Explicit Finance Ltd
NSE: BSE: 530571
₹10.88
(4.51%)
Sat, 21 Mar 2026, 00:39 pm
Market Cap100.83M
PE Ratio91.81
Dividend0
Explicit Finance Balance Sheet
| Particulars | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 28.68M | 29.23M | 28.82M | 28.33M | 69.07M | 95.05M | 87.98M | 90.83M | 89.00M | 86.11M | 84.68M | 80.57M | 81.49M | 85.71M | 79.14M | 79.22M | 79.56M | 79.61M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 412.84K | 313.57K | 365.63K | 515.29K | 718.82K | 598.93K | 1.02M | 201.44K | 352.35K | 253.97K | 4.03M | 563.76K | 401.80K | 3.70M | 7.12M | 15.91M | 11.88M | 18.84M |
| Cash & equivalents | 412.84K | 313.57K | 365.63K | 515.29K | 718.82K | 598.93K | 1.02M | 201.44K | 352.35K | 253.97K | 4.03M | 563.76K | 401.80K | 3.70M | 7.12M | 15.91M | 11.88M | 18.84M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 15.87M | 21.20M | 18.24M | 14.80M | 47.88M | 0 | 80.44M | 84.38M | 13.55M | 5.67M | 9.76M | 540.00K | 6.80M | 0 | 466.00K | 420.00K | 947.00K | 133.00K |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 1.41M | 2.10M | 1.92M | 963.12K | 3.37M | 762.59K | 543.85K | 543.85K | 543.85K | 543.85K | 8.54M | 5.68M | 4.39M | 0 | 0 | 0 | 0 | 0 |
| Net property/plant/equipment | 238.15K | 177.13K | 136.79K | 298.31K | 240.40K | 469.44K | 440.36K | 335.67K | 230.80K | 154.15K | 77.60K | 54.23K | 0 | 39.32K | 30.00K | 75.00K | 107.00K | 52.00K |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 99.44K | 1.91M | 2.45M | 71.57M | 74.40M | 44.24M | 1.24M | 827.35K | 894.86K | 0 | 0 | 0 | 779.00K |
| Short term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.11M | 306.08K | 306.08K | 216.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 120.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term debt excl. lease liabilities | 0 | 0 | 120.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total equity | 28.48M | 28.52M | 28.40M | 28.08M | 68.92M | 88.60M | 87.90M | 87.90M | 87.90M | 84.29M | 82.92M | 79.21M | 77.74M | 81.60M | 78.86M | 78.94M | 79.09M | 79.05M |
| Shareholders' equity | 28.48M | 28.52M | 28.40M | 28.08M | 68.92M | 88.60M | 87.90M | 87.90M | 87.90M | 84.29M | 82.92M | 79.21M | 77.74M | 81.60M | 78.86M | 78.94M | 79.09M | 79.05M |
| Common equity, total | 28.48M | 28.52M | 28.40M | 28.08M | 68.92M | 88.60M | 87.90M | 87.90M | 87.90M | 84.29M | 82.92M | 79.21M | 77.74M | 81.60M | 78.86M | 78.94M | 79.09M | 79.05M |
| Other common equity | -4.20M | -4.16M | -4.28M | -4.59M | 11.24M | -4.08M | 0 | 0 | 1.06K | 1.06K | 1.06K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 120.00K | 0 | 0 | 0 | 0 | 2.11M | 306.08K | 306.08K | 216.08K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net debt | -412.84K | -313.57K | -245.63K | -515.29K | -718.82K | -598.93K | -1.02M | 1.90M | -46.27K | 52.11K | -3.82M | -563.76K | -401.80K | -3.70M | -7.12M | -15.91M | -11.88M | -18.84M |
| Change in accounts receivable | -1.84M | -5.37M | 3.13M | 3.65M | -35.42M | -27.92M | -1.80M | -4.15M | 1.71M | 4.41M | 25.88M | -540.00K | -6.26M | 6.80M | 0 | — | -47.00K | -86.00K |
| Change in taxes payable | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.00K | 470.00K | -474.00K | -80.00K | -157.00K | 2.55M | — | 762.00K | -44.00K | 740.00K | -196.96K | -668.77K | — | 872.08K | -324.00K | -6.00K | 0 | 65.00K |
| Change in other assets/liabilities | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 226.27K | -905.79K | 2.80M | -579.20K | -3.50M | 0 | 183.00K | 33.00K |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 54.23K | 8.54M | 0 | 0 | 0 | 0 |
| Purchase/sale of investments, net | 2.10M | -696.00K | 148.00K | 562.00K | -81.00K | 62.00K | 0 | 0 | 0 | 0 | -8.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sale/maturity of investments | 2.10M | 0 | 150.00K | 562.00K | 0 | 62.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchase of investments | 0 | -696.00K | -2.00K | 0 | -81.00K | 0 | 0 | 0 | 0 | 0 | -8.00M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 60.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 0 | 0 | 120.00K | -120.00K | 0 | 0 | 0 | 2.10M | -1.80M | 0 | -90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of long term debt | 0 | 0 | 120.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Issuance/retirement of short term debt | 0 | 0 | 0 | -120.00K | 0 | 0 | 0 | 2.10M | -1.80M | 0 | -90.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | -168.72K | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 40.09M | 3.75M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800