Gillette India Ltd

NSE: GILLETTE BSE: 507815

₹8342.50

(-0.32%)

Tue, 03 Mar 2026, 11:25 pm

MTF 5xInvest in Gillette India Ltd with 5x Leverage Buy with MTF

Market Cap271.47B

PE Ratio43.81

Dividend2.00

Consumer Non-Durables

Household/Personal Care

24.5K

Gillette India Balance Sheet

Income Statement Balance Sheet Cashflow

Particulars	2004	2005	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Interest expense on debt	0	0	-20.92K	-790	-283.99K	-434.71K	-125.92K	-67.95K	-100.00K	-200.00K	-800.00K	-300.00K	0	0	0	-200.00K	-100.00K	-105.30M	-77.70M	-42.53M
Pretax equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	—	0	0	0	0	0	0
Equity in earnings	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total assets	4.38B	4.83B	5.27B	11.42B	9.78B	12.32B	12.81B	15.32B	15.46B	10.54B	12.17B	14.30B	10.03B	12.14B	12.17B	13.56B	14.00B	16.22B	19.16B	19.18B
Total current assets	2.96B	3.39B	4.12B	10.39B	8.80B	11.09B	11.15B	7.59B	7.38B	6.97B	8.37B	9.73B	4.98B	6.74B	6.01B	7.65B	7.69B	9.63B	12.50B	12.82B
Cash and short term investments	1.94B	2.30B	1.73B	764.45M	926.24M	2.06B	731.50M	1.17B	1.67B	1.70B	1.82B	5.37B	1.16B	2.37B	1.42B	2.32B	1.66B	2.91B	4.56B	4.19B
Cash & equivalents	157.53M	255.86M	12.26M	43.85M	11.77M	18.99M	89.14M	48.89M	22.80M	1.70B	1.82B	5.37B	1.16B	2.37B	1.42B	2.32B	1.66B	2.91B	4.56B	4.19B
Short term investments	1.78B	2.04B	1.72B	720.60M	914.48M	2.04B	642.36M	1.12B	1.65B	300.00K	300.00K	0	300.00K	300.00K	300.00K	300.00K	300.00K	0	0	0
Total receivables, net	438.12M	525.46M	1.49B	3.17B	3.32B	3.31B	3.46B	3.48B	2.82B	2.63B	4.28B	1.84B	1.57B	1.85B	2.04B	2.12B	2.09B	2.74B	3.34B	3.86B
Accounts receivable - trade, net	308.96M	343.54M	639.51M	643.53M	2.41B	783.99M	622.28M	686.67M	930.60M	922.60M	1.17B	1.10B	1.30B	1.76B	1.82B	1.91B	1.98B	2.67B	3.20B	3.79B
Other receivables	129.15M	181.92M	846.22M	2.53B	911.74M	2.53B	2.84B	2.79B	1.89B	1.71B	3.11B	745.00M	267.90M	87.00M	213.10M	210.30M	112.50M	72.60M	135.60M	67.90M
Total inventory	474.68M	498.72M	826.75M	1.03B	1.01B	1.41B	1.94B	2.11B	2.40B	2.61B	2.25B	2.45B	2.22B	2.00B	2.34B	2.84B	3.67B	3.73B	4.12B	4.53B
Other current assets, total	95.64M	72.63M	74.86M	103.43M	86.60M	14.76M	43.33M	827.54M	484.40M	22.60M	27.10M	69.40M	32.10M	525.00M	214.70M	360.20M	270.70M	241.50M	482.40M	237.70M
Total non-current assets	1.42B	1.44B	1.15B	1.03B	984.73M	1.23B	1.66B	7.73B	8.09B	3.57B	3.80B	4.57B	5.05B	5.40B	6.16B	5.91B	6.31B	6.59B	6.67B	6.35B
Long term investments	0	0	0	0	0	0	0	164.55M	185.40M	232.80M	274.30M	257.00M	259.80M	213.90M	261.10M	307.30M	275.60M	190.40M	190.50M	208.90M
Note receivable - long term	—	—	—	—	—	—	—	164.55M	185.40M	207.20M	238.20M	256.70M	259.80M	213.90M	261.10M	307.30M	275.60M	190.40M	190.50M	208.90M
Investments in unconsolidated subsidiaries	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other investments	0	0	0	0	0	0	0	0	0	25.60M	36.10M	300.00K	0	0	0	0	0	0	0	0
Net property/plant/equipment	1.34B	1.36B	1.03B	941.94M	909.48M	1.23B	1.58B	1.89B	2.00B	2.33B	2.19B	2.66B	2.77B	3.05B	3.25B	3.20B	3.82B	4.29B	4.23B	3.69B
Gross property/plant/equipment	2.64B	2.76B	2.53B	2.56B	2.48B	2.92B	3.44B	3.94B	4.23B	4.88B	5.06B	2.85B	3.20B	4.14B	4.81B	5.27B	6.46B	7.60B	8.34B	9.19B
Deferred tax assets	82.08M	71.31M	80.23M	82.14M	69.38M	65.38M	69.52M	70.36M	70.40M	—	151.20M	205.20M	238.90M	211.70M	387.30M	268.80M	330.40M	365.20M	461.40M	643.90M
Net intangible assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—
Goodwill, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other intangibles, net	—	—	—	—	—	0	0	0	0	0	0	0	0	0	—	—	—	—	—	—
Other long term assets, total	0	0	40.38M	6.00M	5.88M	5.50M	5.13M	227.19M	136.50M	139.20M	130.60M	1.37B	1.70B	1.85B	2.19B	2.14B	1.89B	1.75B	1.79B	1.81B
Short term debt	0	0	0	0	0	0	0	9.74M	2.00M	9.80M	8.90M	0	0	0	0	500.00K	500.00K	500.00K	0	0
