Gillette India Ltd
NSE: GILLETTE BSE: 507815
₹8342.50
(-0.32%)
Tue, 03 Mar 2026, 00:51 pm
Market Cap271.47B
PE Ratio43.81
Dividend2.00
Gillette India Income Statement
| Particulars | 2004 | 2005 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.06B | 4.53B | 4.54B | 5.89B | 6.62B | 8.43B | 10.45B | 12.16B | 14.22B | 15.69B | 18.73B | 17.55B | 17.33B | 16.72B | 18.62B | 16.79B | 20.09B | 22.56B | 24.77B | 29.80B |
| Gross profit | 2.36B | 2.57B | 998.47M | 1.65B | 1.76B | 4.32B | 4.94B | 5.11B | 5.82B | 5.04B | 8.02B | 6.66B | 6.98B | 7.16B | 7.85B | 6.76B | 8.36B | 8.68B | 9.06B | 13.48B |
| Operating expenses (excl. COGS) | -1.45B | -1.67B | -82.95M | -188.35M | -218.30M | -1.45B | -2.39B | -4.14B | -4.74B | -4.65B | -6.52B | -3.85B | -3.51B | -3.64B | -4.51B | -3.63B | -4.28B | -4.48B | -4.45B | -6.11B |
| Selling/general/admin expenses, total | -1.42B | -1.60B | — | — | — | -1.38B | -2.32B | -4.11B | -4.69B | -4.56B | -6.42B | -3.77B | -3.45B | -3.59B | -4.32B | -3.54B | -4.07B | -4.29B | -4.30B | -6.00B |
| Research & development | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 |
| Selling/general/admin expenses, other | -1.42B | -1.60B | — | — | — | -1.38B | -2.32B | -4.11B | -4.69B | -4.56B | -6.42B | -3.77B | -3.45B | -3.59B | -4.32B | -3.54B | -4.07B | -4.29B | -4.30B | -6.00B |
| Other operating expenses, total | -36.26M | -70.63M | -82.95M | -188.35M | -218.30M | -65.19M | -69.54M | -28.02M | -44.60M | -90.30M | -103.70M | -71.80M | -54.30M | -48.10M | -191.20M | -90.00M | -202.50M | -190.30M | -153.80M | -106.00M |
| Operating income | 904.64M | 905.85M | 915.52M | 1.46B | 1.54B | 1.92B | 1.02B | 969.13M | 1.08B | 478.40M | 1.50B | 2.82B | 3.47B | 3.52B | 3.34B | 3.12B | 4.08B | 4.20B | 4.61B | 7.37B |
| Non-operating income, total | 74.16M | 169.58M | 642.74M | 342.06M | 218.36M | 203.51M | 321.03M | 200.57M | 301.30M | 328.20M | 60.90M | 236.40M | 273.20M | -77.60M | 52.20M | 17.10M | 214.40M | -87.30M | 118.90M | 19.07M |
| Interest expense, net of interest capitalized | 0 | 0 | -20.92K | -790 | -283.99K | -434.71K | -125.92K | -67.95K | -100.00K | -200.00K | -800.00K | -300.00K | 0 | 0 | 0 | -200.00K | -100.00K | -105.30M | -77.70M | -42.53M |
| Interest capitalized | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-operating income, excl. interest expenses | 133.25M | 169.86M | 642.76M | 342.06M | 218.65M | 203.95M | 321.16M | 200.64M | 301.40M | 328.40M | 60.40M | 231.50M | 269.50M | -84.20M | 38.70M | -8.60M | 212.80M | 17.90M | 124.80M | -29.33M |
| Non-operating interest income | 82.10M | 117.44M | 116.26M | 172.61M | 237.65M | 192.18M | 305.83M | 325.00M | 352.50M | 280.90M | 347.70M | 349.60M | 374.50M | 114.30M | 118.60M | 75.40M | 116.00M | 61.70M | 144.00M | 247.73M |
| Miscellaneous non-operating expense | 51.15M | 52.42M | 526.50M | 169.45M | -19.00M | 11.77M | 15.33M | -124.36M | -51.10M | 47.50M | -287.30M | -118.10M | -105.00M | -198.50M | -79.90M | -84.00M | 96.80M | -43.80M | -19.20M | -277.07M |
| Unusual income/expense | -59.09M | -282.00K | — | — | — | — | — | — | — | — | 1.30M | 5.20M | 3.70M | 6.60M | 13.50M | 25.90M | 1.70M | 100.00K | 71.80M | 90.93M |
| Pretax income | 978.80M | 1.08B | 1.56B | 1.81B | 1.76B | 2.13B | 1.34B | 1.17B | 1.38B | 806.60M | 1.56B | 3.06B | 3.74B | 3.45B | 3.39B | 3.14B | 4.29B | 4.11B | 4.73B | 7.39B |
