Glittek Granites Ltd
NSE: BSE: 513528
₹55.36
(-4.99%)
Thu, 12 Mar 2026, 07:55 pm
Market Cap1.51B
PE Ratio5.66
Dividend0
Glittek Granites Balance Sheet
| Particulars | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense on debt | -7.63M | -5.80M | -9.61M | -15.81M | -14.46M | -15.68M | -18.54M | -21.53M | -14.90M | -12.37M | -10.56M | -11.38M | -14.27M | -18.65M | -12.80M | -12.81M | -16.91M | -17.08M | 0 |
| Pretax equity in earnings | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity in earnings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | 223.94M | 249.86M | 316.83M | 315.55M | 304.14M | 324.49M | 355.41M | 383.02M | 393.93M | 383.48M | 358.66M | 389.95M | 379.15M | 371.49M | 342.66M | 333.83M | 352.76M | 268.92M | 132.00M |
| Total current assets | 122.07M | 130.58M | 143.10M | 155.77M | 157.43M | 179.40M | 213.33M | 251.75M | 272.66M | 278.67M | 263.41M | 305.29M | 303.35M | 300.78M | 272.41M | 273.99M | 299.91M | 219.62M | 102.67M |
| Cash and short term investments | 2.28M | 2.48M | 2.40M | 1.31M | 1.53M | 3.73M | 3.45M | 5.17M | 4.87M | 2.21M | 4.73M | 2.13M | 2.02M | 2.77M | 1.00M | 265.00K | 260.00K | 265.00K | 97.17M |
| Cash & equivalents | 557.20K | 704.92K | 864.02K | 573.01K | 560.42K | 376.10K | 871.29K | 5.17M | 4.87M | 2.21M | 3.71M | 1.37M | 1.65M | 1.91M | 1.00M | 265.00K | 260.00K | 265.00K | 7.17M |
| Short term investments | 1.72M | 1.78M | 1.54M | 737.61K | 968.52K | 3.35M | 2.58M | 0 | 0 | 0 | 1.02M | 754.31K | 371.52K | 858.95K | 0 | 0 | 0 | 0 | 90.00M |
| Total receivables, net | 48.75M | 53.61M | 55.43M | 59.74M | 53.83M | 59.89M | 109.54M | 157.69M | 144.93M | 152.22M | 99.90M | 100.40M | 90.14M | 70.11M | 64.15M | 46.48M | 81.89M | 31.40M | 4.30M |
| Accounts receivable - trade, net | 35.45M | 26.32M | 52.27M | 56.85M | 45.19M | 56.89M | 104.23M | 152.77M | 141.44M | 148.55M | 96.92M | 93.93M | 87.04M | 67.93M | 61.77M | 45.34M | 80.35M | 30.59M | 0 |
| Other receivables | 13.31M | 27.29M | 3.16M | 2.89M | 8.64M | 2.99M | 5.31M | 4.93M | 3.49M | 3.67M | 2.98M | 6.47M | 3.10M | 2.18M | 2.38M | 1.14M | 1.54M | 813.00K | 4.30M |
| Total inventory | 67.71M | 70.78M | 81.83M | 88.83M | 100.61M | 114.48M | 98.02M | 86.00M | 121.15M | 120.10M | 157.82M | 201.78M | 209.15M | 224.29M | 201.93M | 223.92M | 214.36M | 186.07M | 1.03M |
| Other current assets, total | 2.97M | 3.10M | 2.66M | 0 | 0 | 88.15K | 0 | 159.16K | 144.66K | 138.52K | 42.94K | 13.36K | 445.50K | 1.95M | 3.81M | 1.91M | 2.77M | 1.43M | 712.00K |
| Total non-current assets | 101.87M | 119.28M | 173.73M | 159.77M | 146.71M | 145.09M | 142.08M | 131.27M | 121.27M | 104.81M | 95.25M | 84.66M | 75.79M | 70.71M | 70.24M | 59.84M | 52.86M | 49.30M | 29.33M |
| Long term investments | 0 | 0 | 0 | 0 | 0 | 0 | 4.22M | 2.72M | 2.99M | 0 | 435.46K | 973.87K | 283.11K | 299.89K | 3.86M | 3.77M | 2.37M | 3.37M | 12.99M |
| Note receivable - long term | 0 | 0 | — | 0 | 0 | 0 | 4.22M | 396.31K | 472.93K | — | 435.46K | 973.87K | 283.11K | 299.89K | 3.84M | 3.75M | 2.35M | 3.35M | 502.00K |
