Esha Media Research Ltd
NSE: BSE: 531259
₹24.95
(-0.16%)
Sat, 14 Mar 2026, 00:39 pm
Market Cap194.78M
PE Ratio0
Dividend0
Esha Media Research Income Statement
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7.97M | 7.94M | 7.15M | 111.09M | 213.79M | 279.78M | 110.36M | 91.59M | 3.94M | 16.79K | 839.80K | 1.00M | 1.71M | 2.03M | 788.00K | 1.36M | 31.63M |
| Gross profit | 1.41M | 803.32K | 1.48M | 58.30M | 19.19M | 29.47M | 10.46M | -1.56M | -17.61M | -11.44M | -4.32M | -1.93M | 925.85K | 1.16M | — | — | 6.14M |
| Operating expenses (excl. COGS) | -1.19M | -12.19M | -1.14M | -51.90M | -11.21M | -14.03M | -7.10M | -9.45M | -26.09M | -26.34M | -49.14M | -2.13M | -1.89M | -2.75M | -2.40M | -2.10M | -13.15M |
| Selling/general/admin expenses, total | -1.10M | -12.14M | -1.10M | -51.86M | -10.94M | -14.03M | -7.10M | -9.45M | -26.08M | -26.32M | -49.14M | -2.12M | -1.89M | -2.75M | -2.40M | -2.10M | -10.25M |
| Research & development | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -1.10M | -12.14M | -1.10M | -51.86M | -10.94M | -14.03M | -7.10M | -9.45M | -26.08M | -26.32M | -49.14M | -2.12M | -1.89M | -2.75M | -2.40M | -2.10M | -10.25M |
| Other operating expenses, total | -85.13K | -46.96K | -43.95K | -32.97K | -266.23K | -5.00K | -2.50K | -2.50K | -7.35K | -18.45K | -1.06K | -5.03K | -800 | 0 | 0 | 0 | -2.90M |
| Operating income | 221.93K | -11.39M | 336.10K | 6.40M | 7.98M | 15.44M | 3.36M | -11.01M | -43.70M | -37.78M | -53.46M | -4.06M | -967.29K | -1.59M | -1.77M | -863.00K | -7.01M |
| Non-operating income, total | -226.21K | -189.99K | -97.62K | -1.20M | -551.99K | -251.44K | -38.91K | -29.38K | 51.69K | 1.17M | -45.63K | -38.23K | -27.32K | -92.00K | -25.00K | -27.00K | -3.23M |
| Interest expense, net of interest capitalized | -211.79K | -168.12K | -132.81K | -474.14K | -97.48K | -252.62K | -39.68K | -30.49K | -68.24K | -63.33K | -45.69K | -38.23K | -27.38K | -92.00K | -25.00K | -27.00K | -3.24M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | -14.41K | -21.87K | 35.19K | -726.96K | -454.51K | 1.18K | 770 | 1.11K | 119.93K | 1.23M | 60 | 0 | 60 | 0 | 0 | 0 | 12.00K |
| Non-operating interest income | 4.03K | — | — | 4.75K | 0 | 0 | — | — | — | 114.18K | 0 | 0 | 0 | 0 | 0 | 0 | 12.00K |
| Miscellaneous non-operating expense | -18.44K | -21.87K | 35.19K | -731.70K | -454.51K | 1.18K | 770 | 1.11K | 119.93K | 1.12M | 60 | 0 | 60 | 0 | 0 | 0 | 0 |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | -4.28K | -11.58M | 238.48K | 5.20M | 7.43M | 15.19M | 3.32M | -11.04M | -43.65M | -36.61M | -53.50M | -4.10M | -994.61K | -1.68M | -1.79M | -890.00K | -10.23M |
| Taxes | 0 | 0 | 0 | -1.66M | -2.89M | -1.39M | 1.74M | 2.75M | 2.26M | 1.46M | 1.07M | 409.34K | 1.52M | -38.00K | -33.00K | -25.00K | -26.03M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | — | -31.43K | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -4.28K | -11.58M | 207.05K | 3.54M | 4.54M | 13.79M | 5.07M | -8.29M | -41.39M | -35.16M | -52.43M | -3.69M | 525.42K | -1.72M | -1.82M | -915.00K | -36.26M |
| Net income | -4.28K | -11.58M | 207.05K | 3.54M | 4.54M | 13.79M | 5.07M | -8.29M | -41.39M | -35.16M | -52.43M | -3.69M | 525.42K | -1.72M | -1.82M | -915.00K | -36.26M |
| Dilution adjustment | 0 | 0 | 31.43K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -4.28K | -11.58M | 238.48K | 3.54M | 4.54M | 13.79M | 5.07M | -8.29M | -41.39M | -35.16M | -52.43M | -3.69M | 525.42K | -1.72M | -1.82M | -915.00K | -36.26M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 883.31K | -10.87M | 739.91K | 29.70M | 39.59M | 53.28M | 33.77M | 7.44M | -32.21M | -27.14M | -48.59M | -1.60M | -692.74K | -1.37M | -1.62M | -741.00K | -5.65M |
| EBIT | 221.93K | -11.39M | 336.10K | 6.40M | 7.98M | 15.44M | 3.36M | -11.01M | -43.70M | -37.78M | -53.46M | -4.06M | -967.29K | -1.59M | -1.77M | -863.00K | -7.01M |
| Total operating expenses | -7.75M | -19.33M | -6.82M | -104.69M | -205.80M | -264.35M | -107.00M | -102.60M | -47.65M | -37.80M | -54.30M | -5.06M | -2.68M | -3.61M | -2.55M | -2.23M | -38.64M |
| Prepaid expenses | 101.24K | 124.86K | 123.52K | 121.25K | 140.40K | 85.66K | 8.30M | 8.30M | 8.56M | 24.00K | 7.50M | 7.49M | 7.33M | 8.74M | 8.76M | 8.78M | 47.00K |
| Deferred income, current | — | — | — | 278.40K | — | — | — | — | — | — | — | — | — | — | — | — | 3.95M |
| Capital and operating lease obligations | 243.78K | 37.01K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.07M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | 7.46M | 10.24M | 11.55M | 9.16M | 6.41M | 4.15M | 2.70M | 1.63M | 1.22M | — | — | — | — | — |
| Deferred income, non-current | — | — | — | — | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800