Garnet International Ltd
NSE: BSE: 512493
₹59.01
(-2.56%)
Sat, 28 Feb 2026, 03:49 pm
Market Cap1.23B
PE Ratio25.25
Dividend0
Garnet International Balance Sheet
| Particulars | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | -652.18K | -235.19K | -270.40K | -166.11K | -213.53K | -1.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.24M | 13.64M |
| Total assets | 97.60M | 117.73M | 138.64M | 136.11M | 187.40M | 336.01M | 318.92M | 483.86M | 490.96M | 508.06M | 594.36M | 627.94M | 1.45B | 571.13M | 482.76M | 497.02M | 533.59M | 652.27M | 340.19M | 426.04M |
| Total current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Cash and short term investments | 1.03M | 754.14K | 5.18M | 83.34K | 22.86M | 24.47M | 4.22M | 5.42M | 4.02M | 25.24M | 29.14M | 39.02M | 20.94M | 6.11M | 7.52M | 7.07M | 5.76M | 69.81M | 3.43M | 37.48M |
| Cash & equivalents | 1.03M | 754.14K | 5.18M | 67.59K | 2.97M | 20.64M | 3.98M | 1.67M | 2.03M | 14.33M | 17.62M | 16.54M | 19.50M | 2.43M | 4.27M | 1.05M | 1.43M | 3.91M | 2.20M | 840.00K |
| Short term investments | 0 | 0 | 0 | 15.75K | 19.89M | 3.83M | 240.83K | 3.75M | 1.99M | 10.91M | 11.52M | 22.48M | 1.44M | 3.69M | 3.25M | 6.02M | 4.34M | 65.90M | 1.22M | 36.64M |
| Total receivables, net | 18.07M | 4.86M | 17.43M | 14.83M | 33.13M | 73.50M | 77.55M | 48.92M | 70.00M | 158.04M | 75.61M | 45.10M | 60.42M | 110.33M | 77.42M | 104.15M | 133.84M | 187.85M | 103.74M | 132.86M |
| Accounts receivable - trade, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other receivables | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total inventory | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other current assets, total | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Total non-current assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Note receivable - long term | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 7.97M | 7.73M | 7.46M | 7.30M | 7.08M | 116.45M | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | — | — | — | 98.75M | — | 64.42M | 124.74M | 118.74M | 324.86M | 238.28M | 148.55M | 419.82M | 353.90M | 203.12M | 78.89M | 63.28M | 63.26M | 0 | 138.87M | 158.24M |
| Net property/plant/equipment | 1.09M | 1.54M | 1.45M | 1.33M | 3.45M | 54.62M | 53.51M | 47.79M | 44.30M | 47.91M | 65.46M | 88.36M | 105.81M | 103.75M | 106.52M | 112.91M | 108.20M | 189.46M | 8.04M | 12.81M |
| Gross property/plant/equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Deferred tax assets | — | — | — | — | 711.37K | 617.76K | 57.54K | 19.70K | 22.46K | 25.40K | 72.08K | 56.33K | 64.02K | 67.84M | 74.21M | 61.51M | 61.52M | 61.53M | 61.63M | 61.64M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 3.38M | 3.43M | 3.42M | 3.54M | 3.52M | 3.52M | 16.75M | 16.75M | 16.75M | 16.75M | 16.75M | 16.75M | 16.75M | 0 | 0 |
| Goodwill, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other intangibles, net | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 0 | 14.34M | 226.56M | 12.34M | 2.09M | 17.97M | 6.32M | 68.37M | 7.36M | 13.30M | 16.97M | 17.32M | 19.65M | 15.24M | 12.54M |
| Short term debt | — | — | — | 6.45K | — | 70.00M | 21.71M | 13.83M | 9.90M | 8.45M | 9.25M | 7.84M | 474.75M | 725.00K | 3.81M | 3.56M | 3.37M | 0 | 0 | 0 |
| Current portion of LT debt and capital leases | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Short term debt excl. current portion of LT debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Accounts payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Income tax payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Long term debt | 0 | 0 | 0 | 0 | 0 | 235.00K | 116.18K | 9.58K | 0 | 459.33K | 2.37M | 1.84M | 1.28M | 24.70M | 22.90M | 56.48M | 94.72M | 216.03M | 49.32M | 30.09M |
