
Ganesha Ecosphere Ltd
NSE: GANECOS BSE: 514167
₹704.25
(2.80)%
Tue, 03 Feb 2026, 10:25 am
Market Cap18.46B
PE Ratio28.07
Dividend0.65
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -18.58M | -22.32M | -37.88M | -63.95M | -78.54M | -63.61M | -101.60M | -101.66M | -158.60M | -196.73M | -198.62M | -148.77M | -140.98M | -101.84M | -73.80M | -82.49M | -97.61M | -169.38M | -449.00M | -380.85M |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -450.00K |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Total assets | 370.81M | 581.10M | 836.01M | 1.06B | 1.19B | 1.70B | 2.18B | 3.23B | 4.12B | 4.43B | 4.14B | 4.34B | 5.58B | 6.20B | 6.69B | 7.50B | 10.99B | 13.31B | 16.43B | 19.60B |
| Total current assets | 186.45M | 265.95M | 351.95M | 440.22M | 471.36M | 743.60M | 967.45M | 1.09B | 1.29B | 1.71B | 1.53B | 1.69B | 2.34B | 2.88B | 3.46B | 3.92B | 4.62B | 5.26B | 7.26B | 8.46B |
| Cash and short term investments | 7.79M | 11.11M | 17.64M | 11.00M | 43.36M | 77.21M | 101.76M | 256.02M | 196.31M | 160.85M | 37.76M | 107.20M | 47.32M | 514.17M | 880.94M | 872.92M | 919.07M | 548.12M | 1.81B | 1.42B |
| Cash & equivalents | 3.57M | 7.09M | 5.80M | 6.93M | 16.52M | 22.06M | 25.70M | 24.78M | 192.28M | 154.85M | 26.99M | 42.40M | 29.03M | 168.35M | 19.34M | 30.65M | 226.97M | 48.22M | 439.25M | 1.17B |
| Short term investments | 4.22M | 4.02M | 11.84M | 4.07M | 26.84M | 55.15M | 76.06M | 231.24M | 4.03M | 6.01M | 3.66M | 64.80M | 18.28M | 345.82M | 861.60M | 842.27M | 692.10M | 499.91M | 1.37B | 251.67M |
| Total receivables, net | 64.35M | 95.72M | 92.84M | 122.59M | 174.48M | 326.26M | 349.84M | 410.54M | 448.11M | 683.30M | 759.30M | 575.61M | 798.42M | 899.20M | 992.52M | 1.07B | 1.52B | 1.44B | 1.84B | 2.75B |
| Accounts receivable - trade, net | 53.18M | 71.72M | 71.88M | 92.30M | 125.52M | 253.54M | 311.20M | 344.05M | 392.04M | 407.35M | 497.35M | 560.55M | 786.13M | 884.49M | 973.67M | 1.06B | 1.16B | 1.15B | 1.38B | 1.72B |
| Other receivables | 11.17M | 24.00M | 20.96M | 30.29M | 48.96M | 72.72M | 38.64M | 66.49M | 56.07M | 275.94M | 261.95M | 15.06M | 12.29M | 14.71M | 18.85M | 11.32M | 355.57M | 290.86M | 462.75M | 1.04B |
| Total inventory | 113.30M | 154.76M | 230.56M | 297.96M | 243.99M | 325.85M | 507.05M | 415.07M | 636.21M | 856.11M | 725.04M | 962.57M | 1.46B | 1.44B | 1.50B | 1.87B | 2.04B | 2.85B | 3.08B | 3.66B |
| Other current assets, total | 766.99K | 4.26M | 6.06M | 7.14M | 9.42M | 13.10M | 4.65M | 3.80M | 2.93M | 4.69M | 1.59M | 32.90M | 18.56M | 14.85M | 64.35M | 74.09M | 119.46M | 400.75M | 491.31M | 576.87M |
| Total non-current assets | 184.37M | 315.14M | 484.05M | 619.66M | 718.24M | 953.88M | 1.21B | 2.13B | 2.83B | 2.72B | 2.61B | 2.65B | 3.24B | 3.32B | 3.23B | 3.59B | 6.37B | 8.05B | 9.17B | 11.14B |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 85.63M | 113.99M | 193.32M | 27.42M | 0 | 6.86M | 6.18M | 64.38M | 7.48M | 33.38M | 38.99M | 181.80M | 162.33M | 467.26M |
| Note receivable - long term | 0 | 0 | 0 | — | — | — | 85.63M | 113.99M | 173.74M | 3.50M | — | 1.29M | 574.00K | 326.00K | 221.00K | 2.47M | 513.00K | 349.00K | 144.00K | 168.00M |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59.26M | 28.95M |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.57M | 23.91M | 0 | 5.57M | 5.61M | 64.06M | 7.26M | 30.91M | 38.48M | 181.45M | 102.92M | 270.32M |