Current portion of LT debt and capital leases	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500.00K	500.00K	500.00K	0	0
Short term debt excl. current portion of LT debt	0	0	0	0	0	0	0	9.74M	2.00M	9.80M	8.90M	0	0	0	0	0	0	0	0	0
Accounts payable	604.73M	595.61M	833.53M	1.06B	824.89M	1.77B	1.58B	2.84B	2.19B	2.55B	2.67B	3.21B	3.23B	3.29B	2.82B	2.87B	4.08B	5.55B	6.80B	6.51B
Income tax payable	36.20M	104.94M	124.48M	5.18B	3.25B	4.07B	4.48B	79.29M	83.10M	475.00M	682.10M	634.50M	680.90M	838.80M	63.60M	69.00M	90.90M	88.80M	130.00M	94.30M
Long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.40M	1.10M	700.00K	500.00K	500.00K
Long term debt excl. lease liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1.40M	1.10M	700.00K	500.00K	500.00K
Total equity	3.17B	3.48B	3.60B	4.25B	4.91B	5.71B	6.00B	6.19B	6.49B	6.43B	7.42B	9.37B	5.01B	6.94B	7.78B	9.11B	7.89B	8.61B	9.89B	10.23B
Shareholders' equity	3.17B	3.48B	3.60B	4.25B	4.91B	5.71B	6.00B	6.19B	6.49B	6.43B	7.42B	9.37B	5.01B	6.94B	7.78B	9.11B	7.89B	8.61B	9.89B	10.23B
Common equity, total	3.17B	3.48B	3.60B	4.25B	4.91B	5.71B	6.00B	6.19B	6.49B	6.43B	7.42B	9.37B	5.01B	6.94B	7.78B	9.11B	7.89B	8.61B	9.89B	10.23B
Other common equity	2.51B	2.83B	2.94B	3.60B	4.25B	5.05B	2.41B	2.60B	2.81B	3.00B	3.36B	3.73B	4.01B	4.02B	4.03B	4.05B	4.07B	4.11B	4.17B	4.14B
Total debt	0	0	0	0	0	0	0	9.74M	2.00M	9.80M	8.90M	0	0	0	0	1.90M	1.60M	1.20M	500.00K	500.00K
Net debt	-1.94B	-2.30B	-1.73B	-764.45M	-926.24M	-2.06B	-731.50M	-1.16B	-1.67B	-1.69B	-1.81B	-5.37B	-1.16B	-2.37B	-1.42B	-2.32B	-1.66B	-2.91B	-4.56B	-4.19B
Change in accounts receivable	-47.28M	-37.41M	-547.98M	-323.67M	120.46M	-159.87M	83.03M	-78.80M	71.90M	4.90M	-273.30M	60.40M	-205.30M	-446.60M	-72.70M	-108.70M	-61.50M	-560.60M	-523.30M	-1.06B
Change in taxes payable	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Change in accounts payable	—	—	438.97M	204.63M	-259.77M	923.86M	-231.28M	1.35B	-487.10M	323.70M	139.40M	587.90M	-49.40M	4.00M	-543.80M	-72.60M	1.03B	1.32B	1.35B	250.70M
Change in other assets/liabilities	10.48M	9.23M	0	0	0	0	—	-553.29M	5.80M	143.70M	-597.90M	633.60M	94.90M	-331.20M	-81.20M	51.40M	475.10M	282.20M	-90.70M	97.50M
Sale of fixed assets & businesses	149.16M	11.94M	756.69M	177.32M	1.81M	518.97K	2.38M	679.28K	300.00K	1.40M	3.10M	1.50M	362.10M	0	0	0	0	900.00K	1.20M	1.20M
Purchase/sale of investments, net	0	0	0	0	0	0	0	-460.63K	200.00K	-200.00K	0	0	0	0	0	0	0	0	0	0
Sale/maturity of investments	0	0	0	0	0	0	0	0	200.00K	0	0	0	0	0	0	0	0	0	0	0
Purchase of investments	0	0	0	0	0	0	0	-460.63K	0	-200.00K	0	0	0	0	0	0	0	0	0	0
Other investing cash flow items, total	0	0	-480.00M	-1.34B	-269.57M	292.45M	-223.58M	-429.34M	772.20M	230.00M	-599.20M	1.81B	400.00M	0	0	0	0	-9.00M	100.00K	0
Issuance/retirement of debt, net	0	0	0	0	0	0	0	0	0	-2.00M	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of long term debt	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of short term debt	0	0	0	0	0	0	0	0	0	-2.00M	0	0	0	0	0	0	0	0	0	0
Issuance/retirement of other debt	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total cash dividends paid	-276.44M	-276.67M	-651.70M	-244.39M	-407.32M	-407.32M	-488.78M	-488.78M	-488.80M	-571.90M	-571.90M	-779.70M	-6.82B	-392.30M	-1.65B	-980.50M	-4.30B	-2.25B	-2.31B	-3.58B
Other financing cash flow items, total	-35.49M	-36.20M	-91.40M	-41.53M	-69.22M	-69.22M	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Open Your Free Demat Account Now!

Step into a world of zero fees and limitless opportunities!

Version -5.76

Stocks:

All A B C D E F G H I J K L M N O P Q R S T U V W X Y Z

Explore

Calculators

Popular Calculators

Group Stocks

Others:

NSE BSE CDSL NSDL SEBI MCX MSEI NCDEX NSE IFSC INDIA INX Account Closure Form DP Investor Charter Broker Investor Charter

Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800