
Ganesha Ecosphere Ltd
NSE: GANECOS BSE: 514167
₹703.85
(2.74)%
Tue, 03 Feb 2026, 09:18 am
Market Cap18.37B
PE Ratio28.05
Dividend0.66
Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 519.16M | 626.74M | 1.05B | 1.35B | 1.99B | 2.91B | 3.85B | 4.35B | 4.99B | 6.22B | 6.46B | 6.70B | 7.49B | 10.18B | 8.86B | 7.48B | 10.15B | 11.76B | 10.99B | 14.39B |
| Gross profit | 71.78M | 87.59M | 156.64M | 230.14M | 298.20M | 435.75M | 501.38M | 553.03M | 609.89M | 661.85M | 768.08M | 825.92M | 956.52M | 1.54B | 1.28B | 1.00B | 1.50B | 1.67B | 1.35B | 2.14B |
| Operating expenses (excl. COGS) | -30.72M | -40.02M | -79.02M | -92.67M | -130.06M | -175.44M | -196.75M | -186.39M | -194.55M | -230.91M | -243.54M | -277.35M | -317.67M | -475.83M | -437.47M | -438.25M | -683.75M | -658.94M | -675.57M | -832.07M |
| Selling/general/admin expenses, total | 0 | -39.39M | -78.18M | 0 | -129.50M | -174.96M | -195.89M | -185.69M | -191.51M | -230.65M | -244.77M | -277.76M | -325.57M | -450.84M | -436.44M | -427.02M | -681.52M | -653.64M | -667.45M | -816.77M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | -39.39M | -78.18M | — | -129.50M | -174.96M | -195.89M | -185.69M | -191.51M | -230.65M | -244.77M | -277.76M | -325.57M | -450.84M | -436.44M | -427.02M | -681.52M | -653.64M | -667.45M | -816.77M |
| Other operating expenses, total | -30.72M | -633.44K | -841.46K | -92.67M | -557.92K | -488.02K | -867.77K | -703.38K | -3.04M | -262.45K | 1.23M | 418.00K | 7.90M | -24.99M | -1.03M | -11.23M | -2.23M | -5.30M | -8.12M | -15.30M |
| Operating income | 41.05M | 47.57M | 77.62M | 137.47M | 168.14M | 260.30M | 304.62M | 366.64M | 415.34M | 430.93M | 524.54M | 548.58M | 638.85M | 1.06B | 841.36M | 563.36M | 814.99M | 1.01B | 672.64M | 1.31B |
| Non-operating income, total | -16.47M | -18.51M | -28.82M | -87.93M | -72.86M | -59.77M | -90.94M | -101.95M | -152.18M | -169.52M | -180.77M | -84.69M | -49.98M | -87.48M | -8.64M | 16.16M | 11.65M | -65.14M | -83.55M | 44.12M |
| Interest expense, net of interest capitalized | -18.58M | -22.32M | -37.88M | -63.95M | -78.54M | -63.61M | -101.60M | -101.66M | -158.60M | -196.73M | -198.62M | -148.77M | -140.98M | -101.84M | -73.80M | -82.49M | -97.61M | -169.38M | -449.00M | -380.85M |
| Interest capitalized | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 2.16M | 3.79M | 8.95M | -21.95M | 5.71M | 4.04M | 11.02M | 461.41K | 19.26M | 23.08M | 16.43M | 49.76M | 78.42M | 7.75M | 57.77M | 36.39M | 88.51M | 154.20M | 355.31M | 415.14M |
| Non-operating interest income | — | — | — | — | — | — | 6.79M | 3.44M | 11.56M | 13.84M | 8.34M | 5.11M | 5.83M | 12.71M | 37.52M | 21.08M | 35.32M | 110.11M | 119.19M | 140.66M |
| Miscellaneous non-operating expense | 2.16M | 3.79M | 8.95M | -21.95M | 5.71M | 4.04M | 4.23M | -2.97M | 7.69M | 9.24M | 8.10M | 43.36M | 48.59M | -34.00M | 10.96M | 11.58M | 48.69M | 38.11M | 223.75M | 243.59M |
| Unusual income/expense | -47.09K | 15.28K | 115.17K | -2.03M | -33.21K | -201.17K | -373.72K | -755.15K | -12.83M | 4.13M | 1.42M | 14.33M | 12.58M | 6.60M | 7.39M | 62.26M | 20.75M | -49.97M | 10.15M | 9.83M |
