Garware Marine Industries Ltd
NSE: BSE: 509563
₹16.50
-0.51 (3.00%)
Sun, 01 Nov 2026, 11:44 am
Market Cap (in Cr)9.51
PE Ratio58.06
Dividend0
Producer Manufacturing
Trucks/Construction/Farm Machinery
24.5KGarware Marine Industries Financials
| Particulars | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 110.19M | 119.71M | 115.52M | 116.54M | 121.95M | 109.22M | 92.79M | 93.33M | 12.40M | 11.61M | 8.80M | 11.52M | 12.47M | 11.19M | 12.99M | 15.84M | 12.24M | 6.62M | 12.02M |
| Gross profit | 12.67M | 13.17M | 13.27M | 9.46M | 12.46M | 9.97M | -10.06M | -1.15M | 5.98M | 4.93M | 542.81K | 5.22M | 6.60M | 4.57M | 6.39M | 9.55M | 6.40M | 2.18M | 8.15M |
| Operating expenses (excl. COGS) | -7.87M | -8.86M | -7.38M | -7.79M | -9.33M | -7.58M | -7.12M | -4.02M | -16.53M | -12.29M | -5.39M | -3.29M | -4.36M | -3.72M | -4.92M | -9.41M | -5.24M | -3.32M | -3.83M |
| Selling/general/admin expenses, total | -7.84M | -8.82M | -7.28M | -7.74M | -9.33M | -7.58M | -6.67M | -4.02M | -16.26M | -5.42M | -5.39M | -3.29M | -4.36M | -3.72M | -4.92M | -9.41M | -5.24M | -3.32M | -3.83M |
| Research & development | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Selling/general/admin expenses, other | -7.84M | -8.82M | -7.28M | -7.74M | -9.33M | -7.58M | -6.67M | -4.02M | -16.26M | -5.42M | -5.39M | -3.29M | -4.36M | -3.72M | -4.92M | -9.41M | -5.24M | -3.32M | -3.83M |
| Other operating expenses, total | -38.38K | -46.48K | -100.99K | -45.26K | 0 | -3.75K | -456.15K | -2.34K | -267.33K | -6.86M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 4.80M | 4.30M | 5.88M | 1.67M | 3.13M | 2.39M | -17.18M | -5.17M | -10.55M | -7.35M | -4.85M | 1.93M | 2.24M | 845.90K | 1.46M | 139.00K | 1.16M | -1.15M | 4.32M |
| Non-operating income, total | -1.26M | 3.50M | -149.28K | 16.61M | 4.91M | 2.21M | 19.48M | 3.90M | 2.20M | 7.60M | -896.80K | 1.10M | -1.55K | 45.64K | 12.37K | 18.00K | -2.00K | 466.00K | 21.00K |
| Interest expense, net of interest capitalized | -6.45M | -4.98M | -4.58M | -4.64M | -3.14M | -2.29M | -2.19M | -1.34M | -507.06K | -561.20K | -514.70K | -291.96K | -178.11K | -139.95K | -126.15K | -38.00K | -12.00K | 0 | 0 |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 5.19M | 8.48M | 4.43M | 21.25M | 8.04M | 4.50M | 21.67M | 5.24M | 2.71M | 8.16M | 14.88K | 193.17K | 176.56K | 185.59K | 138.53K | 56.00K | 10.00K | 466.00K | 21.00K |
| Non-operating interest income | 326.32K | 121.24K | 65.07K | 217.92K | 66.34K | 226.16K | 69.83K | 22.37K | 161.98K | 95.28K | 14.88K | 193.17K | 176.56K | 183.93K | 138.53K | 56.00K | 10.00K | 0 | 24.00K |
| Miscellaneous non-operating expense | 4.86M | 8.36M | 4.37M | 21.04M | 7.98M | 4.28M | 21.60M | 5.22M | 2.54M | 8.07M | 0 | 0 | 0 | 1.66K | 0 | 0 | 0 | 466.00K | -3.00K |
| Unusual income/expense | — | — | — | — | — | — | — | — | — | — | -396.98K | 1.20M | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 3.54M | 7.80M | 5.73M | 18.28M | 8.04M | 4.60M | 2.30M | -1.27M | -8.35M | 245.26K | -5.35M | 3.03M | 2.24M | 891.54K | 1.47M | 157.00K | 1.16M | -681.00K | 4.34M |
| Taxes | 0 | -1.13M | -1.10M | -3.27M | -844.00K | -385.00K | 0 | 0 | -1.81M | -240.00K | -800.00K | -2.78M | -59.88K | -101.50K | -53.52K | -14.00K | -3.00K | 0 | -31.00K |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 3.54M | 6.67M | 4.63M | 15.01M | 7.20M | 4.21M | 2.30M | -1.27M | -10.17M | 5.26K | -6.15M | 250.29K | 2.18M | 790.03K | 1.42M | 143.00K | 1.16M | -681.00K | 4.31M |
| Net income | 3.54M | 6.67M | 4.63M | 15.01M | 7.20M | 4.21M | 2.30M | -1.27M | -10.17M | 5.26K | -6.15M | 250.29K | 2.18M | 790.03K | 1.42M | 143.00K | 1.16M | -681.00K | 4.31M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 3.54M | 6.67M | 4.63M | 15.01M | 7.20M | 4.21M | 2.30M | -1.27M | -10.17M | 5.26K | -6.15M | 250.29K | 2.18M | 790.03K | 1.42M | 143.00K | 1.16M | -681.00K | 4.31M |
| Basic earnings per share (Basic EPS) | 0.72 | 1.35 | 0.94 | 2.92 | 1.43 | 0.73 | 0.4 | -0.22 | -1.76 | 0 | -1.07 | 0.04 | 0.38 | 0.14 | 0.25 | 0.02 | 0.2 | -0.12 | 0.75 |
| Diluted earnings per share (Diluted EPS) | 0.72 | 1.35 | 0.94 | 2.87 | 1.43 | 0.73 | 0.4 | -0.22 | -1.76 | 0 | -1.07 | 0.04 | 0.38 | 0.14 | 0.25 | 0.02 | 0.2 | -0.12 | 0.75 |
| EBITDA | 6.59M | 6.09M | 7.55M | 4.43M | 6.14M | 6.59M | -13.44M | -1.80M | -10.36M | -7.34M | -4.83M | 1.96M | 2.27M | 879.50K | 1.47M | 146.00K | 1.19M | -1.12M | 4.34M |
| EBIT | 4.80M | 4.30M | 5.88M | 1.67M | 3.13M | 2.39M | -17.18M | -5.17M | -10.55M | -7.35M | -4.85M | 1.93M | 2.24M | 845.90K | 1.46M | 139.00K | 1.16M | -1.15M | 4.32M |
| Total operating expenses | -105.39M | -115.41M | -109.64M | -114.87M | -118.82M | -106.84M | -109.97M | -98.50M | -22.95M | -18.96M | -13.64M | -9.59M | -10.23M | -10.35M | -11.53M | -15.70M | -11.08M | -7.76M | -7.69M |
| Prepaid expenses | 2.94M | 4.24M | 4.02M | 7.35M | 1.44M | 1.48M | 8.62M | 9.09M | 1.97M | 2.48M | 9.32K | 5.53K | 5.53K | 0 | — | — | — | — | — |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | 1.91M | 0 | 1.64M | 10.44M |
| Deferred income, non-current | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | 0 | 0 | — | 0 | 0 | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | -2.47M | -2.40M | -2.89M | -3.36M | -3.35M | 0 | -386.18K | -190.65K | -172.62K | -181.43K | -219.75K | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
