Garware Hi Tech Films Ltd
NSE: GRWRHITECH BSE: 500655
₹6925.50
(1.28%)
Sat, 10 Oct 2026, 04:40 pm
Market Cap (in Cr)16078.44
PE Ratio41.48
Dividend0.17
Process Industries
Chemicals: Specialty
24.5KGarware Hi Tech Films Financials
| Particulars | 2004 | 2005 | 2006 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 5.14B | 4.91B | 5.29B | 5.90B | 10.16B | 12.73B | 7.81B | 7.50B | 8.28B | 8.81B | 8.32B | 8.58B | 8.16B | 9.27B | 9.05B | 9.74B | 12.79B | 14.23B | 16.56B | 20.81B |
| Gross profit | 844.56M | 626.95M | 1.11B | 670.84M | 1.36B | 3.00B | 857.10M | 589.18M | 830.08M | 1.02B | 1.17B | 1.26B | 1.29B | 1.90B | 2.17B | 2.91B | 3.37B | 3.25B | 3.84B | 5.54B |
| Operating expenses (excl. COGS) | -123.28M | -140.80M | -704.42M | -100.09M | -549.66M | -674.47M | -488.39M | -543.58M | -622.15M | -695.87M | -779.24M | -816.54M | -756.39M | -796.56M | -892.50M | -1.05B | -1.43B | -1.42B | -1.58B | -1.78B |
| Selling/general/admin expenses, total | — | — | — | — | -548.45M | -664.84M | -512.21M | -553.85M | -610.33M | -719.05M | -779.24M | -816.54M | -756.39M | -786.80M | -883.43M | -1.04B | -1.41B | -1.41B | -1.56B | -1.76B |
| Research & development | -19.18M | -42.98M | -25.12M | -14.04M | -20.94M | -12.04M | -15.44M | -16.64M | -11.13M | -13.84M | -16.83M | -15.29M | -12.85M | -12.51M | -18.12M | -30.33M | -37.17M | -31.66M | -68.62M | -71.20M |
| Selling/general/admin expenses, other | — | — | — | — | -527.51M | -652.80M | -496.77M | -537.21M | -599.20M | -705.21M | -762.42M | -801.25M | -743.54M | -774.28M | -865.32M | -1.01B | -1.37B | -1.37B | -1.49B | -1.69B |
| Other operating expenses, total | -123.28M | -140.80M | -704.42M | -100.09M | -1.21M | -9.63M | 23.82M | 10.27M | -11.81M | 23.18M | 0 | 0 | 0 | -9.76M | -9.06M | -11.97M | -14.13M | -10.76M | -24.42M | -19.80M |
| Operating income | 721.28M | 486.15M | 402.79M | 556.70M | 808.29M | 2.32B | 368.71M | 45.60M | 201.09M | 322.08M | 391.58M | 439.52M | 533.83M | 1.11B | 1.28B | 1.86B | 1.94B | 1.83B | 2.26B | 3.76B |
| Non-operating income, total | -377.06M | -433.34M | -352.10M | -388.00M | -268.89M | -180.48M | -37.95M | 87.54M | -62.28M | -49.78M | -125.11M | -103.78M | -35.48M | 93.20M | 72.05M | 42.55M | 368.40M | 366.33M | 446.07M | 690.20M |
| Interest expense, net of interest capitalized | -400.14M | -454.89M | -408.44M | -500.50M | -242.01M | -175.49M | -255.88M | -298.80M | -374.15M | -441.32M | -435.16M | -351.71M | -259.55M | -194.03M | -191.18M | -196.86M | -182.45M | -169.94M | -117.81M | -87.80M |
| Interest capitalized | 0 | — | 0 | 0 | 0 | 0 | 0 | 20.08M | 0 | 0 | 0 | 0 | 503.00K | 0 | 8.33M | 20.44M | 30.92M | 43.77M | 24.00K | 0 |
| Non-operating income, excl. interest expenses | 31.83M | 21.55M | 56.34M | 63.12M | -26.88M | 158.63M | 204.54M | 330.73M | 249.65M | 386.03M | 301.57M | 251.79M | 223.78M | 274.91M | 261.79M | 239.17M | 543.11M | 531.01M | 554.01M | 771.30M |
| Non-operating interest income | 5.87M | 6.80M | 2.12M | 1.44M | 4.57M | 16.07M | 36.95M | 45.41M | 79.75M | 213.08M | 42.36M | 45.98M | 37.17M | 15.81M | 9.29M | 4.14M | 4.07M | 8.69M | 20.64M | 23.70M |
| Miscellaneous non-operating expense | 25.96M | 14.76M | 54.22M | 61.68M | -31.45M | 142.56M | 167.59M | 285.32M | 169.90M | 172.95M | 259.21M | 198.15M | 180.76M | 255.04M | 250.13M | 234.27M | 539.04M | 522.32M | 533.38M | 747.60M |
