Everest Industries Ltd
NSE: EVERESTIND BSE: 508906
₹388.75
(0.83%)
Tue, 03 Mar 2026, 03:09 pm
Market Cap6.14B
PE Ratio0
Dividend0.65
Everest Industries Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.51B | 3.02B | 2.85B | 5.29B | 6.52B | 7.21B | 8.82B | 10.08B | 10.23B | 12.13B | 13.12B | 11.55B | 12.68B | 14.06B | 12.83B | 12.18B | 13.64B | 16.47B | 15.74B | 17.22B |
| Gross profit | 811.64M | 866.98M | 838.59M | 1.44B | 1.42B | 1.64B | 2.10B | 2.29B | 1.88B | 2.28B | 2.68B | 2.02B | 2.60B | 3.01B | 2.09B | 2.81B | 2.76B | 2.90B | 2.39B | 2.26B |
| Operating expenses (excl. COGS) | -476.93M | -682.38M | -686.48M | -1.09B | -993.20M | -1.13B | -1.44B | -1.52B | -1.80B | -1.83B | -2.02B | -1.87B | -1.93B | -2.16B | -1.87B | -1.83B | -2.29B | -2.46B | -2.26B | -2.35B |
| Selling/general/admin expenses, total | — | -677.53M | -699.00M | -1.06B | -976.53M | -1.13B | -1.12B | -1.53B | -1.77B | -1.80B | -1.95B | -1.80B | -1.87B | -2.13B | -1.85B | -1.81B | -2.27B | -2.39B | -2.27B | -2.33B |
| Research & development | — | -5.21M | — | — | — | — | -10.60M | -14.43M | — | -9.65M | -12.46M | -13.04M | -8.52M | -9.80M | -8.06M | -3.13M | -24.41M | -39.39M | -42.03M | -43.37M |
| Selling/general/admin expenses, other | — | -672.32M | -699.00M | -1.06B | -976.53M | -1.13B | -1.11B | -1.51B | -1.77B | -1.79B | -1.93B | -1.79B | -1.86B | -2.12B | -1.85B | -1.81B | -2.24B | -2.35B | -2.23B | -2.28B |
| Other operating expenses, total | -476.93M | -4.85M | 12.53M | -21.97M | -16.67M | -5.47M | -318.20M | 2.08M | -26.97M | -37.26M | -72.03M | -73.34M | -62.46M | -28.41M | -17.03M | -17.04M | -23.74M | -71.48M | 6.46M | -19.94M |
| Operating income | 334.70M | 184.60M | 152.11M | 357.90M | 426.30M | 511.12M | 656.99M | 762.20M | 76.02M | 445.88M | 664.64M | 145.70M | 674.07M | 848.90M | 219.51M | 976.97M | 472.63M | 438.91M | 122.84M | -85.06M |
| Non-operating income, total | 87.46M | -11.01M | 21.96M | -165.30M | -9.15M | 20.69M | 83.33M | 26.81M | 51.70M | 37.12M | -159.80M | -101.11M | -36.00M | -20.25M | -10.76M | -60.58M | 192.58M | -10.52M | 89.11M | 22.01M |
| Interest expense, net of interest capitalized | -13.72M | -27.23M | -46.99M | -164.81M | -99.52M | -53.90M | -44.38M | -55.80M | -125.69M | -186.95M | -228.45M | -208.28M | -125.92M | -76.32M | -57.57M | -33.10M | -31.48M | -70.56M | -85.17M | -193.29M |
| Interest capitalized | — | — | 42.96M | 11.78M | — | — | 0 | — | 0 | 16.15M | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 101.18M | 16.23M | 68.96M | -496.00K | 90.37M | 74.59M | 127.70M | 82.61M | 177.39M | 224.06M | 45.22M | 55.12M | 63.84M | 38.22M | 14.32M | 58.80M | 3.94M | 15.42M | 102.43M | 180.17M |
| Non-operating interest income | 4.46M | 1.51M | 12.80M | 18.53M | 14.88M | 9.46M | 40.27M | 45.38M | 43.88M | 32.57M | 92.80M | 24.74M | 36.01M | 39.15M | 27.75M | 60.36M | 40.44M | 24.23M | 29.19M | 34.68M |
| Miscellaneous non-operating expense | 96.72M | 14.72M | 56.16M | -19.03M | 75.49M | 65.14M | 87.43M | 37.23M | 133.52M | 191.49M | -47.58M | 30.38M | 27.83M | -936.00K | -13.43M | -1.57M | -36.50M | -8.81M | 73.24M | 145.49M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | 23.43M | 52.05M | 26.07M | 17.85M | 32.49M | -86.27M | 220.13M | 44.62M | 71.85M | 35.13M |
