Essar Shipping Ltd
NSE: ESSARSHPNG BSE: 533704
₹25.79
(-0.46%)
Fri, 06 Mar 2026, 08:31 pm
Market Cap5.34B
PE Ratio0
Dividend0
Essar Shipping Financials
| Particulars | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 12.76B | 27.82B | 31.77B | 18.55B | 19.05B | 17.19B | 21.93B | 11.97B | 13.06B | 13.43B | 4.72B | 3.28B | 606.70M | 202.30M | 102.70M |
| Gross profit | 1.74B | 4.05B | 4.38B | 1.49B | -638.10M | -1.03B | 278.40M | -312.60M | 1.13B | 1.59B | -1.22B | -228.70M | 115.70M | -798.80M | -93.40M |
| Operating expenses (excl. COGS) | -658.70M | -793.80M | -617.70M | -798.60M | -925.30M | -829.80M | -396.80M | -312.80M | -286.90M | -548.20M | -109.00M | -183.30M | -535.50M | -470.90M | -1.37B |
| Selling/general/admin expenses, total | -658.70M | -785.80M | -590.30M | -769.40M | -897.30M | -828.30M | -396.50M | -311.40M | -284.30M | -546.30M | -106.70M | -182.10M | -194.60M | -858.40M | -857.80M |
| Research & development | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -658.70M | -785.80M | -590.30M | -769.40M | -897.30M | -828.30M | -396.50M | -311.40M | -284.30M | -546.30M | -106.70M | -182.10M | -194.60M | -858.40M | -857.80M |
| Other operating expenses, total | 0 | -8.00M | -27.40M | -29.20M | -28.00M | -1.50M | -300.00K | -1.40M | -2.60M | -1.90M | -2.30M | -1.20M | -340.90M | 387.50M | -509.90M |
| Operating income | 1.08B | 3.26B | 3.76B | 692.30M | -1.56B | -1.86B | -118.40M | -625.40M | 838.80M | 1.04B | -1.33B | -412.00M | -419.80M | -1.27B | -1.46B |
| Non-operating income, total | -725.10M | -2.66B | -2.97B | -2.68B | -2.75B | -3.42B | -5.35B | -15.83B | -38.60B | -17.90B | -4.87B | -395.70M | 16.66B | 218.30M | 8.03B |
| Interest expense, net of interest capitalized | -1.19B | -3.23B | -3.44B | -3.99B | -4.77B | -5.42B | -4.67B | -3.87B | -3.96B | -4.33B | -4.89B | -3.56B | -1.32B | -813.90M | -1.01B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 463.00M | 575.70M | 971.90M | 1.31B | 1.38B | 1.75B | -680.10M | 839.90M | -10.88B | 628.30M | 21.30M | 1.92B | 1.03B | 621.60M | 2.37B |
| Non-operating interest income | 144.00M | 404.70M | 835.00M | 1.17B | 928.10M | 857.00M | 790.50M | 729.00M | 265.50M | 1.42B | 269.50M | 396.10M | 584.00M | 276.70M | 78.60M |
| Miscellaneous non-operating expense | 319.00M | 171.00M | 136.90M | 137.90M | 449.90M | 896.70M | -1.47B | 110.90M | -11.14B | -793.00M | -248.20M | 1.53B | 444.80M | 344.90M | 2.29B |
| Unusual income/expense | — | — | -502.00M | — | 641.70M | 244.10M | — | -12.80B | -23.76B | -14.20B | 0 | 1.25B | 16.94B | 410.60M | 6.66B |
| Pretax income | 353.90M | 601.30M | 798.30M | -1.99B | -4.32B | -5.28B | -5.47B | -16.46B | -37.76B | -16.86B | -6.20B | -807.70M | 16.24B | -1.05B | 6.57B |
| Taxes | -20.90M | -233.00M | -440.30M | -448.90M | -273.80M | -219.40M | -378.50M | -32.40M | -14.50M | -11.10M | -6.20M | -2.60M | 264.60M | 8.30M | 0 |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200.30M | -39.30M | 53.50M | 1.50M | -4.60M | -2.40M | -137.80M | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 333.00M | 368.30M | 358.00M | -2.44B | -4.59B | -5.50B | -5.83B | -16.65B | -37.75B | -16.82B | -6.20B | -784.90M | 16.50B | -1.18B | 6.60B |
| Net income | 333.00M | 368.30M | 358.00M | -2.44B | -4.59B | -5.50B | -5.83B | -16.65B | -37.75B | -16.82B | -6.20B | -784.90M | 16.50B | -1.18B | 6.60B |
| Dilution adjustment | 37.70M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 370.70M | 368.30M | 358.00M | -2.44B | -4.59B | -5.50B | -5.83B | -16.65B | -37.75B | -16.82B | -6.20B | -784.90M | 16.50B | -1.18B | 6.60B |
| Basic earnings per share (Basic EPS) | 1.62 | 1.79 | 1.74 | -11.88 | -22.36 | -26.8 | -28.19 | -80.44 | -182.4 | -81.24 | -29.98 | -3.79 | 79.73 | -5.71 | 31.89 |
| Diluted earnings per share (Diluted EPS) | 1.33 | 1.79 | 1.74 | -11.88 | -22.36 | -26.8 | -28.19 | -80.44 | -182.4 | -81.24 | -29.98 | -3.79 | 79.73 | -5.71 | 31.89 |
| EBITDA | 2.70B | 6.89B | 7.46B | 5.47B | 2.68B | 2.78B | 3.79B | 2.42B | 3.66B | 2.77B | 403.80M | 647.20M | -8.40M | -948.90M | -1.45B |
| EBIT | 1.08B | 3.26B | 3.76B | 692.30M | -1.56B | -1.86B | -118.40M | -625.40M | 838.80M | 1.04B | -1.33B | -412.00M | -419.80M | -1.27B | -1.46B |
| Total operating expenses | -11.68B | -24.56B | -28.00B | -17.86B | -20.61B | -19.05B | -22.05B | -12.60B | -12.22B | -12.39B | -6.05B | -3.70B | -1.03B | -1.47B | -1.56B |
| Prepaid expenses | 740.80M | 146.10M | 816.10M | 1.30B | 2.52B | 132.20M | 38.40M | 37.10M | 50.00M | 10.20M | 4.40M | 100.00K | 0 | 93.80M | 12.30M |
| Deferred income, current | 56.50M | 422.20M | 36.30M | 509.10M | 410.30M | 617.10M | 522.00M | 269.20M | 199.30M | 149.00M | 156.50M | 50.40M | 0 | 300.00K | 1.15B |
| Capital and operating lease obligations | 7.40B | 7.44B | 6.74B | 6.26B | 3.65B | 1.21B | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 297.70M | 356.20M | 387.10M | 363.70M | 403.30M | 341.80M | — | — | — | — | — | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.92B | 2.62B | 2.61B | 2.64B | 2.68B | 1.18B | 1.34B | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800