Garnet International Ltd
NSE: BSE: 512493
₹62.75
(3.82%)
Mon, 02 Mar 2026, 05:55 pm
Market Cap1.23B
PE Ratio26.85
Dividend0
Garnet International Financials
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 0 | 0 | 6.08M | 27.39M | 0 | 362.86M | 263.05M | 72.37M | 108.07M | 145.84M | 373.35M | 640.86M | 3.56B | 829.28M | 172.47M | 176.25M | 436.90M | 569.33M | 162.73M | 85.98M |
| Gross profit | -731.98K | -1.40M | 4.08M | 11.03M | -125.78M | 3.97M | 245.61M | 125.82K | 25.41M | 23.98M | 32.12M | 138.20M | 136.58M | -241.46M | 9.25M | 20.73M | 33.16M | 59.54M | 3.35M | 24.72M |
| Operating expenses (excl. COGS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Selling/general/admin expenses, total | — | — | — | — | -475.17K | -1.83M | — | — | -2.65M | — | -6.49M | -7.85M | -10.23M | -28.74M | -9.50M | -16.34M | -20.66M | -30.28M | -13.70M | -16.86M |
| Research & development | — | — | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | — | — | — | — | -475.17K | -1.83M | — | — | — | — | — | — | — | -28.74M | -9.50M | -16.34M | -20.66M | -30.28M | — | — |
| Other operating expenses, total | — | — | — | -101.48K | -79.26K | 0 | -236.14M | -2.83M | -14.09M | -6.36M | -2.15M | -2.82M | -21.17M | -2.06M | -2.22M | -391.00K | -633.00K | -468.00K | -3.20M | -5.81M |
| Operating income | — | — | — | 10.93M | -126.33M | 2.15M | 9.47M | -2.70M | 8.66M | 17.62M | 23.48M | 127.53M | 105.18M | -272.26M | -2.46M | 3.99M | 11.87M | 28.79M | -13.39M | 1.89M |
| Non-operating income, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest expense, net of interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Interest capitalized | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Non-operating income, excl. interest expenses | 1.70M | 68.43K | 32.05K | -9.07M | 173.82M | 49.49M | 4.39M | 8.17M | -13.12K | -101.51K | -563.94K | -14.34K | -1.96K | -79.88M | -35.06M | -26.97M | -17.22M | -94.00K | -54.44M | 0 |
| Non-operating interest income | 1.70M | 68.43K | 32.05K | 67.00K | 441.17K | 659.97K | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Miscellaneous non-operating expense | — | — | — | -9.13M | 173.38M | 48.83M | 4.39M | 8.17M | -13.12K | -101.51K | -563.94K | -14.34K | -1.96K | -79.88M | -35.06M | -26.97M | -17.22M | -94.00K | -54.44M | 0 |
| Unusual income/expense | — | — | — | — | — | — | -1.09K | -1.50K | -62.62K | — | -220 | — | -286.33K | -246.36M | -70.57M | 1.57M | 24.00K | 21.23M | 0 | 0 |
| Pretax income | 2.52M | 20.12M | 12.77M | 1.77M | 47.49M | 50.10M | 8.62M | 5.44M | 8.57M | 17.47M | 20.92M | 126.70M | 95.71M | -599.42M | -109.72M | -23.78M | -8.63M | 38.17M | -67.83M | 1.89M |
| Taxes | -212.50K | -2.40M | -1.33M | -809.41K | -2.76M | -2.15M | -2.69M | -1.69M | -2.80M | -1.82M | -7.32M | -27.13M | 17.55M | 21.96M | 3.51M | -11.70M | -3.86M | -5.54M | -253.00K | -188.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | -485.33K | 181.95K | -1.54M | -2.20M | -4.21M | -5.44M | -2.58M | 997.91K | 339.00K | -2.81M | -1.79M | -4.73M | -4.20M | -95.00K | -134.00K |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 2.31M | 17.73M | 11.44M | 957.17K | 44.72M | 46.81M | 5.88M | 1.95M | 3.41M | 11.23M | 7.04M | 97.00M | 114.26M | -577.12M | -109.02M | -37.27M | -17.23M | 28.42M | -59.94M | 15.21M |
| Net income | 2.31M | 17.73M | 11.44M | 957.17K | 44.72M | 46.81M | 5.88M | 1.95M | 3.41M | 11.23M | 7.04M | 97.00M | 114.26M | -577.12M | -109.02M | -37.27M | -17.23M | 28.42M | -59.94M | 15.21M |
| Dilution adjustment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Basic earnings per share (Basic EPS) | 0.19 | 1.25 | 0.81 | 0.07 | 3.16 | 3.3 | 0.41 | 0.14 | 0.18 | 0.6 | 0.38 | 5.19 | 6.09 | -29.55 | -5.58 | -1.91 | -0.88 | 1.45 | -3.05 | 0.77 |
| Diluted earnings per share (Diluted EPS) | 0.19 | 1.25 | 0.81 | 0.07 | 3.16 | 3.3 | 0.41 | 0.14 | 0.18 | 0.6 | 0.38 | 5.19 | 6.09 | -29.55 | -5.58 | -1.91 | -0.88 | 1.45 | -3.05 | 0.77 |
| EBITDA | — | — | — | 11.10M | -126.10M | 2.97M | 13.99M | 1.97M | 13.59M | 22.01M | 28.52M | 133.67M | 113.42M | -263.95M | 5.72M | 12.21M | 19.96M | 38.22M | -13.55M | 2.05M |
| EBIT | — | — | — | 10.93M | -126.33M | 2.15M | 9.47M | -2.70M | 8.66M | 17.62M | 23.48M | 127.53M | 105.18M | -272.26M | -2.46M | 3.99M | 11.87M | 28.79M | -13.55M | 2.05M |
| Total operating expenses | — | — | — | -16.47M | -126.33M | -360.72M | -253.58M | -75.08M | -99.40M | -128.22M | -349.87M | -513.33M | -3.45B | -1.10B | -174.94M | -172.25M | -425.03M | -540.54M | -176.12M | -84.09M |
| Prepaid expenses | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred income, current | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax liabilities | — | — | — | — | 250.12K | 0 | 1.86M | 2.22M | 2.28M | 2.37M | 2.87M | 3.91M | 4.89M | 5.13M | 5.66M | 5.54M | 3.83M | 4.34M | 0 | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 355.74K | 291.87K | 43.33K | 52.00K | 1.58M | 1.20M | 21.13M | — | 0 | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 21.95M | 21.77M | 23.31M | 25.65M | 29.86M | 35.29M | 28.98M | 27.98M | 27.64M | 30.45M | 32.24M | 36.98M | 41.18M | 249.00K | 383.00K |
| Change in accrued expenses | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Preferred dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800