Garware Marine Industries Ltd

NSE: BSE: 509563

₹24.68

(1.90%)

Sat, 14 Feb 2026, 07:14 am

MTF 5xInvest in Garware Marine Industries Ltd with 5x Leverage Buy with MTF

Market Cap139.66M

PE Ratio47.34

Dividend0

Producer Manufacturing

Trucks/Construction/Farm Machinery

24.5K

Garware Marine Industries Income Statement

Income Statement Balance Sheet Cashflow

Particulars	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Total revenue	110.19M	119.71M	115.52M	116.54M	121.95M	109.22M	92.79M	93.33M	12.40M	11.61M	8.80M	11.52M	12.47M	11.19M	12.99M	15.84M	12.24M	6.62M	12.02M
Gross profit	12.67M	13.17M	13.27M	9.46M	12.46M	9.97M	-10.06M	-1.15M	5.98M	4.93M	542.81K	5.22M	6.60M	4.57M	6.39M	9.55M	6.40M	2.18M	8.15M
Operating expenses (excl. COGS)	-7.87M	-8.86M	-7.38M	-7.79M	-9.33M	-7.58M	-7.12M	-4.02M	-16.53M	-12.29M	-5.39M	-3.29M	-4.36M	-3.72M	-4.92M	-9.41M	-5.24M	-3.32M	-3.83M
Selling/general/admin expenses, total	-7.84M	-8.82M	-7.28M	-7.74M	-9.33M	-7.58M	-6.67M	-4.02M	-16.26M	-5.42M	-5.39M	-3.29M	-4.36M	-3.72M	-4.92M	-9.41M	-5.24M	-3.32M	-3.83M
Research & development	0	0	0	0	0	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling/general/admin expenses, other	-7.84M	-8.82M	-7.28M	-7.74M	-9.33M	-7.58M	-6.67M	-4.02M	-16.26M	-5.42M	-5.39M	-3.29M	-4.36M	-3.72M	-4.92M	-9.41M	-5.24M	-3.32M	-3.83M
Other operating expenses, total	-38.38K	-46.48K	-100.99K	-45.26K	0	-3.75K	-456.15K	-2.34K	-267.33K	-6.86M	0	0	0	0	0	0	0	0	0
Operating income	4.80M	4.30M	5.88M	1.67M	3.13M	2.39M	-17.18M	-5.17M	-10.55M	-7.35M	-4.85M	1.93M	2.24M	845.90K	1.46M	139.00K	1.16M	-1.15M	4.32M
Non-operating income, total	-1.26M	3.50M	-149.28K	16.61M	4.91M	2.21M	19.48M	3.90M	2.20M	7.60M	-896.80K	1.10M	-1.55K	45.64K	12.37K	18.00K	-2.00K	466.00K	21.00K
Interest expense, net of interest capitalized	-6.45M	-4.98M	-4.58M	-4.64M	-3.14M	-2.29M	-2.19M	-1.34M	-507.06K	-561.20K	-514.70K	-291.96K	-178.11K	-139.95K	-126.15K	-38.00K	-12.00K	0	0
Interest capitalized	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non-operating income, excl. interest expenses	5.19M	8.48M	4.43M	21.25M	8.04M	4.50M	21.67M	5.24M	2.71M	8.16M	14.88K	193.17K	176.56K	185.59K	138.53K	56.00K	10.00K	466.00K	21.00K
Non-operating interest income	326.32K	121.24K	65.07K	217.92K	66.34K	226.16K	69.83K	22.37K	161.98K	95.28K	14.88K	193.17K	176.56K	183.93K	138.53K	56.00K	10.00K	0	24.00K
Miscellaneous non-operating expense	4.86M	8.36M	4.37M	21.04M	7.98M	4.28M	21.60M	5.22M	2.54M	8.07M	0	0	0	1.66K	0	0	0	466.00K	-3.00K
Unusual income/expense	—	—	—	—	—	—	—	—	—	—	-396.98K	1.20M	—	0	0	0	0	0	0
Pretax income	3.54M	7.80M	5.73M	18.28M	8.04M	4.60M	2.30M	-1.27M	-8.35M	245.26K	-5.35M	3.03M	2.24M	891.54K	1.47M	157.00K	1.16M	-681.00K	4.34M
Taxes	0	-1.13M	-1.10M	-3.27M	-844.00K	-385.00K	0	0	-1.81M	-240.00K	-800.00K	-2.78M	-59.88K	-101.50K	-53.52K	-14.00K	-3.00K	0	-31.00K
Non-controlling/minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
After tax other income/expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net income before discontinued operations	3.54M	6.67M	4.63M	15.01M	7.20M	4.21M	2.30M	-1.27M	-10.17M	5.26K	-6.15M	250.29K	2.18M	790.03K	1.42M	143.00K	1.16M	-681.00K	4.31M
Net income	3.54M	6.67M	4.63M	15.01M	7.20M	4.21M	2.30M	-1.27M	-10.17M	5.26K	-6.15M	250.29K	2.18M	790.03K	1.42M	143.00K	1.16M	-681.00K	4.31M
Dilution adjustment	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Preferred dividends	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Diluted net income available to common stockholders	3.54M	6.67M	4.63M	15.01M	7.20M	4.21M	2.30M	-1.27M	-10.17M	5.26K	-6.15M	250.29K	2.18M	790.03K	1.42M	143.00K	1.16M	-681.00K	4.31M
Basic earnings per share (Basic EPS)	0.72	1.35	0.94	2.92	1.43	0.73	0.4	-0.22	-1.76	0	-1.07	0.04	0.38	0.14	0.25	0.02	0.2	-0.12	0.75
Diluted earnings per share (Diluted EPS)	0.72	1.35	0.94	2.87	1.43	0.73	0.4	-0.22	-1.76	0	-1.07	0.04	0.38	0.14	0.25	0.02	0.2	-0.12	0.75
EBITDA	6.59M	6.09M	7.55M	4.43M	6.14M	6.59M	-13.44M	-1.80M	-10.36M	-7.34M	-4.83M	1.96M	2.27M	879.50K	1.47M	146.00K	1.19M	-1.12M	4.34M
EBIT	4.80M	4.30M	5.88M	1.67M	3.13M	2.39M	-17.18M	-5.17M	-10.55M	-7.35M	-4.85M	1.93M	2.24M	845.90K	1.46M	139.00K	1.16M	-1.15M	4.32M
Total operating expenses	-105.39M	-115.41M	-109.64M	-114.87M	-118.82M	-106.84M	-109.97M	-98.50M	-22.95M	-18.96M	-13.64M	-9.59M	-10.23M	-10.35M	-11.53M	-15.70M	-11.08M	-7.76M	-7.69M
Prepaid expenses	2.94M	4.24M	4.02M	7.35M	1.44M	1.48M	8.62M	9.09M	1.97M	2.48M	9.32K	5.53K	5.53K	0	—	—	—	—	—
Deferred income, current	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Capital and operating lease obligations	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating lease liabilities	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Deferred tax liabilities	—	—	—	—	—	—	—	—	—	—	—	—	0	—	—	1.91M	0	1.64M	10.44M
Deferred income, non-current	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—	—
Minority interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in accrued expenses	0	0	—	0	0	—	0	0	—	—	—	—	—	—	—	—	—	—	—
Common dividends paid	0	0	-2.47M	-2.40M	-2.89M	-3.36M	-3.35M	0	-386.18K	-190.65K	-172.62K	-181.43K	-219.75K	0	0	0	0	0	0
Preferred dividends paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800