Future Market Networks Ltd
NSE: FMNL BSE: 533296
₹8.30
(4.53%)
Sat, 07 Mar 2026, 06:55 am
Market Cap497.89M
PE Ratio0
Dividend0
Transportation
Air Freight/Couriers
24.5KFuture Market Networks Financials
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 1.04B | 778.62M | 1.26B | 1.53B | 1.57B | 891.42M | 869.96M | 842.48M | 1.31B | 1.27B | 689.97M | 852.60M | 924.02M | 930.33M | 1.01B |
| Gross profit | -58.16K | — | 714.32M | 326.69M | 163.74M | 95.03M | 66.79M | 24.54M | 16.82M | 152.00K | 228.67M | 222.47M | 19.49M | 432.21M | 437.16M | 446.00M | 499.28M |
| Operating expenses (excl. COGS) | -510 | -78.33K | -687.46M | -1.03B | -396.95M | -149.40M | -168.49M | -51.44M | -103.87M | -46.68M | -72.74M | -182.78M | -147.44M | -169.90M | -114.24M | -184.13M | -170.63M |
| Selling/general/admin expenses, total | — | -73.50K | -687.38M | -958.00M | -292.46M | -117.41M | -135.88M | -23.16M | -33.85M | -34.69M | -51.94M | -167.82M | -104.92M | -157.25M | -95.54M | -176.34M | -163.14M |
| Research & development | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -73.50K | -687.38M | -958.00M | -292.46M | -117.41M | -135.88M | -23.16M | -33.85M | -34.69M | -51.94M | -167.82M | -104.92M | -157.25M | -95.54M | -176.34M | -163.14M |
| Other operating expenses, total | -510 | -4.83K | -72.66K | -76.61M | -104.49M | -31.99M | -32.60M | -28.27M | -70.03M | -11.99M | -20.80M | -14.96M | -42.52M | -12.65M | -18.70M | -7.78M | -7.49M |
| Operating income | -58.67K | -78.33K | 26.86M | -707.92M | -233.21M | -54.37M | -101.70M | -26.90M | -87.06M | -46.52M | 155.92M | 39.69M | -127.95M | 262.31M | 322.92M | 261.88M | 328.65M |
| Non-operating income, total | 0 | 3.38K | 6.64M | 632.06M | -333.21M | -671.62M | -662.60M | 398.87M | -134.20M | -57.37M | -39.36M | 346.74M | -253.30M | -404.79M | -355.41M | -235.49M | 440.40M |
| Interest expense, net of interest capitalized | 0 | 0 | -4.51M | -881.10M | -853.91M | -799.82M | -748.25M | -556.30M | -436.06M | -245.71M | -203.69M | -303.54M | -401.09M | -211.85M | -203.60M | -158.60M | -123.44M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 0 | 3.38K | 11.15M | 1.51B | 520.71M | 128.20M | 85.65M | 955.16M | 301.86M | 183.59M | 158.60M | 650.26M | 214.42M | -195.09M | -156.57M | -171.74M | 617.45M |
| Non-operating interest income | 0 | 3.38K | 0 | 356.23M | 171.64M | 58.65M | 69.21M | 255.12M | 243.35M | 186.80M | 134.53M | 57.44M | 59.23M | 39.28M | 37.31M | 24.78M | 35.84M |
| Miscellaneous non-operating expense | 0 | 0 | 11.15M | 1.16B | 349.07M | 69.56M | 16.44M | 7.34M | 46.61M | 145.81M | 24.07M | 592.82M | 155.20M | -234.37M | -193.88M | -196.51M | 581.61M |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | 4.76M | 5.73M | 11.00K | -66.63M | 2.15M | 4.76M | 94.84M | -53.62M |
| Pretax income | -58.67K | -74.95K | 33.51M | -75.86M | -566.42M | -725.98M | -764.30M | 371.96M | -221.26M | -103.89M | 116.56M | 386.43M | -381.25M | -142.48M | -32.49M | 26.39M | 769.05M |
| Taxes | 0 | 0 | -29.45M | 72.68M | 44.75M | 422.00K | -11.37M | 663.70M | -7.87M | -41.95M | -31.68M | -93.13M | 78.62M | -125.99M | -107.86M | -121.17M | -134.19M |