| Unusual income/expense | -8.74M | — | — | 49.38M | — | -163.62M | 13.40M | 55.61M | 62.22M | 5.51M | 8.48M | -3.85M | 297.00K | 12.32M | 1.45M | 246.00K | 7.74M | 5.26M | 9.86M | 6.70M |
| Pretax income | 344.23M | 52.81M | 50.69M | 168.70M | 539.41M | 2.14B | 330.77M | 133.13M | 138.81M | 272.30M | 266.47M | 335.75M | 498.35M | 1.20B | 1.35B | 1.90B | 2.31B | 2.20B | 2.70B | 4.45B |
| Taxes | -150.86M | -45.30M | -23.11M | -45.99M | -202.00K | -229.46M | -10.97M | 150.17M | -35.91M | -94.16M | -101.50M | -111.31M | -167.11M | -382.33M | -486.98M | -641.31M | -638.81M | -538.07M | -669.62M | -1.14B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | -315.00K | -392.00K | 0 | -608.67K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 193.05M | 7.12M | 27.58M | 0 | 0 | 1.91B | 319.79M | 283.31M | 102.89M | 178.14M | 164.97M | 224.43M | 331.24M | 816.50M | 860.19M | 1.26B | 1.67B | 1.66B | 2.03B | 3.31B |
| Net income | 193.05M | 7.12M | 27.58M | 0 | 0 | 1.91B | 319.79M | 283.31M | 102.89M | 178.14M | 164.97M | 224.43M | 331.24M | 816.50M | 860.19M | 1.26B | 1.67B | 1.66B | 2.03B | 3.31B |
| Dilution adjustment | — | — | 0 | 122.11M | 539.15M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 54.00K | 54.00K | 63.00K | 63.00K | 63.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | — | — | 27.58M | 122.11M | 539.15M | 1.91B | 319.73M | 283.24M | 102.83M | 178.14M | 164.97M | 224.43M | 331.24M | 816.50M | 860.19M | 1.26B | 1.67B | 1.66B | 2.03B | 3.31B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.03B | 790.38M | 714.54M | 884.37M | 1.13B | 2.72B | 786.19M | 439.30M | 543.22M | 474.10M | 561.22M | 571.37M | 670.16M | 1.24B | 1.48B | 2.10B | 2.22B | 2.16B | 2.65B | 4.18B |
| EBIT | 721.28M | 486.15M | 402.79M | 556.70M | 808.29M | 2.32B | 368.71M | 45.60M | 207.93M | 322.08M | 391.58M | 439.52M | 533.83M | 1.11B | 1.28B | 1.86B | 1.94B | 1.83B | 2.26B | 3.76B |
| Total operating expenses | -4.42B | -4.42B | -4.89B | -5.35B | -9.35B | -10.40B | -7.44B | -7.46B | -8.08B | -8.49B | -7.93B | -8.14B | -7.63B | -8.16B | -7.78B | -7.88B | -10.85B | -12.40B | -14.30B | -17.05B |
| Prepaid expenses | 60.16M | 68.23M | 104.52M | 133.12M | 10.45M | 14.94M | 53.22M | 57.63M | 80.50M | 73.07M | 56.15M | 58.38M | 22.16M | 25.59M | 15.91M | 26.30M | 30.21M | 28.41M | 41.92M | 50.40M |
| Deferred income, current | — | — | — | — | — | — | — | — | 45.75M | 75.95M | 79.68M | 86.74M | 151.12M | 98.04M | 127.92M | 205.88M | 406.41M | 316.66M | 231.99M | 384.30M |
| Capital and operating lease obligations | 2.02M | 2.30M | 1.47M | 3.74M | 16.57M | 0 | 32.89M | 21.10M | 8.55M | 20.19M | 5.79M | 60.19M | 60.19M | 44.88M | 152.94M | 151.91M | 131.70M | 93.96M | 137.34M | 101.10M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 783.50M | 672.75M | 629.17M | 552.95M | 144.42M | 735.27M | 369.96M | 363.43M | 353.31M | 454.36M | 516.61M | 219.54M | 260.57M | 303.89M | 365.24M | 75.11M | 273.41M | 317.19M | 509.24M | 611.50M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -24.98M | -24.27M | -59.00K | -5.00K | -26.57M | -47.86M | -226.70M | -43.13M | -93.00K | -33.00K | -25.00K | -513.00K | -27.96M | -56.02M | -542.38M | 0 | -232.32M | -232.32M | -232.32M | -232.30M |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