| Net property/plant/equipment | 183.50M | 313.56M | 482.86M | 618.25M | 717.17M | 943.30M | 1.08B | 1.88B | 2.62B | 2.68B | 2.56B | 2.56B | 3.18B | 3.11B | 3.14B | 3.45B | 6.14B | 7.73B | 8.76B | 10.32B |
| Gross property/plant/equipment | 324.49M | 471.38M | 668.15M | 856.17M | 1.02B | 1.33B | 1.57B | 2.46B | 3.33B | 3.52B | 3.53B | 3.73B | 4.51B | 4.58B | 4.88B | 5.45B | 8.31B | 10.19B | 11.67B | 13.78B |
| Deferred tax assets | — | — | — | — | — | 9.58M | 9.84M | 9.12M | 9.65M | 14.33M | 19.74M | 39.41M | — | 83.23M | 31.59M | 31.60M | 45.17M | 77.42M | 187.99M | 254.46M |
| Net intangible assets | 0 | 0 | 1.20M | 1.41M | 1.07M | 998.49K | 1.12M | 1.91M | 2.10M | 1.93M | 3.07M | 4.18M | 17.16M | 20.27M | 18.57M | 13.96M | 9.68M | 6.35M | 3.68M | 8.42M |
| Goodwill, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35M | 1.35M | 1.35M |
| Other intangibles, net | — | — | — | 1.41M | 1.07M | 998.49K | 1.12M | 1.91M | 2.10M | 1.93M | 3.07M | 4.18M | 17.16M | 20.27M | 18.57M | 13.96M | 9.68M | 5.00M | 2.34M | 7.08M |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 30.47M | 129.64M | 3.01M | 2.06M | 28.23M | 28.00M | 31.20M | 31.69M | 32.47M | 42.32M | 129.44M | 50.16M | 53.16M | 82.00M |
| Short term debt | 110.42M | 150.12M | 212.97M | 245.03M | 284.05M | 345.35M | 565.42M | 700.88M | 985.80M | 1.07B | 787.38M | 994.55M | 1.15B | 440.95M | 396.29M | 949.19M | 1.21B | 1.94B | 274.76M | 1.88B |
| Current portion of LT debt and capital leases | 0 | 0 | 0 | — | — | — | 151.46M | 162.48M | 220.86M | 274.96M | 322.62M | 369.26M | 155.74M | 82.32M | 82.42M | 68.27M | 0 | 167.38M | 176.71M | 270.27M |
| Short term debt excl. current portion of LT debt | 110.42M | 150.12M | 212.97M | 245.03M | 284.05M | 345.35M | 413.96M | 538.39M | 764.94M | 796.32M | 464.76M | 625.29M | 991.34M | 358.63M | 313.87M | 880.92M | 1.21B | 1.77B | 98.05M | 1.61B |
| Accounts payable | 48.76M | 63.61M | 70.49M | 107.61M | 103.10M | 150.52M | 154.94M | 152.19M | 281.94M | 330.16M | 217.30M | 340.14M | 533.18M | 275.93M | 341.23M | 352.14M | 641.24M | 735.82M | 745.90M | 806.93M |
| Income tax payable | 524.52K | 906.94K | 5.91M | — | — | 16.05M | 11.45M | 6.72M | 8.76M | 1.65M | 6.53M | 13.30M | 12.61M | 9.96M | — | — | — | — | 1.87M | 4.22M |
| Long term debt | 31.48M | 129.03M | 253.05M | 368.50M | 304.46M | 453.46M | 360.36M | 1.07B | 1.25B | 869.13M | 717.48M | 366.59M | 831.27M | 598.93M | 521.26M | 321.22M | 2.36B | 3.12B | 3.71B | 3.68B |
| Long term debt excl. lease liabilities | 31.48M | 129.03M | 253.05M | 368.50M | 304.46M | 453.46M | 346.31M | 1.07B | 1.25B | 850.18M | 711.38M | 366.59M | 831.27M | 598.93M | 521.26M | 321.22M | 2.36B | 3.12B | 3.71B | 3.68B |
| Total equity | 147.87M | 192.55M | 247.05M | 284.80M | 419.21M | 612.92M | 839.84M | 1.01B | 1.23B | 1.76B | 1.98B | 2.28B | 2.61B | 4.19B | 4.77B | 5.17B | 5.74B | 6.38B | 10.52B | 11.51B |
| Shareholders' equity | 147.87M | 192.55M | 247.05M | 284.80M | 419.21M | 612.92M | 839.84M | 1.01B | 1.23B | 1.76B | 1.98B | 2.28B | 2.61B | 4.19B | 4.77B | 5.17B | 5.74B | 6.38B | 10.52B | 11.51B |
| Common equity, total | 142.87M | 187.55M | 202.05M | 239.80M | 374.21M | 567.92M | 794.84M | 1.01B | 1.23B | 1.45B | 1.98B | 2.28B | 2.61B | 4.19B | 4.77B | 5.17B | 5.74B | 6.38B | 10.52B | 11.51B |
