Everest Industries Ltd
NSE: EVERESTIND BSE: 508906
₹388.75
(0.83%)
Tue, 03 Mar 2026, 05:16 pm
Market Cap6.14B
PE Ratio0
Dividend0.65
Everest Industries Cashflow
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | -90.37M | -99.51M | -96.45M | -171.38M | -183.65M | -188.96M | -200.82M | -220.52M | -267.20M | -254.24M | -256.27M | -254.58M | -235.46M | -205.55M | -237.36M | -253.15M | -286.35M | -337.76M | -323.57M | -389.33M |
| Accumulated depreciation, total | -640.15M | -733.27M | -819.50M | -970.33M | -1.12B | -1.28B | -1.46B | -1.66B | -1.87B | -2.07B | -2.25B | -231.65M | -455.62M | -631.36M | -820.15M | -1.01B | -1.21B | -1.43B | -1.48B | -1.74B |
| Cash from operating activities | 135.34M | 261.01M | 68.06M | -5.00M | 739.65M | 239.25M | 654.18M | -76.11M | 320.72M | 266.96M | 791.25M | 397.41M | 1.40B | 305.13M | 519.75M | 2.66B | 349.90M | -1.68B | 1.83B | -919.26M |
| Funds from operations | 331.93M | 221.80M | 71.70M | 303.68M | 519.88M | 508.33M | 547.91M | 665.59M | 246.43M | 532.22M | 721.79M | 233.25M | 942.20M | 1.28B | 455.96M | 1.76B | 608.16M | 678.47M | 484.20M | 556.96M |
| Net income (cash flow) | 311.31M | 116.60M | 143.17M | 144.51M | 300.13M | 407.03M | 527.62M | 525.00M | 90.21M | 342.30M | 344.41M | 30.19M | 530.61M | 618.58M | 135.23M | 563.91M | 440.85M | 423.60M | 179.98M | -36.04M |
| Depreciation & amortization (cash flow) | 74.63M | 98.51M | 96.45M | 171.38M | 183.65M | 188.96M | 200.82M | 220.52M | 267.20M | 254.24M | 256.27M | 254.58M | 235.46M | 205.55M | 237.36M | 253.15M | 286.35M | 337.76M | 323.57M | 389.33M |
| Depreciation/depletion | 74.63M | 89.13M | 91.41M | 163.74M | 173.88M | 178.27M | 191.91M | 8.26M | 220.24M | 191.36M | 256.27M | 231.78M | 230.53M | 196.47M | 230.30M | 247.43M | 272.10M | 315.63M | 307.22M | 370.15M |
| Amortization | — | 9.38M | 5.03M | 7.64M | 9.78M | 10.69M | 8.91M | 212.26M | 46.97M | 62.88M | 49.24M | 22.80M | 4.93M | 9.08M | 7.06M | 5.72M | 14.25M | 22.14M | 16.35M | 19.18M |
| Deferred taxes (cash flow) | — | — | 6.74M | -6.86M | 3.42M | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | -164.87M | -50.30M | -205.55M | -53.44M | -84.33M | -212.44M | -393.23M | -343.95M | -148.50M | -205.01M | -39.33M | -65.92M | 68.67M | 249.59M | 9.84M | 587.96M | -343.40M | -87.68M | -51.32M | 230.68M |
| Changes in working capital | -196.58M | 39.22M | -3.64M | -308.69M | 219.77M | -269.08M | 106.27M | -741.70M | 74.29M | -265.26M | 69.46M | 164.16M | 453.31M | -978.65M | 63.79M | 907.18M | -258.26M | -2.36B | 1.34B | -1.48B |
| Cash from investing activities | -174.37M | -658.00M | -499.27M | -394.49M | -84.74M | -96.24M | -100.11M | -553.74M | -1.06B | -389.60M | -292.50M | -210.23M | -198.91M | -259.19M | -316.35M | -1.45B | 318.63M | 367.06M | -970.62M | -669.05M |
| Capital expenditures | -299.19M | -659.24M | -595.67M | -421.34M | -85.52M | -174.01M | -225.52M | -450.89M | -1.18B | -392.78M | -289.69M | -224.00M | -226.47M | -274.10M | -318.02M | -166.44M | -338.01M | -333.67M | -1.26B | -807.75M |
| Capital expenditures - fixed assets | -299.19M | -659.24M | -595.67M | -421.34M | -85.52M | -174.01M | -225.52M | -450.89M | -1.18B | -392.78M | -289.69M | -224.00M | -226.47M | -274.10M | -318.02M | -166.44M | -338.01M | -333.67M | -1.26B | -807.75M |
| Capital expenditures - other assets | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Cash from financing activities | -57.52M | 428.96M | 574.71M | 309.98M | -688.67M | -148.44M | -389.44M | 724.55M | 584.67M | 547.10M | -553.39M | -653.56M | -1.10B | -82.39M | -362.50M | -765.33M | -166.21M | 459.98M | -353.25M | 1.06B |
| Free cash flow | -163.85M | -398.22M | -527.61M | -426.34M | 654.13M | 65.24M | 428.66M | -527.01M | -858.77M | -125.83M | 501.56M | 173.41M | 1.17B | 31.02M | 201.73M | 2.50B | 11.89M | -2.01B | 572.70M | -1.73B |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800