| Investments in unconsolidated subsidiaries | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.32M | 2.51M | 0 | 0 | 0 | 0 | 0 | 23.00K | 23.00K | 19.00K | 19.00K | 12.49M |
| Net property/plant/equipment | 101.83M | 119.26M | 173.58M | 159.67M | 146.64M | 140.52M | 135.20M | 122.46M | 109.92M | 100.14M | 90.75M | 80.09M | 70.27M | 60.65M | 51.42M | 40.77M | 32.50M | 27.95M | 1.19M |
| Gross property/plant/equipment | 213.80M | 241.04M | 307.49M | 307.65M | 308.75M | 316.38M | 325.69M | 326.20M | 328.60M | 327.11M | 327.82M | 326.36M | 326.39M | 326.40M | 326.73M | 274.82M | 273.15M | 273.23M | 7.31M |
| Deferred tax assets | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 2.02M | 6.40M | 14.20M | 14.53M | 15.10M | 15.10M | 15.10M |
| Net intangible assets | 0 | 0 | 0 | 0 | 0 | 4.28K | 628 | 81.17K | 55.19K | 29.20K | 4.08K | 0 | 0 | — | — | — | — | — | 0 |
| Goodwill, net | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other intangibles, net | — | — | — | — | 0 | 4.28K | 628 | 81.17K | 55.19K | 29.20K | 4.08K | 0 | 0 | — | — | — | — | — | 0 |
| Other long term assets, total | 0 | 0 | 0 | 0 | 0 | 2.66M | 2.66M | 0 | 0 | 2.94M | 3.13M | 3.56M | 3.23M | 3.37M | 760.00K | 764.00K | 2.89M | 2.89M | 56.00K |
| Short term debt | 53.69M | 54.49M | 87.96M | 104.26M | 96.66M | 131.83M | 153.99M | 160.29M | 173.36M | 175.89M | 154.79M | 179.62M | 180.24M | 180.98M | 179.30M | 171.78M | 161.76M | 157.19M | 0 |
| Current portion of LT debt and capital leases | — | — | 9.30M | 16.40M | 16.40M | 16.70M | 6.01M | 3.67M | 3.23M | 2.03M | 321.28K | 0 | 0 | 0 | 5.66M | 5.62M | 12.79M | 11.93M | 0 |
| Short term debt excl. current portion of LT debt | 53.69M | 54.49M | 78.66M | 87.86M | 80.26M | 115.13M | 147.98M | 156.63M | 170.13M | 173.86M | 154.47M | 179.62M | 180.24M | 180.98M | 173.64M | 166.16M | 148.97M | 145.26M | 0 |
| Accounts payable | 10.62M | 9.11M | 13.61M | 9.02M | 10.03M | 16.50M | 15.90M | 20.33M | 19.92M | 10.74M | 6.56M | 10.81M | 6.12M | 8.02M | 14.64M | 6.30M | 17.30M | 10.57M | 3.10M |
| Income tax payable | 470.00K | 510.00K | 660.00K | 57.06K | 1.17M | 2.15M | 3.87M | 6.69M | 8.49M | 1.77M | 580.00K | 672.00K | 672.00K | 672.00K | 0 | — | — | — | — |
| Long term debt | 25.87M | 16.86M | 57.49M | 41.55M | 29.33M | 353.90K | 6.92M | 3.26M | 5.88M | 1.20M | 0 | 0 | 0 | 0 | 1.80M | 31.82M | 58.57M | 45.69M | 0 |
| Long term debt excl. lease liabilities | 25.36M | 16.52M | 56.90M | 41.55M | 29.33M | 353.90K | 6.92M | 3.26M | 5.88M | 1.20M | 0 | 0 | 0 | 0 | 1.80M | 31.82M | 58.57M | 45.69M | 0 |
| Total equity | 130.49M | 130.65M | 155.49M | 158.13M | 160.91M | 165.06M | 172.37M | 166.67M | 164.84M | 172.05M | 189.74M | 192.27M | 183.38M | 171.32M | 139.97M | 117.60M | 110.56M | 49.62M | 115.37M |
| Shareholders' equity | 130.49M | 130.65M | 155.49M | 158.13M | 160.91M | 165.06M | 172.37M | 166.67M | 164.84M | 172.05M | 189.74M | 192.27M | 183.38M | 171.32M | 139.97M | 117.60M | 110.56M | 49.62M | 115.37M |
| Common equity, total | 93.49M | 93.65M | 155.49M | 158.13M | 160.91M | 165.06M | 172.37M | 166.67M | 164.84M | 172.05M | 189.74M | 192.27M | 183.38M | 171.32M | 139.97M | 117.60M | 110.56M | 49.62M | 115.37M |