| Non-controlling/minority interest | 0 | 0 | 0 | 5.93M | 10.10M | 985.00K | -708.00K | 249.00K | -398.00K | -480.00K | -1.09M | -2.49M | -1.16M | -2.31M | 3.36M | 20.10M | 14.41M |
| After tax other income/expense | 0 | -8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.00K | 1.00K | -50.00K | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | -58.67K | -82.95K | 4.06M | 769.00K | -608.95M | -763.69M | -777.16M | 1.04B | -229.53M | -146.33M | 98.57M | 298.49M | -309.09M | -282.71M | -90.10M | -61.91M | 660.37M |
| Net income | -58.67K | -82.95K | 4.06M | 769.00K | -608.95M | -763.69M | -777.16M | 1.04B | -269.40M | -146.33M | 99.34M | 296.79M | -309.09M | -282.71M | -90.10M | -61.91M | 660.37M |
| Dilution adjustment | 0 | 8.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | -58.67K | -74.95K | 4.06M | 769.00K | -608.95M | -763.69M | -777.16M | 1.04B | -269.40M | -146.33M | 99.34M | 296.79M | -309.09M | -282.71M | -90.10M | -61.91M | 660.37M |
| Basic earnings per share (Basic EPS) | -1.17 | -1.5 | 0.36 | 0.01 | -10.9 | -13.67 | -13.91 | 18.51 | -4.79 | -2.6 | 1.76 | 5.21 | -5.37 | -4.91 | -1.57 | -1.08 | 11.44 |
| Diluted earnings per share (Diluted EPS) | -1.17 | -1.5 | 0.36 | 0.01 | -10.9 | -13.67 | -13.91 | 18.49 | -4.79 | -2.6 | 1.76 | 5.21 | -5.37 | -4.91 | -1.57 | -1.08 | 11.16 |
| EBITDA | -58.67K | -78.33K | 129.89M | -458.06M | 45.06M | 231.47M | 315.35M | 296.77M | 186.45M | 214.24M | 419.16M | 564.50M | 258.39M | 448.43M | 500.54M | 380.19M | 467.05M |
| EBIT | -58.67K | -78.33K | 26.86M | -707.92M | -233.21M | -54.37M | -101.70M | -26.90M | -87.06M | -46.52M | 155.92M | 39.69M | -127.95M | 262.31M | 322.92M | 261.88M | 328.65M |
| Total operating expenses | -58.67K | -78.33K | -1.01B | -1.49B | -1.49B | -1.58B | -1.67B | -918.32M | -957.01M | -889.00M | -1.16B | -1.23B | -817.93M | -590.29M | -601.10M | -668.45M | -681.38M |
| Prepaid expenses | — | — | 18.21M | — | — | — | — | 36.96M | 17.71M | 8.32M | 6.56M | 3.81M | 2.26M | 4.63M | 5.38M | 5.75M | 5.33M |
| Deferred income, current | — | — | — | — | — | 12.09M | 1.64B | 1.15B | 1.08B | 1.18B | 23.82M | 25.27M | 2.71B | 1.91B | 1.85B | 1.43B | 380.14M |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.84B | 1.84B | 1.55B | 1.51B | 1.28B | 88.73M | 672.14M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | 21.18M | 208.98M | 194.46M | 346.75M | 338.57M | 8.45M | 1.15M | 2.20M | 22.79M | 3.99M | 7.00K | 90.00K | 6.46M | 8.57M | 18.16M |
| Deferred income, non-current | — | — | 0 | 0 | 0 | 0 | 0 | 134.14M | 70.21M | 60.17M | 65.53M | 58.17M | 61.51M | 66.21M | 54.43M | 52.89M | 47.62M |
| Minority interest | 0 | 0 | 0 | 209.36M | 199.26M | 198.27M | 198.98M | 43.62M | 41.03M | 188.49M | 49.46M | 47.55M | 23.82M | 26.12M | 20.82M | 720.00K | -13.69M |
| Change in accrued expenses | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Facebook
Twitter
Instagram
LinkedIn
Youtube
Calculators
Popular Calculators
Group Stocks
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800