Genus Paper & Boards Ltd
NSE: GENUSPAPER BSE: 538961
₹12.82
(-0.85%)
Wed, 04 Mar 2026, 05:39 pm
Market Cap3.33B
PE Ratio34.96
Dividend0
Genus Paper & Boards Balance Sheet
| Particulars | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -56.81M | -61.79M | -62.78M | -59.18M | -60.77M | -90.45M | -55.51M | -40.55M | -83.94M | -203.93M | -327.31M | -400.98M |
| Pretax equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 4.52B | 4.85B | 4.33B | 4.71B | 5.14B | 4.61B | 4.66B | 5.08B | 7.94B | 9.43B | 10.19B | 11.19B |
| Total current assets | 1.30B | 1.56B | 1.28B | 1.10B | 1.28B | 1.01B | 1.22B | 1.70B | 2.34B | 3.02B | 2.99B | 3.51B |
| Cash and short term investments | 69.72M | 134.37M | 86.23M | 87.98M | 43.87M | 121.83M | 49.57M | 272.18M | 481.25M | 243.83M | 276.92M | 297.38M |
| Cash & equivalents | 69.72M | 134.37M | 86.23M | 87.98M | 43.87M | 121.83M | 49.57M | 272.18M | 481.25M | 243.83M | 276.92M | 297.38M |
| Short term investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total receivables, net | 706.55M | 785.35M | 807.26M | 699.18M | 857.67M | 475.37M | 578.78M | 741.27M | 742.48M | 876.28M | 672.50M | 1.26B |
| Accounts receivable - trade, net | 415.68M | 513.18M | 633.85M | 639.12M | 768.12M | 474.29M | 576.09M | 617.17M | 610.12M | 817.29M | 566.06M | 1.12B |
| Other receivables | 290.87M | 272.17M | 173.40M | 60.06M | 89.55M | 1.08M | 2.69M | 124.11M | 132.36M | 58.99M | 106.44M | 142.29M |
| Total inventory | 443.47M | 580.39M | 349.78M | 269.72M | 344.31M | 264.94M | 473.25M | 607.40M | 887.63M | 1.61B | 1.82B | 1.85B |
| Other current assets, total | 79.79M | 56.28M | 38.08M | 45.70M | 37.95M | 143.53M | 119.71M | 72.58M | 211.54M | 264.42M | 202.29M | 82.78M |
| Total non-current assets | 3.22B | 3.30B | 3.05B | 3.61B | 3.85B | 3.60B | 3.44B | 3.38B | 5.60B | 6.41B | 7.19B | 7.68B |
| Long term investments | 548.91M | 671.92M | 247.61M | 1.30B | 1.64B | 1.34B | 1.26B | 952.35M | 649.39M | 607.01M | 648.06M | 831.13M |
| Note receivable - long term | — | — | — | 872.52M | 891.30M | 383.02M | 371.40M | 223.23M | 607.00K | 0 | — | — |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 548.91M | 671.92M | 247.61M | 424.13M | 752.06M | 959.18M | 888.44M | 729.12M | 648.79M | 607.01M | 648.06M | 831.13M |
| Net property/plant/equipment | 1.87B | 2.09B | 2.09B | 2.29B | 2.21B | 2.12B | 2.09B | 2.40B | 4.56B | 5.40B | 6.14B | 6.50B |
| Gross property/plant/equipment | 2.07B | 2.39B | 2.51B | 2.42B | 2.46B | 2.38B | 2.47B | 2.91B | 5.22B | — | 7.34B | 7.97B |
| Deferred tax assets | 3.39M | 302.28K | 687.32K | 19.56M | — | — | — | 0 | 391.40M | 398.03M | 394.30M | 339.30M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Goodwill, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | 0 | 0 |
| Other long term assets, total | 788.37M | 532.33M | 701.92M | 1.15M | 0 | 136.82M | 93.71M | 23.93M | 1.28M | 119.00K | 8.76M | 8.82M |
| Short term debt | 432.78M | 401.86M | 375.85M | 360.07M | 523.13M | 470.33M | 515.32M | 327.19M | 499.14M | 994.53M | 1.07B | 1.22B |
| Current portion of LT debt and capital leases | 53.28M | 53.28M | 110.86M | 105.25M | 165.81M | 130.53M | 84.95M | 0 | 0 | 368.43M | 426.63M | 464.14M |