| Pretax income | 422.16M | 173.59M | 174.07M | 192.60M | 417.14M | 531.81M | 740.32M | 789.01M | 127.73M | 483.00M | 504.85M | 44.59M | 638.08M | 828.64M | 208.75M | 916.39M | 665.21M | 428.39M | 211.95M | -63.05M |
| Taxes | -110.85M | -56.99M | -30.90M | -48.09M | -117.02M | -124.77M | -212.70M | -264.02M | -37.52M | -140.70M | -160.44M | -14.40M | -107.47M | -210.07M | -73.52M | -352.48M | -224.36M | -4.79M | -31.96M | 27.00M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 311.31M | 116.60M | 143.17M | 144.51M | 300.13M | 407.03M | 527.62M | 525.00M | 90.21M | 342.30M | 344.41M | 30.19M | 530.61M | 618.58M | 135.23M | 563.91M | 440.85M | 423.60M | 179.98M | -36.04M |
| Net income | 311.31M | 116.60M | 143.17M | 144.51M | 300.13M | 407.03M | 527.62M | 525.00M | 90.21M | 342.30M | 344.41M | 30.19M | 530.61M | 618.58M | 135.23M | 563.91M | 440.85M | 423.60M | 179.98M | -36.04M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 311.31M | 116.60M | 143.17M | 144.51M | 300.13M | 407.03M | 527.62M | 525.00M | 90.21M | 342.30M | 344.41M | 30.19M | 530.61M | 618.58M | 135.23M | 563.91M | 440.85M | 423.60M | 179.98M | -36.04M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 425.07M | 284.11M | 248.56M | 529.28M | 609.95M | 700.08M | 857.81M | 982.73M | 343.23M | 700.12M | 920.91M | 400.28M | 909.53M | 1.05B | 456.87M | 1.23B | 758.98M | 776.67M | 446.41M | 304.27M |
| EBIT | 334.70M | 184.60M | 152.11M | 357.90M | 426.30M | 511.12M | 656.99M | 762.20M | 76.02M | 445.88M | 664.64M | 145.70M | 674.07M | 848.90M | 219.51M | 976.97M | 472.63M | 438.91M | 122.84M | -85.06M |
| Total operating expenses | -2.17B | -2.84B | -2.70B | -4.94B | -6.10B | -6.70B | -8.16B | -9.32B | -10.16B | -11.69B | -12.46B | -11.40B | -12.01B | -13.21B | -12.61B | -11.20B | -13.17B | -16.03B | -15.61B | -17.31B |
| Prepaid expenses | 15.71M | 46.10M | 410.57M | 480.69M | 631.57M | 763.76M | 469.53M | 834.49M | 597.07M | 391.02M | 390.93M | 74.73M | 88.92M | 63.02M | 50.73M | 98.62M | 87.95M | 62.80M | 51.46M | 42.30M |
| Deferred income, current | — | — | — | — | — | — | — | — | 565.12M | — | 424.69M | 521.53M | 558.42M | 622.70M | 495.31M | 585.01M | 1.06B | 961.96M | 1.01B | 859.09M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.98M | 42.67M | 483.76M | 450.00M | 449.61M | 957.06M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 137.08M | 143.42M | 144.52M | 283.51M | 272.92M | 265.99M | 272.00M | 281.76M | 321.19M | 330.72M | 352.95M | 392.06M | 409.09M | 290.48M | 464.15M | 487.27M | 491.12M | 266.01M | 249.38M | 198.38M |
| Deferred income, non-current | — | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.21M | 2.08M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -132.65M | -44.25M | -59.24M | -58.96M | -36.41M | -67.28M | -69.56M | -105.52M | -113.31M | -44.59M | -91.96M | -92.28M | -19.05M | -122.25M | -141.45M | -16.34M | -116.67M | -94.46M | -94.46M | -39.41M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800