Future Market Networks Ltd
NSE: FMNL BSE: 533296
₹8.30
(4.53%)
Sat, 07 Mar 2026, 08:21 am
Market Cap497.89M
PE Ratio0
Dividend0
Future Market Networks Cashflow
| Particulars | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deprecation and amortization | 0 | 0 | -103.03M | -249.86M | -278.27M | -285.84M | -417.05M | -323.67M | -273.51M | -260.76M | -263.23M | -524.81M | -386.34M | -186.12M | -177.62M | -118.31M | -138.40M |
| Accumulated depreciation, total | — | — | -405.55M | -974.49M | -814.24M | -1.10B | -1.51B | -263.17M | -493.99M | -689.17M | -937.65M | -1.15B | -582.81M | -657.71M | -709.40M | -1.52B | -766.65M |
| Cash from operating activities | -24.29K | — | 183.17M | -897.23M | -263.83M | -1.36B | 1.55B | -348.75M | -267.72M | 935.42M | 251.83M | -783.74M | -455.37M | -524.95M | 543.09M | -316.45M | -40.96M |
| Funds from operations | -58.67K | — | 538.11M | -1.26B | -218.43M | -437.19M | -321.66M | 79.38M | 106.16M | 173.74M | 413.04M | 610.64M | 170.85M | 325.76M | 408.25M | 328.63M | 980.25M |
| Net income (cash flow) | -58.67K | -82.95K | 4.06M | 769.00K | -608.95M | -763.69M | -777.16M | 1.04B | -269.40M | -146.33M | 99.34M | 296.79M | -309.09M | -282.71M | -90.10M | -61.91M | 660.37M |
| Depreciation & amortization (cash flow) | — | — | 103.03M | 249.86M | 278.27M | 285.84M | 417.05M | 323.67M | 283.62M | 242.49M | 263.23M | 505.74M | 367.28M | 167.06M | 158.56M | 118.31M | 124.90M |
| Depreciation/depletion | — | — | 103.03M | 249.86M | 278.27M | 285.84M | 417.05M | 323.67M | 283.62M | 242.49M | 263.23M | 505.74M | 367.28M | 167.06M | 158.56M | 118.31M | 124.90M |
| Amortization | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Deferred taxes (cash flow) | 0 | — | 0 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-cash items | 0 | — | 401.57M | -1.43B | 69.72M | 2.96M | 25.59M | -616.25M | 83.67M | 35.15M | 16.92M | -289.21M | 190.13M | 313.11M | 235.28M | 171.16M | 75.20M |
| Changes in working capital | 34.38K | — | -354.93M | 359.29M | -45.41M | -924.38M | 1.87B | -428.13M | -373.88M | 761.67M | -161.21M | -1.39B | -626.22M | -850.71M | 134.84M | -645.07M | -1.02B |
| Cash from investing activities | 0 | — | -442.90M | -765.62M | -273.26M | -391.81M | -890.77M | 216.88M | 556.00M | 347.15M | 577.45M | 1.02B | 604.03M | -26.49M | -324.87M | 38.00M | -69.51M |
| Capital expenditures | 0 | — | 0 | -1.12B | -352.63M | -604.52M | -504.77M | -666.11M | -11.41M | -88.94M | -103.09M | -61.59M | -53.81M | -7.53M | -127.56M | -23.90M | -51.23M |
| Capital expenditures - fixed assets | 0 | — | 0 | -1.12B | -352.63M | -604.52M | -504.77M | -666.11M | -11.41M | -88.94M | -103.09M | -61.59M | -53.81M | -7.53M | -127.56M | -23.90M | -51.23M |
| Capital expenditures - other assets | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 |
| Cash from financing activities | 500.00K | 0 | 280.05M | 1.72B | 676.21M | 1.66B | -747.08M | 124.55M | -241.49M | -988.05M | -796.37M | -348.61M | -142.72M | 589.41M | -66.43M | 62.69M | 31.19M |
| Free cash flow | -24.29K | — | 183.17M | -2.02B | -616.47M | -1.97B | 1.05B | -1.01B | -279.12M | 846.48M | 148.75M | -845.33M | -509.18M | -532.48M | 415.52M | -340.34M | -92.19M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800