| Other common equity | -287.43K | -133.43K | 16.71M | 19.35M | 22.13M | 26.28M | 33.59M | 0 | 0 | 0 | 17.70M | 17.50M | 17.61M | 18.34M | 17.95M | 18.66M | 19.12M | 19.62M | 16.78M |
| Total debt | 79.56M | 71.34M | 145.46M | 145.81M | 125.99M | 132.18M | 160.91M | 163.55M | 179.24M | 177.09M | 154.79M | 179.62M | 180.24M | 180.98M | 181.10M | 203.61M | 220.33M | 202.88M | 0 |
| Net debt | 77.28M | 68.86M | 143.06M | 144.50M | 124.46M | 128.45M | 157.46M | 158.38M | 174.37M | 174.88M | 150.06M | 177.49M | 178.22M | 178.22M | 180.09M | 203.34M | 220.07M | 202.62M | -97.17M |
| Change in accounts receivable | -16.93M | -5.23M | -1.56M | -6.76M | 10.34M | -14.23M | -57.60M | -48.43M | 10.63M | -2.03M | 50.74M | 2.99M | 6.99M | 19.31M | 6.18M | 16.43M | -35.01M | 49.76M | 30.59M |
| Change in taxes payable | 0 | 0 | 0 | 0 | — | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Change in accounts payable | 3.48M | 31.91M | -30.11M | -2.65M | 4.66M | 6.14M | -18.45M | 10.62M | -3.39M | -16.72M | 502.00K | 4.25M | -4.57M | 1.91M | 3.87M | -8.33M | 10.99M | -6.73M | -7.47M |
| Change in other assets/liabilities | -609.00K | -494.00K | 786.00K | 887.00K | -854.00K | 0 | -2.12M | -6.80M | -1.17M | 1.94M | -1.99M | 823.00K | 8.52M | -629.00K | -3.98M | 161.00K | -724.00K | 3.91M | 16.54M |
| Sale of fixed assets & businesses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425.00K | 0 | 0 | 0 | 2.67M | 730.00K | 0 | 398.37M |
| Purchase/sale of investments, net | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.00K | 732.00K | 183.00K | 0 | -12.47M |
| Sale/maturity of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 732.00K | 183.00K | 0 | 0 |
| Purchase of investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56.00K | 0 | 0 | 0 | -12.47M |
| Other investing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575.00K | 548.00K | 381.97K | 0 | 37.00K | 0 | 0 | 0 |
| Issuance/retirement of debt, net | -3.77M | -6.15M | 72.39M | -1.28M | -18.85M | 10.07M | 42.07M | 4.98M | 16.13M | -946.00K | -20.60M | 17.10M | 3.35M | 2.96M | 210.00K | 22.51M | 16.72M | -17.45M | 0 |
| Issuance/retirement of long term debt | -3.77M | -6.15M | 72.39M | -1.28M | -18.85M | 10.07M | 42.07M | 4.98M | 16.13M | -946.00K | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of short term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 17.10M | 3.35M | 0 | 0 | 0 | 0 | 0 | 0 |
| Issuance/retirement of other debt | — | — | — | — | — | — | — | — | — | — | -20.60M | 17.10M | — | 2.96M | 210.00K | 22.51M | 16.72M | -17.45M | — |
| Total cash dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other financing cash flow items, total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202.88M |
Open Your Free Demat Account Now!
Pocketful Fintech Capital Private Limited (CIN U65999DL2021PTC390548) | The SEBI Registration No. allotted to us is INZ000313732. NSE Member Code: 90326 | BSE Member Code: 6808 | MCX Member Code: 57120 DP | CDSL: 12099800