Everlon Financials Ltd
NSE: BSE: 514358
₹96.52
(6.05%)
Tue, 03 Mar 2026, 11:25 am
Market Cap598.42M
PE Ratio0
Dividend0
Everlon Financials Balance Sheet
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -1.17M | -3.84M | -4.20M | -5.90M | -6.60M | -6.37M | -7.76M | -6.59M | -3.54M | -3.20M | -3.09M | -2.36M | -3.22M | -2.42M | -86.00K | -2.00K | -2.00K |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 65.07M | 61.46M | 103.22M | 134.75M | 103.60M | 107.62M | 102.88M | 114.51M | 97.99M | 122.95M | 106.63M | 96.49M | 119.45M | 88.15M | 102.92M | 197.18M | 343.19M |
| Total current assets | 32.41M | 33.30M | 61.70M | 78.43M | 46.89M | 54.17M | 46.45M | 70.16M | 60.23M | 86.75M | 72.48M | 62.93M | 79.35M | 70.86M | 96.86M | 183.65M | 192.61M |
| Cash and short term investments | 2.79M | 2.90M | 3.06M | 3.20M | 5.13M | 3.32M | 4.37M | 4.26M | 2.19M | 1.25M | 1.05M | 1.22M | 2.65M | 28.23M | 1.50M | 513.00K | 190.00K |
| Cash & equivalents | 184.00K | 189.00K | 347.46K | 420.92K | 2.37M | 3.32M | 4.37M | 4.26M | 930.32K | 674.16K | 501.41K | 1.15M | 269.77K | 4.55M | 1.50M | 513.00K | 190.00K |
| Short term investments | 2.61M | 2.71M | 2.71M | 2.78M | 2.76M | 0 | 0 | 0 | 1.26M | 575.50K | 548.50K | 72.75K | 2.38M | 23.68M | 0 | 0 | 0 |
| Total receivables, net | 21.13M | 20.58M | 30.11M | 25.95M | 34.82M | 27.77M | 22.75M | 25.97M | 20.88M | 34.08M | 28.26M | 15.92M | 31.05M | 1.00M | 10.17M | 0 | 1.01M |
| Accounts receivable - trade, net | 17.91M | 17.39M | 27.10M | 25.95M | 34.78M | 24.74M | 20.13M | 20.90M | 17.61M | 31.74M | 21.14M | 9.83M | 29.60M | 0 | 0 | — | — |
| Other receivables | 3.22M | 3.20M | 3.00M | 0 | 42.27K | 3.03M | 2.62M | 5.07M | 3.27M | 2.34M | 7.12M | 6.09M | 1.45M | 1.00M | 10.17M | — | — |
| Total inventory | 8.00M | 9.70M | 27.56M | 48.86M | 6.53M | 23.08M | 19.25M | 39.79M | 36.80M | 50.94M | 42.76M | 44.57M | 45.34M | 41.63M | 83.43M | 181.75M | 189.32M |
| Other current assets, total | 0 | 0 | 0 | 393.60K | 0 | 0 | 0 | 0 | 255.26K | 377.93K | 316.44K | 1.05M | 0 | — | 1.76M | 1.37M | 2.07M |
| Total non-current assets | 32.66M | 28.16M | 41.53M | 56.33M | 56.72M | 53.45M | 56.44M | 44.35M | 37.76M | 36.20M | 34.15M | 33.56M | 40.10M | 17.29M | 6.06M | 13.53M | 150.58M |
| Long term investments | 671.00K | 687.00K | 121.50K | 11.47M | 10.34M | 7.22M | 3.37M | 3.28M | 0 | 0 | 195.74K | 1.14M | 1.96M | 4.32M | 3.00K | 10.81M | 147.86M |
| Note receivable - long term | 0 | 0 | 0 | 11.24M | 10.12M | 6.83M | 2.87M | 2.98M | — | — | 195.74K | — | — | — | — | 10.81M | 23.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 671.00K | 687.00K | 121.50K | 225.49K | 218.84K | 397.30K | 498.24K | 302.50K | 0 | — | 0 | 1.14M | 1.96M | 4.32M | 3.00K | 0 | 147.84M |
| Net property/plant/equipment | 31.99M | 27.47M | 40.94M | 44.66M | 41.87M | 39.60M | 37.95M | 38.00M | 35.86M | 34.87M | 33.39M | 31.07M | 31.18M | 2.09M | 1.53M | 2.55M | 2.59M |
| Gross property/plant/equipment | 67.65M | 56.94M | 71.27M | 64.79M | 65.03M | 65.77M | 67.20M | 62.63M | 62.69M | 63.94M | 63.85M | 63.85M | 66.15M | 4.21M | 4.35M | 5.15M | 5.61M |
| Deferred tax assets | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | 65.00K | 53.00K | 0 |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Other long term assets, total | 0 | 0 | 0 | 194.80K | 4.51M | 6.63M | 15.12M | 3.07M | 1.90M | 1.33M | 567.39K | 1.35M | 6.95M | 10.88M | 4.46M | 119.00K | 120.00K |
| Short term debt | 7.18M | 9.75M | 14.50M | 31.71M | 34.26M | 41.70M | 41.22M | 37.32M | 28.11M | 46.64M | 34.56M | 23.33M | 40.26M | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | — | — | — | 2.33M | 2.52M | 1.08M | 372.00K | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short term debt excl. current portion of LT debt | 7.18M | 9.75M | 14.50M | 29.37M | 31.74M | 40.62M | 40.85M | 37.32M | 28.11M | 46.64M | 34.56M | 23.33M | 40.26M | 0 | 0 | 0 | 0 |
