Finolex Cables Ltd
NSE: FINCABLES BSE: 500144
₹887.85
(-4.43%)
Thu, 12 Mar 2026, 01:00 pm
Market Cap142.06B
PE Ratio19.94
Dividend0.87
Finolex Cables Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -113.61M | -147.99M | -189.29M | -300.05M | -168.95M | -174.12M | -168.60M | -124.60M | -144.80M | -136.50M | -89.50M | -42.90M | -14.40M | -9.20M | -15.50M | -7.60M | -15.20M | -12.40M | -20.30M | -16.70M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.90M | 1.01B | — | — | — | — | — | — | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.01B | 724.00M | 1.00B | 775.90M | 2.23B | 3.27B | 699.90M | 1.46B | 2.32B |
| Total assets | 11.43B | 12.57B | 14.39B | 10.86B | 11.43B | 12.15B | 12.19B | 14.08B | 15.69B | 16.39B | 20.99B | 24.56B | 27.97B | 31.63B | 34.16B | 38.96B | 45.09B | 49.98B | 56.56B | 63.07B |
| Total current assets | 6.35B | 6.59B | 7.38B | 3.16B | 4.15B | 5.36B | 5.52B | 7.03B | 8.00B | 9.14B | 11.83B | 12.55B | 15.10B | 16.92B | 20.69B | 23.43B | 27.97B | 32.12B | 35.48B | 37.84B |
| Cash and short term investments | 592.43M | 610.72M | 214.01M | 281.22M | 371.62M | 212.85M | 673.30M | 1.47B | 2.42B | 4.07B | 6.25B | 6.46B | 8.05B | 8.17B | 11.81B | 12.63B | 17.86B | 21.58B | 26.78B | 27.70B |
| Cash & equivalents | 142.20M | 185.69M | 173.69M | 281.20M | 269.29M | 212.82M | 327.00M | 272.10M | 537.50M | 233.60M | 2.19B | 340.90M | 788.60M | 488.00M | 8.59B | 7.28B | 358.40M | 732.30M | 978.70M | 953.40M |
| Short term investments | 450.23M | 425.02M | 40.33M | 25.00K | 102.33M | 25.00K | 346.30M | 1.19B | 1.88B | 3.84B | 4.07B | 6.12B | 7.26B | 7.68B | 3.22B | 5.35B | 17.50B | 20.84B | 25.80B | 26.75B |
| Total receivables, net | 1.19B | 1.24B | 1.59B | 1.02B | 977.89M | 1.63B | 1.47B | 1.66B | 1.63B | 1.40B | 1.34B | 1.31B | 1.99B | 2.22B | 2.16B | 2.30B | 2.32B | 2.64B | 2.26B | 2.79B |
| Accounts receivable - trade, net | 759.14M | 788.05M | 1.08B | 576.67M | 710.47M | 1.29B | 1.14B | 1.50B | 1.45B | 1.19B | 1.26B | 1.24B | 1.75B | 2.11B | 1.87B | 1.77B | 1.77B | 2.18B | 1.77B | 2.43B |
| Other receivables | 427.01M | 452.85M | 510.55M | 439.37M | 267.42M | 333.49M | 332.60M | 167.50M | 174.00M | 211.30M | 88.50M | 68.40M | 235.80M | 112.50M | 291.10M | 538.80M | 550.20M | 464.70M | 489.30M | 360.30M |
| Total inventory | 2.08B | 1.92B | 2.36B | 1.44B | 2.21B | 2.81B | 2.81B | 3.34B | 3.68B | 3.47B | 3.29B | 4.62B | 4.99B | 5.87B | 5.93B | 7.55B | 6.53B | 6.75B | 5.76B | 7.17B |
| Other current assets, total | 69.86M | 49.78M | 77.95M | 41.88M | 17.27M | 22.92M | 17.70M | 83.40M | 259.80M | 199.00M | 935.00M | 152.70M | 77.30M | 646.30M | 784.60M | 938.40M | 1.25B | 1.15B | 646.60M | 176.60M |
| Total non-current assets | 5.09B | 5.98B | 7.01B | 7.70B | 7.28B | 6.79B | 6.66B | 7.05B | 7.68B | 7.25B | 9.16B | 12.01B | 12.87B | 14.71B | 13.47B | 15.53B | 17.11B | 17.87B | 21.08B | 25.23B |
| Long term investments | 2.71B | 2.83B | 3.16B | 3.14B | 2.80B | 2.45B | 2.19B | 2.37B | 2.56B | 2.48B | 4.74B | 7.16B | 8.23B | 10.04B | 8.79B | 10.67B | 11.88B | 12.65B | 14.05B | 16.25B |
| Note receivable - long term | — | — | — | — | — | — | 0 | 193.30M | 264.90M | 192.90M | 15.90M | 20.40M | 6.30M | 43.50M | 43.90M | 49.00M | 5.20M | 5.20M | 5.30M | 33.40M |
| Investments in unconsolidated subsidiaries | 0 | 1.53B | 1.53B | 1.71B | 1.83B | 1.95B | 2.01B | 2.01B | 2.10B | 2.10B | 3.93B | 4.71B | 5.13B | 5.91B | 6.09B | 8.45B | 10.95B | 10.93B | 11.94B | 13.91B |