| Taxes | -366.57M | -388.24M | -469.26M | -633.23M | -627.85M | -756.71M | -478.18M | -412.36M | -510.90M | -292.40M | -569.20M | -1.06B | -1.21B | -1.16B | -861.30M | -837.90M | -1.19B | -1.22B | -1.17B | -1.82B |
| Non-controlling/minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| After tax other income/expense | 0 | 0 | -37.33K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income before discontinued operations | 612.24M | 687.19M | 1.09B | 1.17B | 1.13B | 1.37B | 861.54M | 757.34M | 871.60M | 514.20M | 995.50M | 1.99B | 2.53B | 2.29B | 2.53B | 2.30B | 3.10B | 2.89B | 3.56B | 5.57B |
| Net income | 612.24M | 687.19M | 1.09B | 1.17B | 1.13B | 1.37B | 861.54M | 757.34M | 871.60M | 514.20M | 1.58B | 2.14B | 2.53B | 2.29B | 2.53B | 2.30B | 3.10B | 2.89B | 3.56B | 5.57B |
| Dilution adjustment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Preferred dividends | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Diluted net income available to common stockholders | 612.24M | 687.19M | 1.09B | 1.17B | 1.13B | 1.37B | 861.54M | 757.34M | 871.60M | 514.20M | 1.58B | 2.14B | 2.53B | 2.29B | 2.53B | 2.30B | 3.10B | 2.89B | 3.56B | 5.57B |
| Basic earnings per share (Basic EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Diluted earnings per share (Diluted EPS) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBITDA | 1.07B | 1.06B | 1.06B | 1.60B | 1.65B | 2.99B | 2.75B | 1.21B | 1.39B | 718.90M | 1.89B | 3.12B | 3.85B | 3.95B | 3.82B | 3.63B | 4.66B | 4.88B | 5.42B | 8.23B |
| EBIT | 904.64M | 905.85M | 915.52M | 1.46B | 1.54B | 2.87B | 2.55B | 969.13M | 1.08B | 389.10M | 1.50B | 2.82B | 3.47B | 3.52B | 3.34B | 3.12B | 4.08B | 4.20B | 4.61B | 7.37B |
| Total operating expenses | -3.16B | -3.62B | -3.63B | -4.42B | -5.07B | -6.50B | -9.44B | -11.19B | -13.14B | -15.21B | -17.23B | -14.73B | -13.86B | -13.20B | -15.28B | -13.67B | -16.01B | -18.36B | -20.16B | -22.43B |
| Prepaid expenses | 8.81M | 0 | 0 | 5.32B | 3.45B | 4.29B | 4.98B | 2.98M | 2.50M | 4.50M | 2.50M | 3.50M | 1.60M | 1.60M | 1.60M | 3.00M | 100.00K | — | — | 2.80M |
| Deferred income, current | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Capital and operating lease obligations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.40M | 1.10M | 700.00K | 500.00K | 500.00K |
| Operating lease liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Deferred tax liabilities | 222.88M | 188.23M | 152.29M | 129.46M | 118.01M | 132.60M | 125.00M | 134.11M | 134.40M | 23.50M | 72.40M | 55.50M | 48.80M | 47.70M | 65.60M | 38.40M | 51.70M | 34.60M | 3.30M | — |
| Deferred income, non-current | 0 | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Minority interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in accrued expenses | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Common dividends paid | -276.44M | -276.67M | -651.70M | -244.39M | -407.32M | -407.32M | -488.78M | -79.29M | -488.80M | -571.90M | -571.90M | -779.70M | -6.82B | -392.30M | -1.65B | -980.50M | -4.30B | -2.25B | -2.31B | -3.58B |
| Preferred dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -409.49M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800