Esha Media Research Ltd
NSE: BSE: 531259
₹24.95
(-0.16%)
Sat, 14 Mar 2026, 03:29 pm
Market Cap194.78M
PE Ratio0
Dividend0
Esha Media Research Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -211.79K | -168.12K | -132.81K | -474.14K | -97.48K | -252.62K | -39.68K | -30.49K | -68.24K | -63.33K | -45.69K | -38.23K | -27.38K | -92.00K | -25.00K | -27.00K | -3.24M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 22.29M | 6.89M | 7.57M | 106.74M | 123.78M | 153.35M | 145.96M | 163.60M | 126.77M | 91.44M | 38.45M | 36.89M | 37.31M | 17.43M | 16.62M | 16.28M | 13.45M |
| Total current assets | 19.43M | 4.53M | 5.62M | 50.55M | 47.70M | 72.41M | 95.43M | 111.60M | 86.11M | 61.40M | 13.89M | 14.80M | 15.34M | 15.46M | 14.83M | 14.65M | 2.59M |
| Cash and short term investments | 32.68K | 19.57K | 11.03K | 1.19M | 1.78M | 1.32M | 527.85K | 968.00K | 152.14K | 506.68K | 475.14K | 1.02M | 1.01M | 1.01M | 951.00K | 19.00K | 778.00K |
| Cash & equivalents | 32.68K | 19.57K | 11.03K | 1.19M | 1.78M | 1.32M | 527.85K | 968.00K | 152.14K | 506.68K | 475.14K | 1.02M | 1.01M | 1.01M | 951.00K | 19.00K | 778.00K |
| Short term investments | — | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 17.56M | 2.96M | 2.60M | 44.61M | 41.06M | 65.41M | 84.06M | 101.15M | 76.21M | 51.03M | 3.56M | 3.90M | 4.44M | 4.33M | 3.76M | 4.48M | 1.77M |
| Accounts receivable - trade, net | 3.71M | 2.13M | 2.17M | 35.89M | 30.36M | 52.33M | 80.49M | 97.58M | 72.64M | 47.47M | 0 | 346.66K | 880.17K | 776.00K | 200.00K | 921.00K | 1.75M |
| Other receivables | 13.85M | 828.14K | 430.65K | 8.72M | 10.71M | 13.08M | 3.56M | 3.57M | 3.57M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 3.56M | 20.00K |
| Total inventory | 884.25K | 245.19K | 1.69M | 3.43M | 3.54M | 3.04M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other current assets, total | 847.46K | 1.19M | 1.19M | 1.21M | 1.19M | 2.55M | 2.55M | 1.19M | 1.19M | 9.83M | 2.36M | 2.38M | 2.56M | 1.37M | 1.37M | 1.37M | 0 |
| Total non-current assets | 2.87M | 2.36M | 1.95M | 56.19M | 76.08M | 80.94M | 50.53M | 52.00M | 40.66M | 30.04M | 24.56M | 22.10M | 21.97M | 1.97M | 1.79M | 1.63M | 10.86M |
| Long term investments | 9.00K | 9.00K | 9.00K | 11.50K | 11.50K | 2.43M | 2.19M | 21.59M | 21.52M | 19.57M | 19.57M | 19.57M | 19.57M | 12.00K | 12.00K | 12.00K | 441.00K |
| Note receivable - long term | — | — | 0 | 0 | 0 | — | 0 | 19.56M | 19.56M | 19.56M | 19.56M | 19.56M | 19.56M | — | — | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 9.00K | 9.00K | 9.00K | 11.50K | 11.50K | 2.43M | 2.19M | 2.03M | 1.96M | 11.50K | 11.50K | 11.50K | 11.50K | 12.00K | 12.00K | 12.00K | 441.00K |
| Net property/plant/equipment | 2.86M | 2.35M | 1.94M | 54.00M | 73.85M | 78.51M | 48.34M | 30.41M | 19.14M | 8.52M | 3.65M | 1.19M | 919.09K | 705.00K | 556.00K | 448.00K | 9.21M |
| Gross property/plant/equipment | 20.55M | 20.55M | 20.55M | 132.03M | 174.07M | 216.57M | 216.87M | 217.38M | 217.60M | 19.17M | 8.52M | — | — | — | 190.03M | 190.04M | 9.61M |
| Deferred tax assets | — | — | — | — | — | — | 0 | — | — | — | — | — | 301.48K | 264.00K | 232.00K | 207.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Other long term assets, total | 0 | 0 | 0 | 2.18M | 2.22M | 0 | 0 | 0 | 0 | 1.94M | 1.33M | 1.33M | 1.17M | 994.00K | 993.00K | 962.00K | 1.14M |
| Short term debt | 1.25M | 971.10K | 1.11M | 765.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84.18M |
