M	36.87M	20.27M	—	252.43M	-118.18M	-136.00M	—	—	—	146.60M	165.50M	100.80M	52.10M	79.20M	471.30M	73.50M	-188.80M	601.40M
Change in other assets/liabilities	-11.63M	0	0	0	7.98M	0	-41.96M	—	-179.40M	-30.90M	-75.10M	3.70M	-52.20M	-51.90M	65.50M	64.60M	92.80M	26.50M	90.10M	70.10M
Sale of fixed assets & businesses	53.02M	991.00K	788.00K	3.10M	598.00K	480.00K	850.00K	1.70M	2.30M	19.00M	500.00K	6.20M	2.40M	12.20M	500.00K	1.00M	2.50M	23.90M	21.90M	700.00K
Purchase/sale of investments, net	0	-75.72M	-94.90M	50.26M	95.06M	-314.94M	-5.18M	-456.30M	-264.00M	-158.40M	-55.60M	-167.00M	181.10M	1.07B	-1.03B	884.80M	285.40M	354.30M	-299.00M	119.80M
Sale/maturity of investments	0	85.66M	522.03M	791.51M	506.87M	447.66M	868.95M	907.00M	1.30B	2.61B	2.27B	1.94B	1.50B	3.37B	2.57B	2.98B	2.48B	3.33B	2.02B	2.45B
Purchase of investments	0	-161.38M	-616.94M	-741.25M	-411.81M	-762.60M	-874.14M	-1.36B	-1.56B	-2.77B	-2.32B	-2.11B	-1.32B	-2.30B	-3.61B	-2.09B	-2.20B	-2.98B	-2.32B	-2.33B
Other investing cash flow items, total	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of debt, net	-126.00K	-113.25M	0	0	0	0	0	0	0	0	0	0	0	15.00M	385.00M	-180.00M	0	0	0	0
Issuance/retirement of long term debt	-126.00K	-113.25M	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	15.00M	385.00M	-180.00M	—	—	—	—
Total cash dividends paid	-270.00K	-396.88M	-228.59M	-208.33M	-336.73M	-160.43M	-382.51M	-400.00K	-117.80M	-18.00M	-18.60M	-18.50M	-18.50M	-1.69B	0	-1.37B	-1.00B	-1.20B	-800.50M	-1.56B
Other financing cash flow items, total	0	0	0	-34.01M	-52.32M	-25.57M	-63.02M	0	-18.70M	0	0	0	-400.00M	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800