Eternal Ltd
NSE: ETERNAL BSE: 543320
₹313.90
(1.91%)
Fri, 09 Oct 2026, 08:11 pm
Market Cap (in Cr)308280.46
PE Ratio664.20
Dividend0
Transportation
Air Freight/Couriers
24.5KEternal Financials
| Particulars | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.66B | 13.13B | 26.05B | 19.94B | 41.92B | 70.79B | 121.14B | 202.43B |
| Gross profit | 1.00B | -6.81B | -4.87B | 3.19B | 17.08B | 8.68B | 26.27B | 45.74B |
| Operating expenses (excl. COGS) | -2.18B | -16.05B | -19.01B | -9.23B | -37.00B | -25.15B | -31.10B | -47.88B |
| Selling/general/admin expenses, total | -2.09B | -15.83B | -18.49B | -8.89B | -36.58B | -24.49B | -30.00B | -46.42B |
| Research & development | — | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -2.09B | -15.83B | -18.49B | -8.89B | -36.58B | -24.49B | -30.00B | -46.42B |
| Other operating expenses, total | -93.91M | -222.98M | -523.76M | -334.55M | -416.00M | -658.00M | -1.10B | -1.46B |
| Operating income | -1.18B | -22.86B | -23.89B | -6.04B | -19.92B | -16.47B | -4.83B | -2.14B |
| Non-operating income, total | 115.30M | 12.76B | 31.32M | -2.11B | 7.71B | 6.33B | 7.74B | 9.11B |
| Interest expense, net of interest capitalized | -63.49M | -86.89M | -126.36M | -100.82M | -120.00M | -487.00M | -720.00M | -1.54B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 174.90M | 739.50M | 1.08B | 1.16B | 7.74B | 6.31B | 8.44B | 10.43B |
| Non-operating interest income | 73.10M | 133.46M | 264.90M | 223.75M | 3.95B | 5.24B | 6.88B | 8.91B |
| Miscellaneous non-operating expense | 101.80M | 606.04M | 819.63M | 931.52M | 3.79B | 1.06B | 1.56B | 1.52B |
| Unusual income/expense | 3.89M | 12.11B | -926.85M | -3.16B | 92.00M | 508.00M | 20.00M | 220.00M |
| Pretax income | -1.07B | -10.10B | -23.86B | -8.15B | -12.21B | -10.14B | 2.91B | 6.97B |
| Taxes | 0 | 0 | 0 | -13.04M | -20.00M | 436.00M | 600.00M | -1.70B |
| Non-controlling/minority interest | 32.39M | 452.86M | 184.43M | 36.12M | 138.00M | -3.00M | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -1.04B | -9.65B | -23.67B | -8.13B | -12.09B | -9.71B | 3.51B | 5.27B |
| Net income | -1.04B | -9.65B | -23.67B | -8.13B | -12.09B | -9.71B | 3.51B | 5.27B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -1.04B | -9.65B | -23.67B | -8.13B | -12.09B | -9.71B | 3.51B | 5.27B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - |
| EBITDA | -892.99M | -22.43B | -23.04B | -4.66B | -18.41B | -12.10B | 430.00M | 6.49B |
| EBIT | -1.18B | -22.86B | -23.89B | -6.04B | -19.92B | -16.47B | -4.83B | -2.14B |
| Total operating expenses | -5.84B | -35.99B | -49.93B | -25.98B | -61.84B | -87.27B | -125.97B | -204.57B |
| Prepaid expenses | 67.75M | 123.10M | 120.06M | 240.45M | 222.00M | 417.00M | 410.00M | 500.00M |
| Deferred income, current | 380.81M | 1.29B | 1.48B | 743.32M | 692.00M | 511.00M | 390.00M | 480.00M |
| Capital and operating lease obligations | 105.20M | 742.70M | 564.24M | 529.86M | 510.00M | 3.51B | 5.88B | 16.54B |
| Operating lease liabilities | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | 2.50B | 1.88B | 2.12B |
| Deferred income, non-current | 0 | 489.60M | 257.32M | 139.02M | 3.00M | 0 | — | — |
| Minority interest | 84.33M | -314.17M | -65.00M | -57.09M | -66.00M | -66.00M | -70.00M | -70.00M |
| Change in accrued expenses | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