| Current portion of LT debt and capital leases | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.50M |
| Short term debt excl. current portion of LT debt | 1.25M | 971.10K | 1.11M | 765.18K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82.68M |
| Accounts payable | 2.38M | 627.11K | 847.56K | 8.86M | 1.76M | 2.34M | 1.89M | 1.97M | 4.17M | 3.57M | 3.07M | 3.24M | 2.89M | 1.70M | 1.55M | 1.56M | 2.41M |
| Income tax payable | 14.38K | — | — | 2.25M | 3.50M | 8.15M | 5.56M | 4.27M | 4.27M | 4.27M | 4.27M | 4.27M | — | — | — | — | 13.50M |
| Long term debt | 1.99M | 199.75K | 311.40K | 13.19M | 35.40M | 42.79M | 52.77M | 61.40M | 65.48M | 70.47M | 72.20M | 74.68M | 75.49M | 76.90M | 77.59M | 78.15M | 7.07M |
| Long term debt excl. lease liabilities | 1.74M | 162.74K | 311.40K | 13.19M | 35.40M | 42.79M | 52.77M | 61.40M | 65.48M | 70.47M | 72.20M | 74.68M | 75.49M | 76.90M | 77.59M | 78.15M | 7.07M |
| Total equity | 16.67M | 5.09M | 5.30M | 58.04M | 62.39M | 76.35M | 72.02M | 83.19M | 41.80M | 6.64M | -45.79M | -49.48M | -48.95M | -70.23M | -72.06M | -72.97M | -109.24M |
| Shareholders' equity | 16.67M | 5.09M | 5.30M | 58.04M | 62.39M | 76.35M | 72.02M | 83.19M | 41.80M | 6.64M | -45.79M | -49.48M | -48.95M | -70.23M | -72.06M | -72.97M | -109.24M |
| Common equity, total | 16.67M | 5.09M | 5.30M | 58.04M | 62.39M | 76.35M | 72.02M | 83.19M | 41.80M | 6.64M | -45.79M | -49.48M | -48.95M | -70.23M | -72.06M | -72.97M | -109.24M |
| Other common equity | -12.83M | -24.41M | 9.43M | -33.70M | -29.35M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 3.23M | 1.17M | 1.42M | 13.96M | 35.40M | 42.79M | 52.77M | 61.40M | 65.48M | 70.47M | 72.20M | 74.68M | 75.49M | 76.90M | 77.59M | 78.15M | 91.24M |
| Net debt | 3.20M | — | 1.41M | 12.77M | 33.62M | 41.47M | 52.24M | 60.43M | 65.32M | 69.97M | 71.72M | 73.66M | 74.48M | 75.88M | 76.64M | 78.13M | 90.47M |
| Change in accounts receivable | -199.94K | 3.62M | -1.30M | -7.97M | 3.55M | -21.98M | -41.82M | -17.11M | 2.36M | 1.34M | 2.01M | -346.66K | -533.51K | 105.00K | 576.00K | -721.00K | -513.00K |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 27.01K | -1.75M | 220.45K | 4.95M | -7.10M | 580.80K | -444.69K | 268.44K | 198.64K | -678.77K | -98.74K | 170.00K | -346.20K | 42.00K | -151.00K | 11.00K | 847.00K |
| Change in other assets/liabilities | 0 | — | 0 | -1.87M | 0 | 2.65M | -2.29M | 497.89K | 191.55K | -4.59M | -1.67M | -119.10K | 773.36K | -82.00K | 460.00K | 4.00K | 3.50M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 72.00K | 426.12K | 45.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 0 | 0 | 0 | 6.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 0 | 0 | 0 | 6.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | -39.66K | -202.50K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -687.43K | -2.06M | 252.28K | -763.78K | 21.41M | 7.39M | 9.98M | 8.09M | 4.08M | 5.00M | 1.72M | 2.48M | 813.10K | 1.41M | 695.00K | 558.00K | 0 |
| Issuance/retirement of long term debt | -480.50K | -1.58M | 148.66K | -417.24K | 22.18M | 7.39M | 9.98M | 8.09M | 4.08M | 0 | 1.72M | 2.48M | 813.10K | 1.41M | 695.00K | 558.00K | 0 |
| Issuance/retirement of short term debt | -206.92K | -481.06K | 103.62K | -346.54K | -765.18K | — | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | 5.00M | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.53M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800