| Short term debt excl. current portion of LT debt | 379.49M | 348.58M | 265.00M | 254.82M | 357.33M | 339.80M | 430.37M | 327.19M | 499.14M | 626.10M | 646.76M | 760.62M |
| Accounts payable | 292.38M | 409.80M | 281.01M | 521.17M | 525.53M | 222.84M | 296.12M | 580.37M | 833.28M | 1.55B | 1.61B | 1.82B |
| Income tax payable | 969.00K | 6.87M | 2.06M | 28.43M | 31.39M | 13.05M | 17.11M | 10.92M | 28.07M | 0 | — | — |
| Long term debt | 60.67M | 227.21M | 283.97M | 150.16M | 213.72M | 92.23M | 37.84M | 277.71M | 1.54B | 1.84B | 2.32B | 2.80B |
| Long term debt excl. lease liabilities | 60.67M | 227.21M | 283.97M | 150.16M | 213.72M | 92.23M | 37.84M | 277.71M | 1.54B | 1.84B | 2.32B | 2.80B |
| Total equity | 3.49B | 3.58B | 3.17B | 3.40B | 3.55B | 3.55B | 3.59B | 3.65B | 4.96B | 4.81B | 4.88B | 5.15B |
| Shareholders' equity | 3.26B | 3.35B | 3.17B | 3.40B | 3.55B | 3.55B | 3.59B | 3.65B | 4.96B | 4.81B | 4.88B | 5.15B |
| Common equity, total | 3.26B | 3.35B | 3.17B | 3.40B | 3.55B | 3.55B | 3.59B | 3.65B | 4.96B | 4.81B | 4.88B | 5.15B |
| Other common equity | 2.70B | 2.70B | 2.47B | 2.47B | 2.47B | 2.47B | 2.47B | 2.38B | 3.28B | 3.25B | 3.28B | 981.86M |
| Total debt | 493.44M | 629.07M | 659.83M | 510.23M | 736.86M | 562.56M | 553.16M | 604.89M | 2.04B | 2.83B | 3.40B | 4.03B |
| Net debt | 423.73M | 494.70M | 573.60M | 422.26M | 692.99M | 440.73M | 503.59M | 332.72M | 1.55B | 2.59B | 3.12B | 3.73B |
| Change in accounts receivable | -105.39M | -97.50M | -120.67M | -107.93M | -129.00M | 293.83M | -101.80M | -41.08M | 7.05M | -207.18M | 251.24M | -552.07M |
| Change in taxes payable | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | — | — | — | 129.43M | 4.36M | -302.69M | 73.29M | 284.25M | 252.91M | 712.78M | 64.72M | 211.05M |
| Change in other assets/liabilities | 473.52M | 403.32M | -272.42M | -135.82M | -35.04M | 332.73M | 80.76M | 174.07M | 68.16M | 31.81M | 24.08M | 87.56M |
| Sale of fixed assets & businesses | 875.00K | 0 | 18.25M | 0 | 3.06M | 2.65M | 3.08M | 25.00K | 0 | 0 | 157.00K | 7.01M |
| Purchase/sale of investments, net | -76.03M | -123.01M | 32.12M | 37.26M | -313.49M | -272.48M | 20.80M | 147.55M | 99.90M | 100.00K | -10.00K | 128.72M |
| Sale/maturity of investments | 0 | 0 | 32.12M | 37.26M | 0 | 0 | 20.80M | 147.55M | 99.90M | 100.00K | — | 128.72M |
| Purchase of investments | -76.03M | -123.01M | 0 | 0 | -313.49M | -272.48M | 0 | 0 | 0 | 0 | -10.00K | 0 |
| Other investing cash flow items, total | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 350.92M | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -232.47M | 135.62M | -586.26K | -139.41M | 124.11M | -156.78M | -99.96M | 238.08M | 1.29B | 551.70M | 545.39M | 531.33M |
| Issuance/retirement of long term debt | -232.47M | 135.62M | -586.26K | -139.41M | 124.11M | -156.78M | -99.96M | 238.08M | 1.29B | 551.70M | 489.94M | 531.33M |
| Issuance/retirement of short term debt | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | 0 | 0 | — | — | — | — | — | 55.45M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29.43M | 144.54M | 55.02M | -140.55M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800