| Pretax income | 24.58M | 29.06M | 48.80M | 49.54M | 95.29M | 200.53M | 213.68M | 264.69M | 263.16M | 261.42M | 343.77M | 461.32M | 540.86M | 972.73M | 832.72M | 579.52M | 826.64M | 949.75M | 589.09M | 1.35B |
| Taxes | -9.94M | -9.18M | -11.29M | -6.52M | -6.38M | -21.52M | -8.83M | -26.83M | -8.61M | -34.92M | -95.66M | -163.06M | -188.55M | -353.18M | -195.93M | -144.31M | -206.95M | -255.15M | -183.37M | -322.95M |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 14.65M | 19.88M | 37.51M | 43.01M | 88.91M | 179.01M | 204.85M | 237.86M | 254.55M | 226.50M | 248.11M | 298.26M | 352.31M | 619.55M | 636.79M | 435.21M | 619.69M | 694.60M | 405.72M | 1.03B |
| Net income | 14.65M | 19.88M | 37.51M | 43.01M | 88.91M | 179.01M | 204.85M | 237.86M | 254.55M | 226.50M | 248.11M | 298.26M | 352.31M | 619.55M | 636.79M | 435.21M | 619.69M | 694.60M | 405.72M | 1.03B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 500.00K | 833.00K | 3.58M | 5.26M | 6.39M | 5.23M | 5.23M | 2.13M | 292.49K | 22.13M | 15.25M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 14.15M | 19.05M | 33.93M | 37.75M | 82.52M | 173.78M | 199.62M | 235.72M | 254.26M | 204.37M | 232.86M | 298.26M | 352.31M | 619.55M | 636.79M | 435.21M | 619.69M | 694.60M | 405.72M | 1.03B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 55.70M | 66.32M | 113.78M | 194.03M | 239.62M | 354.22M | 414.51M | 488.48M | 540.96M | 619.66M | 735.03M | 754.01M | 843.85M | 1.32B | 1.12B | 834.98M | 1.10B | 1.31B | 1.16B | 1.86B |
| EBIT | 41.05M | 47.57M | 77.62M | 137.47M | 168.14M | 260.30M | 304.62M | 366.64M | 415.34M | 430.93M | 524.54M | 548.58M | 638.85M | 1.06B | 841.36M | 563.36M | 814.99M | 1.01B | 672.64M | 1.31B |
| Total operating expenses | -478.11M | -579.17M | -976.57M | -1.21B | -1.82B | -2.65B | -3.55B | -3.98B | -4.57B | -5.79B | -5.94B | -6.15B | -6.85B | -9.12B | -8.02B | -6.92B | -9.34B | -10.74B | -10.32B | -13.08B |
| Prepaid expenses | 236.05K | 101.31K | 4.86M | 1.52M | 107.85K | 1.17M | 4.15M | 6.93M | 6.08M | 7.12M | 6.43M | 9.23M | 9.89M | 10.66M | 20.08M | 28.12M | 26.95M | 26.56M | 35.77M | 47.85M |
| Deferred income, current | — | — | — | — | — | — | — | — | 11.27M | 11.35M | 6.70M | 9.03M | 2.18M | 4.44M | 12.47M | 6.73M | 9.21M | 24.04M | 28.63M | 40.51M |
| Capital and operating lease obligations | — | — | — | 0 | 0 | 0 | 14.05M | 0 | 0 | 18.94M | 6.10M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 23.95M | 34.11M | 35.40M | 41.44M | 43.23M | 53.16M | 60.11M | 59.02M | 75.17M | 110.60M | 141.38M | 166.07M | 31.36M | 252.02M | 202.84M | 222.91M | 217.17M | 253.19M | 337.75M | 467.55M |
| Deferred income, non-current | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | — | -4.93M | -7.81M | -18.22M | -18.22M | -21.41M | -21.32M | -33.66M | -27.70M | -27.70M | -39.48M | -52.63M | -43.66M | -43.66M | -43.59M | -43.58M | -113.89M |
| Preferred dividends paid | — | -2.38M | -2.42M | -4.50M | -4.50M | 0 | -2.68M | -5.83M | -792.49K | 0 | -31.06M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800