| Other common equity | 34.25M | 78.92M | 86.08M | 123.83M | 213.57M | 375.26M | 541.54M | 755.94M | 121.40M | 78.54M | 71.41M | 71.41M | 71.41M | 93.94M | 93.94M | 93.94M | 93.94M | 93.94M | 470.43M | 462.17M |
| Total debt | 141.90M | 279.15M | 466.02M | 613.53M | 588.51M | 798.81M | 925.78M | 1.77B | 2.24B | 1.94B | 1.50B | 1.36B | 1.98B | 1.04B | 917.55M | 1.27B | 3.58B | 5.05B | 3.99B | 5.56B |
| Net debt | — | — | 448.38M | — | 545.15M | 721.60M | 824.02M | 1.51B | 2.04B | 1.78B | 1.47B | 1.25B | 1.93B | 525.72M | 36.61M | 397.48M | 2.66B | 4.51B | 2.18B | 4.14B |
| Change in accounts receivable | -16.49M | -21.28M | 1.91M | -27.37M | -39.94M | -136.64M | -105.43M | -88.94M | -83.68M | -38.30M | 44.18M | -90.93M | -319.30M | -128.77M | -8.14M | -205.07M | -372.80M | -97.35M | -184.31M | -339.50M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 11.26M | 19.76M | 7.11M | 37.69M | 10.26M | 61.78M | 117.03M | 16.70M | 167.21M | 54.61M | -96.05M | 117.45M | 193.04M | -257.26M | 65.30M | 16.13M | 288.87M | 94.14M | -37.09M | 60.07M |
| Change in other assets/liabilities | 2.75M | -11.82M | -3.51M | 0 | 0 | 0 | — | 0 | 0 | — | -100.27K | 71.05M | 57.43M | 45.30M | 25.15M | 43.12M | 71.55M | 5.87M | -347.97M | -639.90M |
| Sale of fixed assets & businesses | 2.55M | 211.50K | 1.95M | 1.89M | 961.82K | 1.14M | 1.12M | 673.33K | 5.63M | 43.73M | 97.97M | 683.00K | 724.00K | 7.31M | 1.77M | 12.54M | 34.53M | 187.65M | 7.98M | 9.62M |
| Purchase/sale of investments, net | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -385.69M | -433.32M | 62.92M | 168.05M | 101.64M | -837.88M | 934.06M |
| Sale/maturity of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 1.27B | 703.50M | 1.09B | 218.54M | 226.06M | 1.76B |
| Purchase of investments | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -385.69M | -1.70B | -640.59M | -926.49M | -116.91M | -1.06B | -828.25M |
| Other investing cash flow items, total | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | -56.06M | 45.52M | 0 | 0 | -2.10M | 2.10M | 0 | 0 | -160.00M |
| Issuance/retirement of debt, net | 2.28M | 138.10M | 187.26M | 143.43M | -25.65M | 213.82M | 126.39M | 843.36M | 468.15M | -296.88M | -435.55M | -139.77M | 586.34M | -930.32M | -125.63M | 349.04M | 2.22B | 1.47B | -1.07B | 1.57B |
| Issuance/retirement of long term debt | -4.13M | 100.61M | 119.42M | 88.43M | -24.17M | 194.53M | -1.35M | 718.93M | 241.61M | -328.27M | -103.99M | -324.95M | 255.10M | -261.64M | -79.36M | -194.36M | 2.06B | 745.07M | 600.22M | 60.84M |
| Issuance/retirement of short term debt | 6.41M | 37.49M | 67.85M | 55.00M | -1.48M | 19.30M | 127.73M | 124.43M | 226.54M | 31.38M | -331.56M | 175.51M | 292.30M | -586.21M | -54.57M | 561.65M | 108.28M | 810.74M | -1.65B | 1.47B |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | 9.68M | 38.95M | -82.47M | 8.30M | -18.25M | 51.40M | -82.25M | -22.50M | 41.43M |
| Total cash dividends paid | — | -2.38M | -2.42M | -4.50M | -9.43M | -7.81M | -20.90M | -24.06M | -22.20M | -21.32M | -64.72M | -27.70M | -27.70M | -39.48M | -52.63M | -43.66M | -43.66M | -43.59M | -43.58M | -113.89M |
| Other financing cash flow items, total | — | 27.17M | -29.61M | -764.77K | -1.60M | -1.30M | -391.15K | -3.90M | 0 | 0 | 0 | 0 | 0 | 25.70M | 5.00M | 0 | 0 | 0 | 0 | 300.00M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800