| Long term debt excl. lease liabilities | 0 | 0 | 0 | 0 | 0 | 235.00K | 116.18K | 9.58K | 0 | 459.33K | 2.37M | 1.84M | 1.28M | 24.70M | 22.90M | 56.48M | 94.72M | 216.03M | 49.32M | 30.09M |
| Total equity | 97.18M | 114.91M | 126.35M | 127.31M | 170.15M | 238.36M | 243.51M | 449.34M | 455.10M | 466.33M | 473.58M | 555.29M | 909.16M | 460.57M | 376.16M | 340.84M | 328.46M | 361.11M | 273.85M | 377.61M |
| Shareholders' equity | 97.18M | 114.91M | 126.35M | 127.31M | 170.15M | 216.40M | 221.73M | 426.03M | 429.45M | 436.47M | 438.28M | 526.31M | 881.18M | 432.93M | 345.71M | 308.59M | 291.48M | 319.93M | 273.60M | 377.23M |
| Common equity, total | 97.18M | 114.91M | 126.35M | 127.31M | 170.15M | 216.40M | 221.73M | 426.03M | 429.45M | 436.47M | 438.28M | 526.31M | 881.18M | 432.93M | 345.71M | 308.59M | 291.48M | 319.93M | 273.60M | 377.23M |
| Other common equity | -85.44M | -67.71M | -56.27M | -55.31M | 0 | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 4.95M | 12.22M | 12.21M | 4.94M | 5.10M | 5.22M | 8.95M | 22.57M | 110.98M |
| Total debt | 0 | 0 | 0 | 6.45K | 0 | 70.23M | 21.82M | 13.84M | 9.90M | 8.91M | 11.62M | 9.68M | 476.02M | 25.43M | 26.71M | 60.05M | 98.09M | 216.03M | 49.32M | 30.09M |
| Net debt | -1.03M | -754.14K | -5.18M | — | -22.86M | — | 17.61M | 8.42M | 5.88M | -16.33M | -17.52M | -29.34M | 455.08M | 19.32M | 19.19M | 52.98M | 92.33M | 146.22M | 45.90M | -7.39M |
| Change in accounts receivable | -2.65M | 604.73K | -2.50M | 3.17M | -23.54M | -34.43M | -1.19M | -183.91M | 208.33M | -5.36M | 2.89M | -4.63M | 36.21M | -64.53M | 32.91M | -26.73M | -29.70M | 15.32M | 78.66M | 5.11M |
| Change in taxes payable | — | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | -2.95M | -21.52K | 96.17K | 931.04K | -924.44K | 3.26M | 46.90M | -32.64M | 4.36M | 3.00M | 72.37M | -55.55M | 9.29M | 18.25M | 2.42M | 17.51M | -9.69M | -19.17M | -44.30M | -1.05M |
| Change in other assets/liabilities | — | — | — | — | 0 | — | — | 0 | 0 | — | 64.35M | 31.64M | -390.19K | 8.15M | -28.50M | 768.00K | 14.97M | -48.74M | 23.12M | -33.03M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.15M | 0 | 310.00K | 600.00K | — | 0 | 2.06M | 0 | 0 | 100.00K | 0 | 101.95M | 0 |
| Purchase/sale of investments, net | -33.86M | -250.10K | -5.17M | 1.81M | 56.17M | -50.54M | 22.13M | 4.01M | -206.30M | 86.98M | -19.44M | -88.71M | 141.66M | 275.85M | 120.50M | 15.97M | 16.00K | 0 | 781.00K | -41.13M |
| Sale/maturity of investments | 1.67M | 21.18M | 7.26M | 1.81M | 56.17M | 0 | 79.87M | 4.01M | 33.69K | 86.98M | 31.15K | 85.51M | 141.66M | 275.85M | 120.50M | 15.97M | 16.00K | 0 | 781.00K | — |
| Purchase of investments | -35.53M | -21.43M | -12.43M | 0 | 0 | -50.54M | -57.74M | 0 | -206.34M | 0 | -19.47M | -174.22M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -41.13M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 647.74K | 40.31M | 0 | 0 | 0 | -71.10M | 0 | — | 0 | -4.24M | -1.05M | -2.77M | 1.68M | 1.84M | 0 | 0 |
| Issuance/retirement of debt, net | -2.00M | 0 | 8.03M | -5.27M | -2.76M | 83.53M | -51.76M | -5.14M | -16.92M | -1.42M | 2.12M | -1.97M | 465.13M | -449.55M | -16.56M | 33.99M | 38.44M | 105.39M | -166.71M | -19.23M |
| Issuance/retirement of long term debt | 0 | 0 | 0 | 0 | 0 | 13.54M | 208.85K | -92.67K | -106.60K | 116.77K | 1.73M | -526.15K | -561.96K | -449.55M | -16.56M | 30.36M | 19.90M | 64.78M | -166.71M | -19.23M |
| Issuance/retirement of short term debt | -2.00M | 0 | 8.03M | -5.27M | -2.76M | 70.00M | -51.97M | -5.04M | -16.81M | -1.54M | 382.50K | -1.44M | 465.69M | 0 | 0 | 3.63M | 18.55M | 40.62M | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | -4.72M | -4.72M | -472.50K | 0 | 0 | -3.59M | -5.22M | -9.02M | -11.77M | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 22.13M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800