Genus Paper & Boards Ltd
NSE: GENUSPAPER BSE: 538961
₹12.82
(-0.85%)
Wed, 04 Mar 2026, 04:34 pm
Market Cap3.33B
PE Ratio34.96
Dividend0
Genus Paper & Boards Financials
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2.47B | 2.88B | 3.14B | 3.06B | 3.46B | 4.31B | 2.54B | 2.86B | 5.82B | 7.22B | 7.12B | 8.63B |
| Gross profit | 156.97M | 202.19M | 199.97M | 199.91M | 362.68M | 338.39M | 255.79M | 293.95M | 627.09M | 321.49M | 599.01M | 680.83M |
| Operating expenses (excl. COGS) | -35.72M | -43.27M | -55.33M | -106.52M | -129.96M | -166.38M | -115.34M | -155.53M | -266.96M | -268.98M | -267.44M | -282.40M |
| Selling/general/admin expenses, total | -34.60M | -43.27M | -53.35M | -106.06M | -128.75M | -166.38M | -115.34M | -154.82M | -263.98M | -266.38M | -264.71M | -279.97M |
| Research & development | — | — | — | — | — | — | — | 0 | 0 | — | — | — |
| Selling/general/admin expenses, other | -34.60M | -43.27M | -53.35M | -106.06M | -128.75M | -166.38M | -115.34M | -154.82M | -263.98M | -266.38M | -264.71M | -279.97M |
| Other operating expenses, total | -1.12M | -5.82K | -1.98M | -462.00K | -1.20M | 0 | 0 | -712.00K | -2.98M | -2.60M | -2.74M | -2.43M |
| Operating income | 121.26M | 158.92M | 144.64M | 93.39M | 232.72M | 172.01M | 140.45M | 138.42M | 360.12M | 52.51M | 331.57M | 398.43M |
| Non-operating income, total | 9.74M | -19.81M | -57.55M | 1.25M | -7.23M | -54.54M | -54.66M | -37.04M | -65.44M | -165.98M | -302.34M | -369.39M |
| Interest expense, net of interest capitalized | -56.81M | -61.79M | -62.78M | -59.18M | -60.77M | -90.45M | -55.51M | -40.55M | -83.94M | -203.93M | -327.31M | -400.98M |
| Interest capitalized | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 66.55M | 41.98M | 4.43M | 59.35M | 52.56M | 35.73M | 848.00K | 3.51M | 18.50M | 37.95M | 24.98M | 31.59M |
| Non-operating interest income | 57.71M | 43.10M | 38.23M | 41.66M | 46.41M | 13.70M | 2.80M | 1.46M | 19.98M | 39.80M | 27.14M | 18.06M |
| Miscellaneous non-operating expense | 8.85M | -1.13M | -33.80M | 17.69M | 6.15M | 22.04M | -1.95M | 2.05M | -1.48M | -1.85M | -2.16M | 13.53M |
| Unusual income/expense | — | — | 795.16K | 1.07M | 981.00K | 184.00K | 0 | 0 | 0 | 0 | 0 | 0 |
| Pretax income | 131.00M | 139.11M | 87.09M | 94.64M | 225.49M | 117.48M | 85.80M | 101.38M | 294.69M | -113.47M | 29.23M | 29.04M |
| Taxes | -28.67M | -46.82M | -39.59M | -24.23M | -76.10M | -39.18M | 3.32M | -24.50M | -36.82M | -4.17M | 5.40M | 288.00K |
| Non-controlling/minority interest | 268.97K | 1.61M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 102.60M | 93.90M | 47.50M | 70.41M | 149.40M | 78.29M | 89.11M | 76.88M | 257.87M | -117.64M | 34.63M | 29.33M |
| Net income | 102.60M | 93.90M | 47.50M | 70.41M | 149.40M | 78.29M | 89.11M | 76.88M | 257.87M | -117.64M | 34.63M | 29.33M |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 102.60M | 93.90M | 47.50M | 70.41M | 149.40M | 78.29M | 89.11M | 76.88M | 257.87M | -117.64M | 34.63M | 29.33M |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 194.02M | 260.73M | 262.11M | 217.44M | 361.94M | 302.34M | 273.60M | 265.52M | 516.93M | 325.07M | 591.85M | 684.90M |
| EBIT | 121.26M | 158.92M | 144.64M | 93.39M | 232.72M | 172.01M | 140.45M | 138.42M | 360.12M | 52.51M | 331.57M | 398.43M |
| Total operating expenses | -2.35B | -2.72B | -2.99B | -2.96B | -3.22B | -4.14B | -2.40B | -2.72B | -5.46B | -7.16B | -6.79B | -8.23B |
| Prepaid expenses | — | — | — | — | — | — | — | 7.45M | 14.23M | 28.91M | 21.51M | 25.72M |
| Deferred income, current | 661.17K | 1.37M | 126.41K | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.34M | 29.30M |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 173.88M | 182.81M | 193.16M | 233.98M | 235.74M | 228.61M | 164.83M | 153.19M | — | — | — | — |
| Deferred income, non-current | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 234.28M | 232.67M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | -151.56M | — | — | — | — | — | — | — | — |
| Common dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800