FSN E-Commerce Ventures Ltd
NSE: NYKAA BSE: 543384
₹258.29
(2.89)%
Fri, 06 Feb 2026, 02:51 am
Market Cap718.11B
PE Ratio522.85
Dividend0
Retail Trade
Internet Retail
24.5KFinancials
| Particulars | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total revenue | 11.11B | 17.68B | 24.41B | 37.74B | 51.44B | 63.86B | 79.50B |
| Gross profit | 2.49B | 4.16B | 4.87B | 9.56B | 12.32B | 15.28B | 20.51B |
| Operating expenses (excl. COGS) | -2.59B | -3.92B | -4.01B | -8.87B | -11.44B | -14.00B | -18.36B |
| Selling/general/admin expenses, total | -2.57B | -3.87B | -3.93B | -8.75B | -11.33B | -13.88B | -18.24B |
| Research & development | — | — | — | — | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -2.57B | -3.87B | -3.93B | -8.75B | -11.33B | -13.88B | -18.24B |
| Other operating expenses, total | -18.87M | -53.91M | -77.19M | -120.27M | -116.52M | -126.69M | -125.80M |
| Operating income | -96.31M | 237.24M | 869.03M | 690.21M | 878.66M | 1.28B | 2.15B |
| Non-operating income, total | -220.89M | -361.54M | -207.79M | -217.15M | -494.71M | -584.79M | -873.70M |
| Interest expense, net of interest capitalized | -266.89M | -462.39M | -322.92M | -473.01M | -756.17M | -835.58M | -1.08B |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 26.52M | 99.42M | 115.13M | 236.47M | 249.17M | 205.00M | 169.80M |
| Non-operating interest income | 8.28M | 18.87M | 102.92M | 213.37M | 218.97M | 197.32M | 182.90M |
| Miscellaneous non-operating expense | 18.24M | 80.55M | 12.21M | 23.10M | 30.20M | 7.68M | -13.10M |
| Unusual income/expense | 19.48M | 1.43M | 0 | 19.39M | 12.29M | 45.79M | 38.40M |
| Pretax income | -317.20M | -124.30M | 661.24M | 473.06M | 383.95M | 690.27M | 1.27B |
| Taxes | 71.81M | -39.10M | -44.76M | -60.18M | -135.74M | -253.11M | -537.50M |
| Non-controlling/minority interest | 210.00K | -2.69M | -960.00K | -2.13M | -16.99M | -74.84M | -59.90M |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -245.18M | -166.09M | 615.52M | 410.75M | 192.62M | 322.65M | 660.80M |
| Net income | -245.18M | -166.09M | 615.52M | 410.75M | 192.62M | 322.65M | 660.80M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -245.18M | -166.09M | 615.52M | 410.75M | 192.62M | 322.65M | 660.80M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - |
| EBITDA | 212.45M | 832.33M | 1.58B | 1.65B | 2.61B | 3.52B | 4.81B |
| EBIT | -96.31M | 237.24M | 869.03M | 690.21M | 878.66M | 1.28B | 2.15B |
| Total operating expenses | -11.21B | -17.44B | -23.54B | -37.05B | -50.56B | -62.58B | -77.35B |
| Prepaid expenses | 93.99M | 117.91M | 200.83M | 286.09M | 294.40M | 194.55M | 187.00M |
| Deferred income, current | 101.91M | 148.70M | 169.14M | 160.41M | 234.78M | 291.19M | 376.10M |
| Capital and operating lease obligations | 763.61M | 1.30B | 2.04B | 2.04B | 2.13B | 1.59B | 2.12B |
| Operating lease liabilities | — | — | — | — | — | — | — |
| Deferred tax liabilities | 269.27M | 129.01M | 105.63M | — | — | 690.24M | 852.60M |
| Deferred income, non-current | — | — | — | — | — | — | — |
| Minority interest | 4.69M | 7.38M | 8.34M | 56.15M | 141.45M | 188.11M | 413.80M |
| Change in accrued expenses | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800