| Other investments | 2.71B | 1.30B | 1.63B | 1.43B | 970.26M | 504.17M | 179.60M | 164.70M | 200.00M | 195.40M | 817.30M | 2.43B | 3.09B | 4.09B | 2.65B | 2.17B | 916.00M | 1.71B | 2.11B | 2.31B |
| Net property/plant/equipment | 2.29B | 3.09B | 3.79B | 4.56B | 4.48B | 4.34B | 4.41B | 4.48B | 5.07B | 4.70B | 4.38B | 4.24B | 4.17B | 4.17B | 4.20B | 4.37B | 4.67B | 4.59B | 6.42B | 8.35B |
| Gross property/plant/equipment | 4.63B | 5.69B | 6.65B | 7.89B | 8.18B | 8.43B | 8.71B | 9.52B | 10.59B | 10.91B | 4.92B | 5.26B | 5.57B | 5.94B | 6.35B | 6.88B | 7.45B | 7.75B | 9.91B | 11.73B |
| Deferred tax assets | 76.75M | 66.42M | 56.81M | 103.31M | — | — | 23.10M | 39.60M | 46.00M | 55.70M | 113.40M | 167.10M | 131.60M | 89.90M | 89.10M | 102.20M | 145.40M | 179.70M | 207.20M | 207.40M |
| Net intangible assets | 697.00K | 500.00K | 455.00K | 426.00K | 426.00K | 426.00K | 400.00K | 400.00K | 400.00K | 4.70M | 4.50M | 12.00M | 9.90M | 7.10M | 4.50M | 2.10M | 2.70M | 14.30M | 11.90M | 14.80M |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 426.00K | 426.00K | 400.00K | 400.00K | 400.00K | 4.70M | 4.50M | 12.00M | 9.90M | 7.10M | 4.50M | 2.10M | 2.70M | 14.30M | 11.90M | 14.80M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 40.20M | 164.00M | 9.00M | 8.40M | 33.00M | 429.10M | 329.70M | 404.20M | 384.00M | 383.90M | 417.90M | 433.70M | 390.20M | 409.90M |
| Short term debt | 1.82B | 1.28B | 1.15B | 913.28M | 900.41M | 1.63B | 554.10M | 354.60M | 205.80M | 756.20M | 254.60M | 4.10M | 2.90M | 1.70M | 23.70M | 22.10M | 21.70M | 35.70M | 34.60M | 46.70M |
| Current portion of LT debt and capital leases | 116.00K | — | 40.00K | 33.00K | 500.02M | 1.34B | 170.90M | 183.50M | 203.40M | 754.90M | 250.00M | 4.10M | 2.90M | 1.70M | 23.70M | 22.10M | 21.70M | 35.70M | 34.60M | 46.70M |
| Short term debt excl. current portion of LT debt | 1.82B | 1.28B | 1.15B | 913.25M | 400.39M | 291.85M | 383.20M | 171.10M | 2.40M | 1.30M | 4.60M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts payable | 349.03M | 543.76M | 792.50M | 592.57M | 532.80M | 516.99M | 563.80M | 632.90M | 524.40M | 501.30M | 898.80M | 1.69B | 1.55B | 1.89B | 1.38B | 1.50B | 1.61B | 2.07B | 2.34B | 2.42B |
| Income tax payable | 2.27B | 2.56B | 2.91B | 5.20M | 15.60M | 17.37M | 19.80M | 30.30M | 41.60M | 56.00M | 191.10M | 254.10M | 187.80M | 213.20M | 329.10M | 294.00M | 240.40M | 389.50M | 333.20M | 377.60M |
| Long term debt | 523.79M | 1.37B | 1.72B | 2.05B | 1.85B | 970.36M | 1.16B | 1.45B | 1.27B | 512.10M | 257.50M | 8.30M | 5.50M | 3.80M | 55.70M | 44.90M | 66.20M | 100.40M | 146.00M | 153.20M |
| Long term debt excl. lease liabilities | 523.79M | 1.37B | 1.72B | 2.05B | 1.85B | 970.36M | 1.16B | 1.45B | 1.27B | 512.10M | 257.50M | 3.80M | 1.40M | 100.00K | 52.30M | 41.80M | 63.40M | 97.90M | 137.90M | 145.20M |
| Total equity | 5.36B | 5.80B | 6.42B | 5.96B | 6.43B | 7.17B | 8.00B | 9.24B | 11.03B | 12.65B | 17.76B | 21.41B | 24.29B | 27.37B | 30.04B | 34.15B | 39.22B | 43.70B | 49.46B | 54.95B |
| Shareholders' equity | 5.36B | 5.80B | 6.42B | 5.96B | 6.43B | 7.17B | 8.00B | 9.24B | 11.03B | 12.65B | 17.76B | 21.41B | 24.29B | 27.37B | 30.04B | 34.15B | 39.22B | 43.70B | 49.46B | 54.95B |
| Common equity, total | 5.36B | 5.80B | 6.42B | 5.96B | 6.43B | 7.17B | 8.00B | 9.24B | 11.03B | 12.65B | 17.76B | 21.41B | 24.29B | 27.37B | 30.04B | 34.15B | 39.22B | 43.70B | 49.46B | 54.95B |