| Accounts payable | 18.50M | 3.67M | 20.32M | 9.03M | 4.17M | 9.71M | 7.64M | 6.76M | 5.96M | 9.89M | 4.36M | 4.55M | 5.30M | 186.00K | 154.00K | 123.00K | 119.00K |
| Income tax payable | 511.00K | 315.00K | 1.61M | 2.00M | 450.00K | 600.00K | 170.00K | 180.00K | 350.00K | 441.08K | 0 | — | — | 469.00K | 1.66M | — | — |
| Long term debt | 18.21M | 15.98M | 25.41M | 44.86M | 39.39M | 33.62M | 31.76M | 10.72M | 2.25M | 0 | 0 | 0 | 3.24M | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 18.21M | 15.98M | 25.41M | 44.86M | 39.39M | 33.62M | 31.76M | 10.72M | 2.25M | 0 | 0 | 0 | 3.24M | 0 | 0 | 0 | 0 |
| Total equity | 19.04M | 28.89M | 34.61M | 42.79M | 17.13M | 19.66M | 20.27M | 57.19M | 58.54M | 60.83M | 62.54M | 64.11M | 65.45M | 86.54M | 100.02M | 194.49M | 312.45M |
| Shareholders' equity | 19.04M | 28.89M | 34.61M | 42.79M | 17.13M | 19.66M | 20.27M | 57.19M | 58.54M | 60.83M | 62.54M | 64.11M | 65.45M | 86.54M | 100.02M | 194.49M | 312.45M |
| Common equity, total | 19.04M | 28.89M | 34.61M | 42.79M | 17.13M | 19.66M | 20.27M | 57.19M | 58.54M | 60.83M | 62.54M | 64.11M | 65.45M | 86.54M | 100.02M | 194.49M | 312.45M |
| Other common equity | -31.45M | -21.60M | -15.88M | -7.70M | -13.17M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106.08M |
| Total debt | 25.40M | 25.73M | 39.91M | 76.57M | 73.65M | 75.31M | 72.98M | 48.04M | 30.36M | 46.64M | 34.56M | 23.33M | 43.50M | 0 | 0 | 0 | 0 |
| Net debt | 22.61M | 22.83M | 36.85M | 73.37M | 68.52M | 71.99M | 68.61M | 43.78M | 28.17M | 45.39M | 33.51M | 22.11M | 40.85M | -28.23M | -1.50M | -513.00K | -190.00K |
| Change in accounts receivable | -14.08M | 914.00K | -10.37M | -6.68M | -8.40M | 8.44M | 411.51K | 239.19K | 8.45M | -7.69M | 4.31M | 17.53M | -20.19M | 40.16M | 0 | — | — |
| Change in taxes payable | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 1.29M | -14.02M | 20.57M | -15.30M | -12.00M | 2.38M | 4.46M | 726.28K | 305.88K | 5.93M | 4.24M | -8.20M | -1.45M | 1.52M | -32.00K | -31.00K | -4.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.78M | 4.58M | -678.00K |
| Sale of fixed assets & businesses | 1.19M | 11.24M | 404.96K | 0 | 0 | 388.54K | 0 | 0 | 0 | 0 | 1.34M | 0 | 0 | 29.09M | 0 | 552.00K | 1.07M |
| Purchase/sale of investments, net | 110.00K | 455.00K | 65.72K | -103.98K | 506.65K | 16.33K | -100.00K | -427.37K | 98.02K | 608.89K | -244.49K | 69.08K | 624.99K | 3.16M | 23.68M | 0 | -12.79M |
| Sale/maturity of investments | 110.00K | 471.00K | 65.72K | 0 | 506.65K | 16.33K | 0 | 0 | 98.02K | 608.89K | 0 | 69.08K | 624.99K | 3.16M | 23.68M | 0 | 29.49M |
| Purchase of investments | 0 | -16.00K | 0 | -103.98K | 0 | 0 | -100.00K | -427.37K | 0 | 0 | -244.49K | 0 | 0 | 0 | 0 | 0 | -42.28M |
| Other investing cash flow items, total | 0 | 16.00K | 973.43K | -7.27M | 324.25K | -161.54K | 147.62K | 20.03M | 0 | 0 | 134.04K | 44.80K | -7.70M | -21.23M | 0 | 0 | 1.00K |
| Issuance/retirement of debt, net | 2.64M | 329.00K | 14.18M | 51.60M | -2.76M | -1.63M | 892.94K | 24.57M | -17.68M | 16.28M | -12.07M | -11.24M | 20.17M | -43.49M | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 34.82M | 45.71K | 5.78M | 1.86M | 21.04M | 0 | 0 | 0 | 0 | 3.24M | -3.24M | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 2.64M | 329.00K | 14.18M | 16.79M | -2.81M | -7.41M | -965.37K | 3.53M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | -17.68M | 16.28M | -12.07M | -11.24M | 16.93M | -40.25M | 0 | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | -2.67M | 0 | -11.55M | 0 | 0 | 0 | 0 | 0 | 2.30M | -1.00K | -10.16M | 8.03M | 9.78M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800