| Other common equity | 3.96B | 4.40B | 5.02B | 4.57B | 4.63B | 4.98B | 5.07B | 5.22B | 5.43B | 5.63B | 5.58B | 6.54B | 6.68B | 6.51B | 6.13B | 6.46B | 6.38B | 6.73B | 7.06B | 6.78B |
| Total debt | 2.34B | 2.65B | 2.88B | 2.96B | 2.75B | 2.60B | 1.72B | 1.81B | 1.47B | 1.27B | 512.10M | 12.40M | 8.40M | 5.50M | 79.40M | 67.00M | 87.90M | 136.10M | 180.60M | 199.90M |
| Net debt | 1.75B | 2.04B | 2.66B | 2.68B | 2.38B | 2.39B | 1.04B | — | -946.50M | -2.80B | -5.74B | -6.45B | -8.04B | -8.17B | -11.73B | -12.56B | -17.77B | -21.44B | -26.60B | -27.50B |
| Change in accounts receivable | — | — | -373.36M | 606.11M | 62.77M | -654.61M | -267.80M | -454.70M | — | — | -73.10M | 12.80M | -525.00M | -406.40M | 180.40M | 99.80M | -261.00M | -401.90M | 375.00M | -600.90M |
| Change in taxes payable | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | 657.97M | -16.17M | 138.81M | 118.83M | 423.50M | 462.00M | 140.50M | -1.06B | -96.40M | 179.30M | -108.40M | 308.20M | -496.00M | 173.50M | 140.40M | 186.50M | 255.10M | 72.60M |
| Change in other assets/liabilities | — | — | 0 | 0 | 0 | 0 | — | 0 | -72.90M | 242.30M | -245.50M | 219.90M | 81.40M | -509.70M | -129.50M | -208.50M | 592.50M | 100.20M | -211.10M | 142.40M |
| Sale of fixed assets & businesses | 710.09M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 2.60M | 0 | 600.00K | 6.20M | 200.00K | 2.70M | 600.00K | 1.00M | 0 |
| Purchase/sale of investments, net | -392.10M | 7.45M | 67.36M | 37.08M | 12.98M | 1.51M | -55.70M | 21.90M | -45.50M | 297.20M | -1.94B | -1.46B | -1.58B | -1.13B | 5.84B | -8.34B | -4.30B | -3.24B | -3.07B | -1.72B |
| Sale/maturity of investments | 0 | 7.45M | 67.36M | 37.51M | 101.18M | 1.51M | 42.80M | 21.90M | 118.50M | 419.70M | 16.19B | 19.10B | 24.79B | 27.06B | 35.27B | 27.26B | 36.44B | 42.96B | 46.41B | 37.57B |
| Purchase of investments | -392.10M | 0 | 0 | -436.00K | -88.20M | 0 | -98.50M | 0 | -164.00M | -122.50M | -18.14B | -20.56B | -26.37B | -28.19B | -29.43B | -35.60B | -40.74B | -46.20B | -49.48B | -39.28B |
| Other investing cash flow items, total | 0 | 0 | -10.65M | -42.63M | 20.75M | -2.52M | -600.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of debt, net | 327.80M | 565.48M | 1.06B | 208.55M | -182.07M | -110.58M | -884.10M | 236.60M | -355.70M | -203.00M | -254.90M | -255.10M | -4.00M | -2.90M | -1.70M | -400.00K | -300.00K | -300.00K | 3.40M | -800.00K |
| Issuance/retirement of long term debt | 452.00K | 850.00M | 349.10M | 260.20M | 305.40M | -3.04M | -975.10M | 450.00M | -184.60M | -203.30M | -254.90M | -255.10M | -4.00M | 0 | -1.70M | -400.00K | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 327.35M | -284.52M | 711.83M | -51.65M | -487.47M | -107.53M | 91.00M | -213.40M | -171.10M | 300.00K | -3.80M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | -2.90M | — | — | -300.00K | -300.00K | 3.40M | -800.00K |
| Total cash dividends paid | -153.00M | -205.55M | -254.93M | -270.20M | -35.79M | -106.67M | -123.60M | -141.70M | -213.80M | -286.30M | -291.40M | -455.80M | -549.10M | -733.10M | -825.30M | -838.40M | -838.10M | -915.30M | -1.07B | -1.22B |
| Other financing cash flow items, total | 0 | 0 | -128.31M | -1.09B | -737.27M | -342.78M | -403.50M | -425.40M | 103.80M | 225.20M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.80M | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800